CoAsia Electronics Corp.

8096.TWO

8096.TWOCoAsia Electronics Corp. TW flag

Taipei Exchange

59.30

TWD

+4.40

(+8.01%)

3.26EPS

18.19P/E

8.86BMarket Cap

Feb 26Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

TW0008096009

Return %

Stock

S&P500

97.01

6.57

370.63

22.75

493.00

93.55

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	188.97	73.76	95.22	274.64	202.27	205.26	175.85	155.53	179.8	195.55	156.81	150.24	- -	189.29
Basic EPS, GAAP	1.45	-1.04	0.31	1.47	0.09	0.47	-0.83	0.56	0.68	1.1	0.01	-3.08	- -	3.27
Free Cash Flow per Basic Share	21.07	-0.08	0.09	-5.71	-17.96	12.81	0.27	1.59	-0.69	-6.71	9.83	-8.52	- -	-2.77
Dividend per Share	1.54	1.17	- -	- -	0.07	- -	0.19	- -	0.19	0.19	0.24	0.03	- -	- -
Book Value per Share	10.29	9.29	8.34	9.78	9.66	9.75	8.55	10.09	10.33	10.96	10.24	7.12	- -	10.39
Tangible Book Value per Share	16.01	13.73	13.99	15.57	15.43	15.38	14.92	15.53	15.84	16.39	16.96	13.89	- -	17.73
Basic Weighted Avg Shares	149	149	149	149	149	149	149	146	149	149	149	149	- -	149
Sales/Revenue/Turnover	28,128	11,003	14,220	41,015	30,207	30,655	26,262	22,771	26,853	29,204	23,418	22,442	28,246	28,246
Operating Margin (%)	1.6	-1.6	-0.34	0.31	0.26	0.95	0.1	0.63	1	0.97	0.52	0.47	0.99	0.99
Depreciation Expense	21	31	39	44	40	40	34	47	36	27	28	35	37	37
Net Income, GAAP	215	-155	46	220	14	70	-124	81	101	164	1	-460	488	488
Effective Tax Rate (%)	22.03	- -	85.65	26.34	436.51	59.95	- -	21.57	25.32	23.57	77.68	- -	1.64	1.64
Profit Margin (%)	0.77	-1.41	0.33	0.54	0.05	0.23	-0.47	0.36	0.38	0.56	- -	-2.05	1.73	1.73
Working Capital	2,074	1,795	1,828	2,093	2,068	2,061	2,005	2,072	2,143	2,223	2,244	1,768	2,007	2,007
LT Debt	- -	- -	- -	- -	- -	- -	- -	16	9	8	5	12	21	21
Total Equity	2,515	2,181	2,228	2,439	2,397	2,400	2,300	2,365	2,399	2,479	2,564	2,101	2,664	2,664
Return on Invested Capital (%)	8.76	- -	-0.19	2.07	-4.13	1.74	- -	2.08	3.5	3.41	0.44	- -	3.94	3.94
Return on Capital (%)	10.88	- -	3.47	7.85	-3.8	2.37	- -	3.89	3.35	3.98	0.72	- -	13.74	13.74
Return on Common Equity (%)	13.91	-10.66	3.53	16.25	0.94	4.84	-9.05	5.91	6.69	10.34	0.07	-35.49	37.35	37.35

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	16.45%	5.71%	25.87%
Net Income, GAAP	-4,140.24%	-8,331.14%	-206.12%
Free Cash Flow	-572.38%	44.11%	-67.49%
Total Cash Common Dividend	- -	- -	- -
Total Equity	2.35%	3.39%	26.8%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Hee-Jun Lee
Full Time Employees: 122
Sector: Technology
Industry: Semiconductors
Address: No. 3-2, Park Street Taipei Taiwan, Province of China 115
IPO Date: Dec 31, 2007
Website: coasiaelec.com
Similar Companies: Zhejiang Jingsheng Mechanical & Electrical Co., Ltd. (300316.SZ)
Arm Holdings plc American Depositary Shares (ARM)
Ample Electronic Technology Co.,Ltd. (4760.TWO)
Algoltek, Inc. (6684.TWO)
GLOBALFOUNDRIES Inc. (GFS)
Radiant Opto-Electronics Corporation (6176.TW)
Business: CoAsia Electronics Corp. provides components for mobile multimedia in Taiwan, China, the United States, Southeast Asia, India, and Korea. It offers CMOS, 3D, and automotive image sensors; processors, PMICs, and NFC components; memory and foundry solutions; mobile and IT AMOLEDs; OIS+AF controller and driver ICs for camera modules, as well as micro controller units for remote controllers, small home application, and LCD applications. The company was formerly known as CoAsia Microelectronics Corp. CoAsia Electronics Corp. was founded in 1997 and is based in Taipei, Taiwan.

