ASN Broker Public Company Limited

ASN.BK

ASN.BKASN Broker Public Company Limited TH flag

Stock Exchange of Thailand

1.44

THB

+0.10

(+7.46%)

-0.01EPS

-144.00P/E

269.57MMarket Cap

Feb 20Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

TH7188010006

Return %

Stock

S&P500

-11.11

9.72

-60.22

62.26

-67.40

93.20

Use logarithmic scale

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	1.18	0.95	0.77	0.62	0.85	0.78	0.8	0.81	0.85	0.9	0.9
Basic EPS, GAAP	0.18	0.16	0.05	0.1	0.16	0.08	0.09	0.03	0.01	-0.01	-0.02
Free Cash Flow per Basic Share	0.13	0.07	-0.05	0.03	0.14	0.32	-0.53	-0.48	-0.18	0.02	0.12
Dividend per Share	0.25	0.06	0.13	0.04	- -	0.01	0.01	0.08	0.03	- -	- -
Book Value per Share	0.45	0.53	0.43	0.4	0.63	0.68	0.75	0.7	0.68	0.66	0.66
Tangible Book Value per Share	0.44	1.42	1.26	1.07	1.43	1.47	1.53	1.47	1.44	1.43	1.43
Basic Weighted Avg Shares	136	173	180	225	187	187	187	187	187	187	187
Sales/Revenue/Turnover	161	164	139	138	160	146	150	152	160	168	168
Operating Margin (%)	19.1	21.15	8.9	21.17	23.97	11.79	15.83	12.48	11.71	6.73	6.69
Depreciation Expense	3	3	5	6	6	10	11	10	10	11	11
Net Income, GAAP	25	28	9	22	31	15	16	5	2	-2	-3
Effective Tax Rate (%)	19.82	19.99	29.56	24.4	20.15	9.13	20.52	22.67	69.2	- -	115.94
Profit Margin (%)	15.3	16.93	6.27	16	19.14	10.06	10.87	3.4	1.24	-1.21	-1.72
Working Capital	52	229	172	119	154	193	306	211	-32	174	199
LT Debt	- -	- -	- -	- -	- -	18	215	205	2	201	200
Total Equity	63	254	239	253	283	292	307	297	294	291	292
Return on Invested Capital (%)	- -	17.51	3.54	8.94	11.3	5.21	4.49	2.85	1.14	- -	- -
Return on Capital (%)	- -	36.15	10.33	26.62	29.52	11.74	7.44	4.21	1.71	- -	18.38
Return on Common Equity (%)	- -	36.15	10.33	26.62	29.52	12.01	12.19	3.82	1.54	-1.63	-2.3

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	1.16%	5.21%
Net Income, GAAP	- -	-74.77%	-202.95%
Free Cash Flow	- -	-64.18%	-112.92%
Total Cash Common Dividend	- -	107.3%	-99.98%
Total Equity	- -	0.65%	-0.8%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Thawatchai Lertrungrueang
Sector: Financial Services
Industry: Insurance - Brokers
Address: 388 IBM Tower Bangkok Thailand 10400
IPO Date: May 12, 2016
Website: asnbroker.co.th
Similar Companies: Ökoworld AG (VVV3.DE)
TWFG, Inc. Common Stock (TWFG)
Sabre Insurance Group plc (SBRE.L)
Wiz Soluções e Corretagem de Seguros S.A. (WIZS3.SA)
CorVel Corporation (CRVL)
Golden Insurance Brokers Co.,Ltd. (6028.TWO)
Business: ASN Broker Public Company Limited, together with its subsidiaries, provides insurance brokerage services in Thailand. It operates through three segments: Insurance Broker, Loan, and Peer-to-Peer. The company offers non-life insurance and life insurance broker services; lending services through the peer-to-peer lending platform; and personal loans. ASN Broker Public Company Limited was founded in 2005 and is based in Bangkok, Thailand.

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	1.18	0.95	0.77	0.62	0.85	0.78	0.8	0.81	0.85	0.9	0.9
Basic EPS, GAAP	0.18	0.16	0.05	0.1	0.16	0.08	0.09	0.03	0.01	-0.01	-0.02
Free Cash Flow per Basic Share	0.13	0.07	-0.05	0.03	0.14	0.32	-0.53	-0.48	-0.18	0.02	0.12
Dividend per Share	0.25	0.06	0.13	0.04	- -	0.01	0.01	0.08	0.03	- -	- -
Book Value per Share	0.45	0.53	0.43	0.4	0.63	0.68	0.75	0.7	0.68	0.66	0.66
Tangible Book Value per Share	0.44	1.42	1.26	1.07	1.43	1.47	1.53	1.47	1.44	1.43	1.43
Basic Weighted Avg Shares	136	173	180	225	187	187	187	187	187	187	187
Sales/Revenue/Turnover	161	164	139	138	160	146	150	152	160	168	168
Operating Margin (%)	19.1	21.15	8.9	21.17	23.97	11.79	15.83	12.48	11.71	6.73	6.69
Depreciation Expense	3	3	5	6	6	10	11	10	10	11	11
Net Income, GAAP	25	28	9	22	31	15	16	5	2	-2	-3
Effective Tax Rate (%)	19.82	19.99	29.56	24.4	20.15	9.13	20.52	22.67	69.2	- -	115.94
Profit Margin (%)	15.3	16.93	6.27	16	19.14	10.06	10.87	3.4	1.24	-1.21	-1.72
Working Capital	52	229	172	119	154	193	306	211	-32	174	199
LT Debt	- -	- -	- -	- -	- -	18	215	205	2	201	200
Total Equity	63	254	239	253	283	292	307	297	294	291	292
Return on Invested Capital (%)	- -	17.51	3.54	8.94	11.3	5.21	4.49	2.85	1.14	- -	- -
Return on Capital (%)	- -	36.15	10.33	26.62	29.52	11.74	7.44	4.21	1.71	- -	18.38
Return on Common Equity (%)	- -	36.15	10.33	26.62	29.52	12.01	12.19	3.82	1.54	-1.63	-2.3

	Sep'24	Dec'24	Mar'25
Total Current Assets	208	230	247
Accounts Receivable, Net	46	58	49
Cash, Cash Equivalents & STI	9	15	43
Inventories	- -	- -	- -
Total Current Liabilities	51	56	48
Payables & Accruals	41	46	40
ST Debt	3	2	1
Deferred Revenue	2	2	2

ASN Broker Public Company Limited

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

	Sep'24	Dec'24	Mar'25
ST Debt	3	2	1
LT Borrowings	200	200	200
LT Finance Leases	1	1	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	187	187	187
Market Capitalization	296	311	187

Year	Q1	Q2	Q3	Q4	FY
2023	- -	- -	-0.01	- -	0.01
2024	- -	-0.01	- -	- -	-0.01
2025	- -	- -	- -	- -	- -