Dai-ichi Life Holdings, Inc.

8750.T

8750.TDai-ichi Life Holdings, Inc. JP flag

Tokyo

4,719.00

JPY

+69.00

(+1.48%)

1,631.22EPS

2.89P/E

4.34TMarket Cap

May 13Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

JP3476480003

Return %

Stock

S&P500

20.05

10.92

76.58

26.22

252.03

120.31

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	4,623.16	5,127.6	5,871.67	6,223.94	5,754.01	5,210.74	5,551.77	5,750.6	5,547.84	6,771.98	7,355.15	8,279.27	10,778.84	10,666.07
Basic EPS, GAAP	20.62	32.75	78.58	124.94	150.53	196.62	310.69	194.43	28.53	325.61	383.15	171.01	329.68	326.23
Free Cash Flow per Basic Share	691.38	437.57	1,045.03	1,604.49	1,661.49	1,112.4	938.64	1,385.93	449.22	-139.97	-571.98	-289.55	929.34	- -
Dividend per Share	15.89	15.9	15.92	17.35	28.12	35.2	43.04	50.2	58.32	62.53	64.28	83.48	86.66	- -
Book Value per Share	380.59	370.26	433.36	610.41	693.45	857.32	1,126.95	1,276.76	1,265.06	1,539.13	1,571.31	1,414.72	1,602.12	1,585.36
Tangible Book Value per Share	790.73	1,448.03	1,752.04	2,764.26	2,129.61	2,298.69	2,846.55	2,824.2	2,906.59	3,904.33	3,655.73	1,894.8	3,261.94	3,227.81
Basic Weighted Avg Shares	987	990	992	1,140	1,186	1,176	1,171	1,157	1,137	1,117	1,068	1,016	973	983
Sales/Revenue/Turnover	4,564,445	5,076,376	5,823,122	7,097,522	6,823,900	6,129,567	6,503,010	6,655,729	6,306,237	7,565,734	7,858,100	8,411,439	10,487,502	10,487,502
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Depreciation Expense	56,985	58,437	56,966	58,141	67,366	69,861	60,317	68,558	64,286	73,313	89,964	104,735	99,056	14,044
Net Income, GAAP	20,357	32,427	77,931	142,476	178,515	231,286	363,928	225,035	32,433	363,777	409,353	173,735	320,765	320,765
Effective Tax Rate (%)	88.46	47.29	48.13	46.93	32.81	25.48	3.41	29.53	67.97	24.61	13.71	32.47	24.87	24.87
Profit Margin (%)	0.45	0.64	1.34	2.01	2.62	3.77	5.6	3.38	0.51	4.81	5.21	2.07	3.06	3.06
Working Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	148,652	154,584	107,562	489,045	485,682	989,743	968,938	1,062,252	1,135,336	899,770	870,383	949,674	975,286	975,286
Total Equity	991,746	1,649,017	1,947,611	3,589,924	2,932,957	3,137,266	3,749,272	3,713,590	3,776,916	4,807,129	4,408,504	2,661,760	3,882,155	3,882,155
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	4.86	8.64	16.9	17.58	15.91	15.83	18.95	10.58	1.82	14.98	16.73	7.94	14.25	14.25
Return on Common Equity (%)	5.54	8.74	19.57	25.31	23.51	25.27	31.26	16.09	2.22	23.04	24.09	11.15	21.41	21.41

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	6.66%	10.06%	24.68%
Net Income, GAAP	113.25%	195.13%	84.63%
Free Cash Flow	-28.67%	-73.45%	-407.38%
Total Cash Common Dividend	19.57%	8.14%	-0.59%
Total Equity	11.85%	5.39%	45.85%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Tetsuya Kikuta B.Com., M.B.A.
Full Time Employees: 59,495
Sector: Financial Services
Industry: Insurance - Life
Address: 13-1, Yurakucho 1-chome Tokyo Japan 100-8411
IPO Date: Apr 1, 2010
Website: dai-ichi-life-hd.com
Similar Companies: Wüstenrot & Württembergische AG (WUW.SW)
Aljazira Takaful Taawuni Company (8012.SR)
PT Paninvest Tbk (PNIN.JK)
Prudential plc (PRU.L)
Hansard Global plc (HSD.L)
New China Life Insurance Company Ltd. (NWWCF)
Business: Dai-ichi Life Holdings, Inc., through its subsidiaries, provides life insurance products in Japan, the United States, and internationally. It operates through Domestic Life Insurance Business, Overseas Insurance Business, and Other Business segments. The company offers individual life insurance and annuities, non-participating single premium whole life insurance, financial insurance and annuities, and group annuities. It also provides investment management products and services to individuals and institutional clients. The company was formerly known as The Dai-Ichi Life Insurance Company, Limited and changed its name to Dai-ichi Life Holdings, Inc. in October 2016. Dai-ichi Life Holdings, Inc. was incorporated in 1902 and is headquartered in Tokyo, Japan.