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	0.24
2023	- -	- -	- -	- -	0.03
2024	- -	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	8,144	6,036	4,876	4,362	23,418
2023	3,639	6,308	6,164	6,330	22,442
2024	7,340	7,232	6,845	6,829	28,246

Year	Q1	Q2	Q3	Q4	FY
2022	0.71	0.16	- -	- -	0.01
2023	-0.6	-1.83	-0.57	- -	-3.08
2024	0.13	1.01	1.8	- -	- -

	Jun'24	Sep'24	Dec'24
Total Current Assets	7,374	6,845	8,661
Accounts Receivable, Net	2,930	3,356	2,679
Cash, Cash Equivalents & STI	1,182	1,214	1,177
Inventories	2,208	1,337	3,631
Total Current Liabilities	5,370	4,611	6,655
Payables & Accruals	- -	- -	- -
ST Debt	3,421	3,258	4,919
Deferred Revenue	- -	- -	- -

	Jun'24	Sep'24	Dec'24
ST Debt	3,421	3,258	4,919
LT Borrowings	- -	- -	- -
LT Finance Leases	16	24	21
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	149	149	149
Market Capitalization	6,567	6,812	5,693

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	188.97	73.76	95.22	274.64	202.27	205.26	175.85	155.53	179.8	195.55	156.81	150.24	- -	189.29
Basic EPS, GAAP	1.45	-1.04	0.31	1.47	0.09	0.47	-0.83	0.56	0.68	1.1	0.01	-3.08	- -	3.27
Free Cash Flow per Basic Share	21.07	-0.08	0.09	-5.71	-17.96	12.81	0.27	1.59	-0.69	-6.71	9.83	-8.52	- -	-2.77
Dividend per Share	1.54	1.17	- -	- -	0.07	- -	0.19	- -	0.19	0.19	0.24	0.03	- -	- -
Book Value per Share	10.29	9.29	8.34	9.78	9.66	9.75	8.55	10.09	10.33	10.96	10.24	7.12	- -	10.39
Tangible Book Value per Share	16.01	13.73	13.99	15.57	15.43	15.38	14.92	15.53	15.84	16.39	16.96	13.89	- -	17.73
Basic Weighted Avg Shares	149	149	149	149	149	149	149	146	149	149	149	149	- -	149
Sales/Revenue/Turnover	28,128	11,003	14,220	41,015	30,207	30,655	26,262	22,771	26,853	29,204	23,418	22,442	28,246	28,246
Operating Margin (%)	1.6	-1.6	-0.34	0.31	0.26	0.95	0.1	0.63	1	0.97	0.52	0.47	0.99	0.99
Depreciation Expense	21	31	39	44	40	40	34	47	36	27	28	35	37	37
Net Income, GAAP	215	-155	46	220	14	70	-124	81	101	164	1	-460	488	488
Effective Tax Rate (%)	22.03	- -	85.65	26.34	436.51	59.95	- -	21.57	25.32	23.57	77.68	- -	1.64	1.64
Profit Margin (%)	0.77	-1.41	0.33	0.54	0.05	0.23	-0.47	0.36	0.38	0.56	- -	-2.05	1.73	1.73
Working Capital	2,074	1,795	1,828	2,093	2,068	2,061	2,005	2,072	2,143	2,223	2,244	1,768	2,007	2,007
LT Debt	- -	- -	- -	- -	- -	- -	- -	16	9	8	5	12	21	21
Total Equity	2,515	2,181	2,228	2,439	2,397	2,400	2,300	2,365	2,399	2,479	2,564	2,101	2,664	2,664
Return on Invested Capital (%)	8.76	- -	-0.19	2.07	-4.13	1.74	- -	2.08	3.5	3.41	0.44	- -	3.94	3.94
Return on Capital (%)	10.88	- -	3.47	7.85	-3.8	2.37	- -	3.89	3.35	3.98	0.72	- -	13.74	13.74
Return on Common Equity (%)	13.91	-10.66	3.53	16.25	0.94	4.84	-9.05	5.91	6.69	10.34	0.07	-35.49	37.35	37.35

CoAsia Electronics Corp.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Working Capital

Capital Structure