Aurona Industries, Inc.

8074.TWO

8074.TWOAurona Industries, Inc. TW flag

Taiwan Stock Exchange

25.05

TWD

+1.30

(+5.47%)

1.06EPS

23.63P/E

2.03BMarket Cap

Feb 26Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

TW0008074006

Return %

Stock

S&P500

13.86

10.59

38.78

63.55

48.66

94.73

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	20.54	22.08	19.75	18.97	18.35	15.9	17.32	15.33	15.29	17.13	16.97	14.02	15.53	15.79
Basic EPS, GAAP	1.62	2.24	1.81	2.34	2.43	1.84	1.3	0.62	0.91	0.94	3.47	0.7	1.17	1.07
Free Cash Flow per Basic Share	0.15	1.25	-0.2	2.6	1.49	-1.02	-1.39	0.25	3.17	1.04	1.47	0.29	-3.25	-3.65
Dividend per Share	1	1.46	1.3	1.3	1.4	1.67	1.39	1.24	1	1	1	1.5	1	- -
Book Value per Share	11.53	15.25	12.84	13.42	14.43	13	12.85	12.7	12.56	11.93	13.74	12.39	12.69	11.9
Tangible Book Value per Share	14.55	17.48	16.4	17.69	20.12	18.73	17.81	17.12	17.24	17.32	19.76	19.04	19.44	18.59
Basic Weighted Avg Shares	53	52	61	63	68	80	81	80	81	81	81	81	81	81
Sales/Revenue/Turnover	1,095	1,157	1,209	1,194	1,250	1,272	1,407	1,232	1,233	1,387	1,374	1,135	1,258	1,282
Operating Margin (%)	8.25	7.87	8.67	13.48	15.91	13.5	7.11	4.14	8.37	7.9	29.01	4.97	9.04	9.22
Depreciation Expense	66	57	65	64	69	72	86	89	90	83	75	66	63	63
Net Income, GAAP	86	117	111	147	165	148	106	50	74	76	281	56	95	87
Effective Tax Rate (%)	6.43	16.34	15.03	12.93	19.22	19.06	29.71	19.34	20.9	18.14	35.62	23.94	19.37	19.6
Profit Margin (%)	7.87	10.15	9.18	12.34	13.23	11.6	7.52	4.03	5.98	5.5	20.47	4.97	7.55	6.75
Working Capital	440	361	364	644	665	468	347	262	329	466	735	757	519	568
LT Debt	375	226	134	405	199	- -	- -	4	2	3	61	249	392	579
Total Equity	777	917	1,005	1,114	1,370	1,499	1,453	1,381	1,394	1,406	1,603	1,545	1,588	1,528
Return on Invested Capital (%)	5.54	4.71	5.38	8.46	8.8	6.29	2.91	1.75	3.67	3.95	10.11	1.74	3.81	3.74
Return on Capital (%)	7.66	9.06	8.11	10.8	11.25	8.58	5.76	3.1	4.41	4.22	13.71	3.06	5.18	4.47
Return on Common Equity (%)	14.25	16.61	14	18.07	18.09	14.59	10.15	4.81	7.25	7.72	27.06	5.34	9.35	9.03

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	0.84%	1.01%	10.76%
Net Income, GAAP	26.16%	61.76%	68.1%
Free Cash Flow	-188.78%	-34.36%	-1,236.08%
Total Cash Common Dividend	- -	- -	-33.33%
Total Equity	5.02%	3%	2.79%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Huang-Xing Zhuang
Sector: Technology
Industry: Hardware, Equipment & Parts
Address: No.12-27, Lai Guan Liau Tainan City Taiwan, Province of China 72261
IPO Date: Dec 31, 2007
Website: aurona.com.tw
Similar Companies: Western Digital Corporation Common Stock Ex-distribution When-Issued (WDCVV)
ZTEST Electronics Inc. (ZTE.CN)
Gauzy Ltd. Ordinary Shares (GAUZ)
Topcon Corporation (7732.T)
Groupe Tera S.A. (ALGTR.PA)
Daishinku Corp. (6962.T)
Business: Aurona Industries, Inc. engages in the manufacturing, processing, and trading of printed circuit boards, insulation materials, and decorative laminates in Taiwan. Its product portfolio includes PCB drilling back-up/entry boards, routing back-up/entry boards, bakelites, diamond coating routers, medium-density fiberboards, aluminum lubrication entry boards, cushion craft papers, collets, and pressure brushes. The company supplies its products to the high-end PCB and IC carrier fabricators, as well as for use in the PCB applications, including smart phones, flash memory chips, PBGA, flip chip drilling, etc. It supplies its products to Japan, Korea, China, Singapore, Malaysia, Thailand, Indonesia, Vietnam, Germany, and the United States. Aurona Industries, Inc. was founded in 1996 and is based in Tainan City, Taiwan.

