Sanyei Corporation

8119.T

8119.TSanyei Corporation JP flag

Tokyo Stock Exchange

830.00

JPY

+18.00

(+2.22%)

110.94EPS

7.48P/E

7.87BMarket Cap

Jul 31Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

JP3324800006

Return %

Stock

S&P500

17.98

12.04

120.31

62.27

27.69

98.03

Use logarithmic scale

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	3,732.21	4,259.59	4,731.93	5,216.15	5,217.69	4,675.15	4,504.55	4,373.82	3,492.51	3,576.33	4,048	3,849.27	- -	2,093.89
Basic EPS, GAAP	87.97	48.93	61.81	151.56	149.66	87.12	20.75	20.37	-75.81	-99.51	-16.55	56.46	- -	2.99
Free Cash Flow per Basic Share	-65.24	11.56	-117.57	310.42	95.31	1.61	-2.79	242.56	-116.12	-96.76	84.61	20.28	- -	- -
Dividend per Share	32.47	24.89	19.99	24.9	42.39	39.98	40.23	39.9	14.97	4.99	4.99	5.03	- -	- -
Book Value per Share	833.11	847.76	885.62	1,005.95	997.13	1,142.4	1,137.66	1,119.83	1,029.41	920.82	894.58	941.52	- -	1,046
Tangible Book Value per Share	854.7	898.35	1,031.83	1,131.22	1,308.11	1,320.38	1,229.82	1,124.18	1,124.01	1,006.03	1,030	1,179.42	- -	1,337.5
Basic Weighted Avg Shares	9	9	9	9	10	10	9	9	9	10	10	10	- -	9
Sales/Revenue/Turnover	34,570	39,891	44,454	49,416	49,786	44,693	42,513	41,218	33,051	33,976	38,654	36,689	39,862	19,640
Operating Margin (%)	3.81	1	1.76	4.78	5.43	3.77	1.77	3.19	-2.15	-2.69	0.62	3.17	5.26	3.59
Depreciation Expense	296	329	352	312	389	387	487	570	559	506	468	350	243	- -
Net Income, GAAP	815	458	581	1,436	1,428	833	196	192	-717	-945	-158	538	974	28
Effective Tax Rate (%)	41.51	54.32	37.48	30.05	36.71	49.83	74.52	81.65	- -	- -	228.26	42.1	40.74	93.48
Profit Margin (%)	2.36	1.15	1.31	2.91	2.87	1.86	0.46	0.47	-2.17	-2.78	-0.41	1.47	2.44	0.14
Working Capital	4,925	4,490	6,367	6,821	8,602	8,205	6,686	9,648	9,070	9,021	9,461	7,308	9,097	8,810
LT Debt	1,200	232	1,225	1,016	1,162	1,203	258	3,205	3,038	3,198	3,168	80	586	538
Total Equity	8,226	8,759	10,055	11,054	12,808	13,438	12,469	11,418	11,351	10,104	10,198	11,496	13,430	12,795
Return on Invested Capital (%)	5.86	1.3	3.28	10.16	10.25	4.6	0.97	1.31	- -	- -	-1.91	4.24	7.18	0.28
Return on Capital (%)	6.74	3.76	4.59	10.3	10.5	5.63	1.18	1.18	- -	- -	-1.47	4.07	7.14	0.22
Return on Common Equity (%)	10.92	5.85	7.14	16.09	15	8.15	1.81	1.8	-7.07	-10.23	-1.83	6.14	10.45	0.3

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	-0.59%	0.06%	8.65%
Net Income, GAAP	-85.81%	-176.94%	81.08%
Free Cash Flow	-824.09%	267.9%	1,767.89%
Total Cash Common Dividend	40.07%	62.14%	438.52%
Total Equity	3.4%	3.78%	16.83%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Masaki Mizukoshi
Full Time Employees: 576
Sector: Consumer Cyclical
Industry: Furnishings, Fixtures & Appliances
Address: 1-2 Kotobuki 4-chome Tokyo Japan 111-8682
IPO Date: Jan 4, 2000
Website: sanyeicorp.com
Similar Companies: Nakanishi Mfg. Co., Ltd. (5941.T)
Itoki Corporation (7972.T)
FGI Industries Ltd. (FGIWW)
Guangzhou Seagull Kitchen and Bath Products Co., Ltd. (002084.SZ)
Youngy Health Co., Ltd. (300247.SZ)
Powerlinx Inc. (PWNX)
Business: Sanyei Corporation engages in the wholesale and retail of furniture and houseware, fashion accessories, and home appliances in Japan and internationally. It operates through Furniture Houseware Business, Fashion Goods Business, Home Appliance Business, and Others segments. The company offers furniture and interior products, as well as housewares under the foxx chair and Formio brands; operates online furniture store under the MINT brand; operates garden exterior goods store under the Tsukuri brand; offers dining and lifestyle products under the Villeroy & Bochb brand; cooking, kitchen, and cutlery products under the CHASSEUR, WOLL, BUGATTI, Zyliss, and the COLE & MASON brands; footwear under the BIRKENSTOCK brand; berets under the LAULHERE brand; vegan rope sandals under the BOHONOMAD brand; and bags under the O MY BAG and Kipling brands. It also provides environment friendly products, including watches under the Our Earth Project brand; hair products under the mod's hair brand; and home appliances and cooking equipment under the Vitantonio and MULTI CHEF brand, as well as operates pet salons, hotels, veterinary hospitals, and pet-related products retail stores under the Pepica brand. The company was formerly known as SANYEI Boeki and changed its name to Sanyei Corporation in 1971. Sanyei Corporation was founded in 1946 and is headquartered in Tokyo, Japan.