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	4,623.16	5,127.6	5,871.67	6,223.94	5,754.01	5,210.74	5,551.77	5,750.6	5,547.84	6,771.98	7,355.15	8,279.27	10,778.84	10,666.07
Basic EPS, GAAP	20.62	32.75	78.58	124.94	150.53	196.62	310.69	194.43	28.53	325.61	383.15	171.01	329.68	326.23
Free Cash Flow per Basic Share	691.38	437.57	1,045.03	1,604.49	1,661.49	1,112.4	938.64	1,385.93	449.22	-139.97	-571.98	-289.55	929.34	- -
Dividend per Share	15.89	15.9	15.92	17.35	28.12	35.2	43.04	50.2	58.32	62.53	64.28	83.48	86.66	- -
Book Value per Share	380.59	370.26	433.36	610.41	693.45	857.32	1,126.95	1,276.76	1,265.06	1,539.13	1,571.31	1,414.72	1,602.12	1,585.36
Tangible Book Value per Share	790.73	1,448.03	1,752.04	2,764.26	2,129.61	2,298.69	2,846.55	2,824.2	2,906.59	3,904.33	3,655.73	1,894.8	3,261.94	3,227.81
Basic Weighted Avg Shares	987	990	992	1,140	1,186	1,176	1,171	1,157	1,137	1,117	1,068	1,016	973	983
Sales/Revenue/Turnover	4,564,445	5,076,376	5,823,122	7,097,522	6,823,900	6,129,567	6,503,010	6,655,729	6,306,237	7,565,734	7,858,100	8,411,439	10,487,502	10,487,502
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Depreciation Expense	56,985	58,437	56,966	58,141	67,366	69,861	60,317	68,558	64,286	73,313	89,964	104,735	99,056	14,044
Net Income, GAAP	20,357	32,427	77,931	142,476	178,515	231,286	363,928	225,035	32,433	363,777	409,353	173,735	320,765	320,765
Effective Tax Rate (%)	88.46	47.29	48.13	46.93	32.81	25.48	3.41	29.53	67.97	24.61	13.71	32.47	24.87	24.87
Profit Margin (%)	0.45	0.64	1.34	2.01	2.62	3.77	5.6	3.38	0.51	4.81	5.21	2.07	3.06	3.06
Working Capital	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
LT Debt	148,652	154,584	107,562	489,045	485,682	989,743	968,938	1,062,252	1,135,336	899,770	870,383	949,674	975,286	975,286
Total Equity	991,746	1,649,017	1,947,611	3,589,924	2,932,957	3,137,266	3,749,272	3,713,590	3,776,916	4,807,129	4,408,504	2,661,760	3,882,155	3,882,155
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	4.86	8.64	16.9	17.58	15.91	15.83	18.95	10.58	1.82	14.98	16.73	7.94	14.25	14.25
Return on Common Equity (%)	5.54	8.74	19.57	25.31	23.51	25.27	31.26	16.09	2.22	23.04	24.09	11.15	21.41	21.41

	Sep'24	Dec'24	Mar'24
ST Debt	- -	- -	- -
LT Borrowings	980,229	985,774	975,286
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	983	966	945
Market Capitalization	2,910,375	2,811,705	3,726,656

Year	Q1	Q2	Q3	Q4	FY
2022	1,838,169	1,712,804	1,886,875	2,427,484	7,858,100
2023	2,492,683	2,259,294	1,955,988	1,738,045	8,411,439
2024	2,864,037	2,463,268	2,136,559	3,023,638	10,487,502

	Sep'24	Dec'24	Mar'24
Total Current Assets	- -	- -	- -
Accounts Receivable, Net	1,853,583	1,842,595	1,853,137
Cash, Cash Equivalents & STI	1,478,867	1,809,161	2,064,416
Inventories	- -	- -	- -
Total Current Liabilities	- -	- -	- -
Payables & Accruals	- -	- -	- -
ST Debt	- -	- -	- -
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	125.41	- -	- -	- -	383.15
2023	87.21	- -	- -	- -	171.01
2024	68.47	- -	- -	- -	329.68

Dai-ichi Life Holdings, Inc.

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Quarterly Dividends Per Share

Year

Growth Rates

(avg. rate of change)

Working Capital

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year