1957 & Co. (Hospitality) Limited

8495.HK

8495.HK1957 & Co. (Hospitality) Limited HK flag

Hong Kong Stock Exchange

0.20

HKD

+0.00

(+1.04%)

-0.02EPS

-11.96P/E

74.88MMarket Cap

May 30Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

KYG675711025

CUSIP

G67571102

Return %

Stock

S&P500

2.63

10.59

-62.50

63.55

-30.36

94.73

Use logarithmic scale

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	0.51	0.68	1.1	1.09	0.97	0.83	1.03	0.92	1.23	- -	1.23
Basic EPS, GAAP	- -	- -	-0.05	-0.02	-0.04	-0.03	0.03	- -	-0.02	- -	-0.02
Free Cash Flow per Basic Share	0.05	0.08	0.04	0.15	0.14	0.21	0.26	0.08	0.15	- -	- -
Dividend per Share	- -	0.01	- -	- -	0.01	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	-0.01	-0.05	-0.06	-0.09	-0.12	-0.08	-0.09	-0.1	- -	-0.1
Tangible Book Value per Share	0.07	0.15	0.36	0.25	0.2	0.14	0.19	0.2	0.18	- -	0.18
Basic Weighted Avg Shares	320	320	246	320	358	384	384	384	384	- -	384
Sales/Revenue/Turnover	162	218	270	349	346	320	394	353	472	470	472
Operating Margin (%)	3	3.07	-1.56	0.02	-0.55	1.65	8.1	2.32	2.62	2.86	2.62
Depreciation Expense	32	44	57	75	80	82	65	61	86	89	86
Net Income, GAAP	1	- -	-11	-6	-14	-13	13	-1	-6	-1	-6
Effective Tax Rate (%)	- -	68.75	- -	- -	- -	- -	16.78	23.21	- -	15.65	22.58
Profit Margin (%)	0.4	0.16	-4.11	-1.61	-4.1	-4.03	3.34	-0.15	-1.32	-0.25	-1.32
Working Capital	-62	-32	-43	-45	-55	-27	4	-48	-66	-57	-66
LT Debt	80	82	136	87	88	51	18	31	87	80	87
Total Equity	23	48	91	82	75	56	73	76	71	71	71
Return on Invested Capital (%)	- -	1.26	- -	- -	- -	- -	15.61	3.65	- -	4.41	- -
Return on Capital (%)	- -	0.94	- -	- -	- -	- -	13.88	-1.2	- -	2.31	0.41
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	7.72%	-0.32%
Net Income, GAAP	- -	135.09%	-81.35%
Free Cash Flow	- -	25.46%	25.19%
Total Cash Common Dividend	- -	- -	- -
Total Equity	- -	0.45%	-0.7%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Ming Fai Lau
Full Time Employees: 441
Sector: Consumer Cyclical
Industry: Restaurants
Address: Times Tower Hong Kong Hong Kong
IPO Date: Dec 5, 2017
Website: 1957.com.hk
Similar Companies: Saizeriya Co.,Ltd. (7581.T)
PT Indo Boga Sukses Tbk (IBOS.JK)
YoungQin International Co., Ltd. (2755.TWO)
Xi'an Catering Co., Ltd. (000721.SZ)
Focus Dynamics Group Berhad (0116.KL)
Hub Co., Ltd. (3030.T)
Business: 1957 & Co. (Hospitality) Limited, an investment holding company, operates full service restaurants in Hong Kong and the People's Republic of China. The company also provides restaurant and catering management, as well as consultancy services. As of December 31, 2021, it operated twelve restaurants under five self-owned brands, including Ta-ke, An Nam, Modern Shanghai, 10 Shanghai, and Hokkaidon; and three franchised or sublicensed brands, such as Mango Tree, Gonpachi, and Paper Moon. The company was incorporated in 2016 and is headquartered in Hong Kong, Hong Kong.

	Jun'23	Sep'23	Dec'23
ST Debt	98	- -	111
LT Borrowings	- -	- -	- -
LT Finance Leases	100	- -	87
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	384	- -	384
Market Capitalization	96	108	78

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	0.51	0.68	1.1	1.09	0.97	0.83	1.03	0.92	1.23	- -	1.23
Basic EPS, GAAP	- -	- -	-0.05	-0.02	-0.04	-0.03	0.03	- -	-0.02	- -	-0.02
Free Cash Flow per Basic Share	0.05	0.08	0.04	0.15	0.14	0.21	0.26	0.08	0.15	- -	- -
Dividend per Share	- -	0.01	- -	- -	0.01	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	-0.01	-0.05	-0.06	-0.09	-0.12	-0.08	-0.09	-0.1	- -	-0.1
Tangible Book Value per Share	0.07	0.15	0.36	0.25	0.2	0.14	0.19	0.2	0.18	- -	0.18
Basic Weighted Avg Shares	320	320	246	320	358	384	384	384	384	- -	384
Sales/Revenue/Turnover	162	218	270	349	346	320	394	353	472	470	472
Operating Margin (%)	3	3.07	-1.56	0.02	-0.55	1.65	8.1	2.32	2.62	2.86	2.62
Depreciation Expense	32	44	57	75	80	82	65	61	86	89	86
Net Income, GAAP	1	- -	-11	-6	-14	-13	13	-1	-6	-1	-6
Effective Tax Rate (%)	- -	68.75	- -	- -	- -	- -	16.78	23.21	- -	15.65	22.58
Profit Margin (%)	0.4	0.16	-4.11	-1.61	-4.1	-4.03	3.34	-0.15	-1.32	-0.25	-1.32
Working Capital	-62	-32	-43	-45	-55	-27	4	-48	-66	-57	-66
LT Debt	80	82	136	87	88	51	18	31	87	80	87
Total Equity	23	48	91	82	75	56	73	76	71	71	71
Return on Invested Capital (%)	- -	1.26	- -	- -	- -	- -	15.61	3.65	- -	4.41	- -
Return on Capital (%)	- -	0.94	- -	- -	- -	- -	13.88	-1.2	- -	2.31	0.41
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

1957 & Co. (Hospitality) Limited

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

	Jun'23	Sep'23	Dec'23
Total Current Assets	81	- -	100
Accounts Receivable, Net	7	- -	9
Cash, Cash Equivalents & STI	47	- -	65
Inventories	2	- -	3
Total Current Liabilities	155	- -	165
Payables & Accruals	- -	- -	- -
ST Debt	98	- -	111
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	-0.04	0.02	0.02	- -	- -
2023	-0.03	- -	- -	- -	-0.02
2024	- -	- -	- -	- -	- -