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	3,732.21	4,259.59	4,731.93	5,216.15	5,217.69	4,675.15	4,504.55	4,373.82	3,492.51	3,576.33	4,048	3,849.27	- -	2,093.89
Basic EPS, GAAP	87.97	48.93	61.81	151.56	149.66	87.12	20.75	20.37	-75.81	-99.51	-16.55	56.46	- -	2.99
Free Cash Flow per Basic Share	-65.24	11.56	-117.57	310.42	95.31	1.61	-2.79	242.56	-116.12	-96.76	84.61	20.28	- -	- -
Dividend per Share	32.47	24.89	19.99	24.9	42.39	39.98	40.23	39.9	14.97	4.99	4.99	5.03	- -	- -
Book Value per Share	833.11	847.76	885.62	1,005.95	997.13	1,142.4	1,137.66	1,119.83	1,029.41	920.82	894.58	941.52	- -	1,046
Tangible Book Value per Share	854.7	898.35	1,031.83	1,131.22	1,308.11	1,320.38	1,229.82	1,124.18	1,124.01	1,006.03	1,030	1,179.42	- -	1,337.5
Basic Weighted Avg Shares	9	9	9	9	10	10	9	9	9	10	10	10	- -	9
Sales/Revenue/Turnover	34,570	39,891	44,454	49,416	49,786	44,693	42,513	41,218	33,051	33,976	38,654	36,689	39,862	19,640
Operating Margin (%)	3.81	1	1.76	4.78	5.43	3.77	1.77	3.19	-2.15	-2.69	0.62	3.17	5.26	3.59
Depreciation Expense	296	329	352	312	389	387	487	570	559	506	468	350	243	- -
Net Income, GAAP	815	458	581	1,436	1,428	833	196	192	-717	-945	-158	538	974	28
Effective Tax Rate (%)	41.51	54.32	37.48	30.05	36.71	49.83	74.52	81.65	- -	- -	228.26	42.1	40.74	93.48
Profit Margin (%)	2.36	1.15	1.31	2.91	2.87	1.86	0.46	0.47	-2.17	-2.78	-0.41	1.47	2.44	0.14
Working Capital	4,925	4,490	6,367	6,821	8,602	8,205	6,686	9,648	9,070	9,021	9,461	7,308	9,097	8,810
LT Debt	1,200	232	1,225	1,016	1,162	1,203	258	3,205	3,038	3,198	3,168	80	586	538
Total Equity	8,226	8,759	10,055	11,054	12,808	13,438	12,469	11,418	11,351	10,104	10,198	11,496	13,430	12,795
Return on Invested Capital (%)	5.86	1.3	3.28	10.16	10.25	4.6	0.97	1.31	- -	- -	-1.91	4.24	7.18	0.28
Return on Capital (%)	6.74	3.76	4.59	10.3	10.5	5.63	1.18	1.18	- -	- -	-1.47	4.07	7.14	0.22
Return on Common Equity (%)	10.92	5.85	7.14	16.09	15	8.15	1.81	1.8	-7.07	-10.23	-1.83	6.14	10.45	0.3

	Mar'24	Jun'25	Sep'25
Total Current Assets	15,820	- -	16,346
Accounts Receivable, Net	6,333	- -	3,979
Cash, Cash Equivalents & STI	4,442	- -	7,322
Inventories	4,649	- -	4,624
Total Current Liabilities	8,512	- -	7,535
Payables & Accruals	- -	- -	- -
ST Debt	4,492	- -	3,223
Deferred Revenue	- -	- -	- -

	Mar'24	Jun'25	Sep'25
ST Debt	4,492	- -	3,223
LT Borrowings	50	- -	500
LT Finance Leases	30	- -	38
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	9	- -	9
Market Capitalization	6,391	5,735	8,198

Year	Q1	Q2	Q3	Q4	FY
2023	8,826	9,377	10,496	9,955	38,654
2024	8,334	8,715	9,107	10,533	36,689
2025	- -	- -	- -	- -	39,862

Year	Q1	Q2	Q3	Q4	FY
2023	-28.58	- -	- -	- -	-16.55
2024	24.82	- -	- -	- -	56.46
2025	- -	- -	- -	- -	- -

Sanyei Corporation

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year