Grand Power Logistics Group Limited

8489.HK

8489.HKGrand Power Logistics Group Limited HK flag

HKSE

0.13

HKD

-0.01

(-4.58%)

-0.02EPS

-6.25P/E

37.50MMarket Cap

May 13Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

KYG4065D1088

Return %

Stock

S&P500

-39.02

31.25

-63.77

33.75

-85.63

93.35

Use logarithmic scale

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	1.42	1.54	1.18	2.91	3	2.25	- -	2.75
Basic EPS, GAAP	0.04	0.01	-0.02	0.08	0.08	-0.09	- -	-0.01
Free Cash Flow per Basic Share	- -	0.04	0.04	0.02	0.04	-0.06	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	- -	- -	- -	0.01	0.02	- -	0.01
Tangible Book Value per Share	0.28	0.29	0.27	0.34	0.56	0.46	- -	0.45
Basic Weighted Avg Shares	300	300	300	300	298	300	- -	300
Sales/Revenue/Turnover	425	463	353	872	892	674	826	826
Operating Margin (%)	4.21	2.36	1.06	3.87	3.18	-3.88	0.37	0.37
Depreciation Expense	3	3	4	3	3	3	2	- -
Net Income, GAAP	13	4	-7	23	23	-28	-2	-2
Effective Tax Rate (%)	26.38	36.68	- -	25.53	18.12	- -	- -	30.42
Profit Margin (%)	2.97	0.92	-2.11	2.66	2.57	-4.09	-0.18	-0.18
Working Capital	23	51	44	68	131	107	104	104
LT Debt	- -	- -	1	- -	1	2	1	1
Total Equity	83	88	80	102	166	137	134	134
Return on Invested Capital (%)	- -	4.23	- -	17.53	12.75	- -	- -	- -
Return on Capital (%)	- -	7.7	- -	46.12	50.67	- -	- -	-55.3
Return on Common Equity (%)	- -	- -	- -	- -	1,532	-729.32	-39.47	-39.47

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	24.68%	22.44%
Net Income, GAAP	- -	-200.5%	-94.55%
Free Cash Flow	- -	-27.77%	79.28%
Total Cash Common Dividend	- -	- -	- -
Total Equity	- -	12.42%	-1.53%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Tong Chiu
Full Time Employees: 36
Sector: Industrials
Industry: Integrated Freight & Logistics
Address: Tower 1 Harbour Centre Kowloon Hong Kong
IPO Date: Jan 13, 2021
Website: grandpowerexpress.com
Similar Companies: Asagami Corporation (9311.T)
YTO Express (International) Holdings Limited (YTOEF)
Logistics Development Group plc (ESLGF)
Dalrymple Bay Infrastructure Limited (DBI.AX)
Compañía de Distribución Integral Logista Holdings, S.A. (CDNIF)
Kerry Logistics Network Limited (0636.HK)
Business: Grand Power Logistics Group Limited, an investment holding company, provides freight forwarding services in the People's Republic of China. The company primarily offers air and ocean import and export freight forwarding services. It also provides related logistics services, such as cargo pick up, cargo handling at ports, and local transportation services; and warehousing related services, including repackaging, labelling, palletizing, customs clearance, and warehousing services. The company was incorporated in 2018 and is headquartered in Kowloon, Hong Kong.

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	1.42	1.54	1.18	2.91	3	2.25	- -	2.75
Basic EPS, GAAP	0.04	0.01	-0.02	0.08	0.08	-0.09	- -	-0.01
Free Cash Flow per Basic Share	- -	0.04	0.04	0.02	0.04	-0.06	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	- -	- -	- -	0.01	0.02	- -	0.01
Tangible Book Value per Share	0.28	0.29	0.27	0.34	0.56	0.46	- -	0.45
Basic Weighted Avg Shares	300	300	300	300	298	300	- -	300
Sales/Revenue/Turnover	425	463	353	872	892	674	826	826
Operating Margin (%)	4.21	2.36	1.06	3.87	3.18	-3.88	0.37	0.37
Depreciation Expense	3	3	4	3	3	3	2	- -
Net Income, GAAP	13	4	-7	23	23	-28	-2	-2
Effective Tax Rate (%)	26.38	36.68	- -	25.53	18.12	- -	- -	30.42
Profit Margin (%)	2.97	0.92	-2.11	2.66	2.57	-4.09	-0.18	-0.18
Working Capital	23	51	44	68	131	107	104	104
LT Debt	- -	- -	1	- -	1	2	1	1
Total Equity	83	88	80	102	166	137	134	134
Return on Invested Capital (%)	- -	4.23	- -	17.53	12.75	- -	- -	- -
Return on Capital (%)	- -	7.7	- -	46.12	50.67	- -	- -	-55.3
Return on Common Equity (%)	- -	- -	- -	- -	1,532	-729.32	-39.47	-39.47

Year	Q1	Q2	Q3	Q4	FY
2021	137	168	233	354	892
2022	181	186	151	157	674
2023	117	205	207	296	826

	Jun'23	Sep'23	Dec'23
ST Debt	31	- -	55
LT Borrowings	- -	- -	- -
LT Finance Leases	2	- -	1
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	300	- -	300
Market Capitalization	62	61	54

	Jun'23	Sep'23	Dec'23
Total Current Assets	225	- -	280
Accounts Receivable, Net	162	- -	220
Cash, Cash Equivalents & STI	28	- -	26
Inventories	- -	- -	- -
Total Current Liabilities	126	- -	176
Payables & Accruals	- -	- -	- -
ST Debt	31	- -	55
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2021	0.03	0.02	- -	- -	0.08
2022	0.01	-0.01	-0.02	- -	-0.09
2023	-0.02	- -	- -	- -	- -

Grand Power Logistics Group Limited

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year