Amrapali Industries Limited

AMRAPLIN.BO

AMRAPLIN.BOAmrapali Industries Limited IN flag

Bombay Stock Exchange

15.77

INR

+0.36

(+2.34%)

0.16EPS

98.56P/E

810.75MMarket Cap

Aug 11Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

INE762C01021

Return %

Stock

S&P500

12.72

10.06

-5.85

59.20

308.55

94.43

Use logarithmic scale

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	1,251.03	1,500.46	1,320.89	1,465.59	959.13	1,937.39	2,738.36	2,583.74	4,148.56	5,868.78	5,656.87	5,176.39	- -	4,920.99
Basic EPS, GAAP	0.05	0.07	0.09	-0.07	0.43	-0.67	-0.01	0.09	0.47	-0.08	0.14	0.17	- -	0.31
Free Cash Flow per Basic Share	-5.79	6.68	1.23	-4.13	2.39	-2.93	5.34	5.46	-7.03	-0.8	-2.96	0.83	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	0.59	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	4.82	5.69	7.68	6.29	6.61	5	5	5.4	5.87	5.79	5.93	5.95	- -	4.93
Tangible Book Value per Share	4.17	4.94	6.97	4.87	5.3	4.62	4.6	4.69	5.16	5.08	5.22	5.26	- -	5.63
Basic Weighted Avg Shares	56	48	51	51	51	51	51	51	51	51	51	53	- -	52
Sales/Revenue/Turnover	70,358	72,315	67,908	75,347	49,309	99,602	140,781	132,832	213,280	301,717	290,823	273,009	256,777	256,777
Operating Margin (%)	0.03	-0.02	-0.05	0.02	0.09	0.02	-0.07	- -	0.04	0.01	0.02	0.01	- -	- -
Depreciation Expense	6	6	25	23	21	20	19	18	18	17	17	20	19	19
Net Income, GAAP	3	3	5	-3	22	-34	-1	5	24	-4	7	9	16	16
Effective Tax Rate (%)	31.41	30.89	52.26	205.44	11.13	- -	- -	28.42	26.5	- -	18.31	12.94	22.33	22.43
Profit Margin (%)	- -	- -	0.01	- -	0.04	-0.03	- -	- -	0.01	- -	- -	- -	0.01	0.01
Working Capital	184	-106	-252	-432	-233	-196	-388	-703	-157	-64	28	17	103	103
LT Debt	- -	- -	- -	2	2	92	- -	- -	- -	- -	- -	- -	- -	- -
Total Equity	271	274	395	287	309	274	273	278	302	298	305	314	330	330
Return on Invested Capital (%)	3.31	-1.88	-3.08	-2.68	6.21	- -	- -	0.33	9.52	- -	3.75	1.19	0.49	0.46
Return on Capital (%)	9.55	2.69	2.79	-3.99	10.69	- -	- -	4.99	13.52	- -	4.75	4.59	5.73	5.71
Return on Common Equity (%)	1.04	1.24	1.4	-0.97	6.68	-11.49	-0.26	1.71	8.27	-1.4	2.4	2.9	5.77	5.74

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	20.04%	17.27%	-5.95%
Net Income, GAAP	-191.52%	28.29%	83.77%
Free Cash Flow	-151.63%	-84.15%	-244.3%
Total Cash Common Dividend	- -	- -	- -
Total Equity	-1.17%	3.57%	5.25%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Satish Amratlal Patel
Full Time Employees: 29
Sector: Technology
Industry: Software - Application
Address: 19-20-21, Narayan Chambers Ahmedabad India
Website: amrapalispot.com
Similar Companies: Datadog, Inc. (0A3O.L)
Kahoot! ASA (KAHOT.OL)
ATON Inc. (158430.KQ)
OneForce Holdings Limited (1933.HK)
Fision Corporation (FSSN)
Mercell Holding ASA (MRCEL.OL)
Business: Amrapali Industries Ltd. engages in the business of different types of activities like entertainment Activities, Bullion Trading and Share trading. The company was founded on May 10, 1988, and is headquartered in Ahmedabad, India.