	Sep'24	Dec'24	Mar'25
Total Current Assets	1,428	1,361	1,528
Accounts Receivable, Net	315	291	290
Cash, Cash Equivalents & STI	623	591	769
Inventories	417	411	399
Total Current Liabilities	830	842	959
Payables & Accruals	- -	- -	- -
ST Debt	598	542	612
Deferred Revenue	- -	- -	- -

	Sep'24	Dec'24	Mar'25
ST Debt	598	542	612
LT Borrowings	361	351	539
LT Finance Leases	46	41	40
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	81	81	81
Market Capitalization	2,014	1,798	1,753

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	20.54	22.08	19.75	18.97	18.35	15.9	17.32	15.33	15.29	17.13	16.97	14.02	15.53	15.79
Basic EPS, GAAP	1.62	2.24	1.81	2.34	2.43	1.84	1.3	0.62	0.91	0.94	3.47	0.7	1.17	1.07
Free Cash Flow per Basic Share	0.15	1.25	-0.2	2.6	1.49	-1.02	-1.39	0.25	3.17	1.04	1.47	0.29	-3.25	-3.65
Dividend per Share	1	1.46	1.3	1.3	1.4	1.67	1.39	1.24	1	1	1	1.5	1	- -
Book Value per Share	11.53	15.25	12.84	13.42	14.43	13	12.85	12.7	12.56	11.93	13.74	12.39	12.69	11.9
Tangible Book Value per Share	14.55	17.48	16.4	17.69	20.12	18.73	17.81	17.12	17.24	17.32	19.76	19.04	19.44	18.59
Basic Weighted Avg Shares	53	52	61	63	68	80	81	80	81	81	81	81	81	81
Sales/Revenue/Turnover	1,095	1,157	1,209	1,194	1,250	1,272	1,407	1,232	1,233	1,387	1,374	1,135	1,258	1,282
Operating Margin (%)	8.25	7.87	8.67	13.48	15.91	13.5	7.11	4.14	8.37	7.9	29.01	4.97	9.04	9.22
Depreciation Expense	66	57	65	64	69	72	86	89	90	83	75	66	63	63
Net Income, GAAP	86	117	111	147	165	148	106	50	74	76	281	56	95	87
Effective Tax Rate (%)	6.43	16.34	15.03	12.93	19.22	19.06	29.71	19.34	20.9	18.14	35.62	23.94	19.37	19.6
Profit Margin (%)	7.87	10.15	9.18	12.34	13.23	11.6	7.52	4.03	5.98	5.5	20.47	4.97	7.55	6.75
Working Capital	440	361	364	644	665	468	347	262	329	466	735	757	519	568
LT Debt	375	226	134	405	199	- -	- -	4	2	3	61	249	392	579
Total Equity	777	917	1,005	1,114	1,370	1,499	1,453	1,381	1,394	1,406	1,603	1,545	1,588	1,528
Return on Invested Capital (%)	5.54	4.71	5.38	8.46	8.8	6.29	2.91	1.75	3.67	3.95	10.11	1.74	3.81	3.74
Return on Capital (%)	7.66	9.06	8.11	10.8	11.25	8.58	5.76	3.1	4.41	4.22	13.71	3.06	5.18	4.47
Return on Common Equity (%)	14.25	16.61	14	18.07	18.09	14.59	10.15	4.81	7.25	7.72	27.06	5.34	9.35	9.03

Year	Q1	Q2	Q3	Q4	FY
2023	253	279	299	305	1,135
2024	282	320	346	309	1,258
2025	306	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.1	0.17	0.4	- -	0.7
2024	0.34	0.26	0.3	- -	1.17
2025	0.24	- -	- -	- -	- -

Aurona Industries, Inc.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year