	Sep'25	Dec'25	Mar'25
ST Debt	711	- -	384
LT Borrowings	- -	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	51	- -	51
Market Capitalization	818	901	806

	Sep'25	Dec'25	Mar'25
Total Current Assets	1,249	- -	943
Accounts Receivable, Net	8	- -	1
Cash, Cash Equivalents & STI	28	- -	18
Inventories	299	- -	314
Total Current Liabilities	1,424	- -	840
Payables & Accruals	- -	- -	- -
ST Debt	711	- -	384
Deferred Revenue	- -	- -	- -

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	1,251.03	1,500.46	1,320.89	1,465.59	959.13	1,937.39	2,738.36	2,583.74	4,148.56	5,868.78	5,656.87	5,176.39	- -	4,920.99
Basic EPS, GAAP	0.05	0.07	0.09	-0.07	0.43	-0.67	-0.01	0.09	0.47	-0.08	0.14	0.17	- -	0.31
Free Cash Flow per Basic Share	-5.79	6.68	1.23	-4.13	2.39	-2.93	5.34	5.46	-7.03	-0.8	-2.96	0.83	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	0.59	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	4.82	5.69	7.68	6.29	6.61	5	5	5.4	5.87	5.79	5.93	5.95	- -	4.93
Tangible Book Value per Share	4.17	4.94	6.97	4.87	5.3	4.62	4.6	4.69	5.16	5.08	5.22	5.26	- -	5.63
Basic Weighted Avg Shares	56	48	51	51	51	51	51	51	51	51	51	53	- -	52
Sales/Revenue/Turnover	70,358	72,315	67,908	75,347	49,309	99,602	140,781	132,832	213,280	301,717	290,823	273,009	256,777	256,777
Operating Margin (%)	0.03	-0.02	-0.05	0.02	0.09	0.02	-0.07	- -	0.04	0.01	0.02	0.01	- -	- -
Depreciation Expense	6	6	25	23	21	20	19	18	18	17	17	20	19	19
Net Income, GAAP	3	3	5	-3	22	-34	-1	5	24	-4	7	9	16	16
Effective Tax Rate (%)	31.41	30.89	52.26	205.44	11.13	- -	- -	28.42	26.5	- -	18.31	12.94	22.33	22.43
Profit Margin (%)	- -	- -	0.01	- -	0.04	-0.03	- -	- -	0.01	- -	- -	- -	0.01	0.01
Working Capital	184	-106	-252	-432	-233	-196	-388	-703	-157	-64	28	17	103	103
LT Debt	- -	- -	- -	2	2	92	- -	- -	- -	- -	- -	- -	- -	- -
Total Equity	271	274	395	287	309	274	273	278	302	298	305	314	330	330
Return on Invested Capital (%)	3.31	-1.88	-3.08	-2.68	6.21	- -	- -	0.33	9.52	- -	3.75	1.19	0.49	0.46
Return on Capital (%)	9.55	2.69	2.79	-3.99	10.69	- -	- -	4.99	13.52	- -	4.75	4.59	5.73	5.71
Return on Common Equity (%)	1.04	1.24	1.4	-0.97	6.68	-11.49	-0.26	1.71	8.27	-1.4	2.4	2.9	5.77	5.74

Year	Q1	Q2	Q3	Q4	FY
2023	93,193	109,868	51,219	36,421	290,823
2024	67,307	69,654	84,614	51,287	273,009
2025	29,203	80,313	114,731	32,531	256,777

Year	Q1	Q2	Q3	Q4	FY
2023	0.06	0.06	0.05	- -	0.14
2024	0.04	0.06	0.03	- -	0.17
2025	0.05	0.02	0.05	- -	- -

Amrapali Industries Limited

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year