Briscoe Group Limited

BGP.AX

BGP.AXBriscoe Group Limited AU flag

Australian Securities Exchange

5.50

AUD

- -

0.25EPS

22.00P/E

1.23BMarket Cap

Sep 09Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

NZBGRE0001S4

Return %

Stock

S&P500

29.41

14.32

13.64

59.99

77.99

93.51

Use logarithmic scale

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Revenue per Share	2.12	2.24	2.35	2.55	- -	2.73	2.86	2.94	3.16	3.35	3.53	3.56	- -
Basic EPS, GAAP	0.14	0.16	0.18	0.22	- -	0.28	0.29	0.28	0.33	0.4	0.4	0.38	- -
Free Cash Flow per Basic Share	-0.03	-0.08	-0.06	-0.38	- -	-0.06	-0.1	-0.09	-0.12	-0.09	-0.07	-0.07	- -
Dividend per Share	0.21	0.11	0.14	0.14	- -	0.18	0.2	0.2	0.15	0.25	0.28	0.29	- -
Book Value per Share	0.6	0.65	0.7	0.78	- -	1	1.11	1.11	1.29	1.44	1.56	1.65	- -
Tangible Book Value per Share	0.6	0.65	0.71	0.75	- -	1.12	1.23	1.39	1.15	1.33	1.38	1.41	- -
Basic Weighted Avg Shares	214	216	216	217	218	221	221	222	222	223	223	223	- -
Sales/Revenue/Turnover	453	484	507	553	- -	603	632	653	702	744	786	792	791
Operating Margin (%)	7.65	8.12	8.93	10.38	- -	11.75	11.43	9.22	11.96	13.43	12.46	11.1	8.63
Depreciation Expense	6	6	6	6	- -	6	7	27	32	33	34	35	36
Net Income, GAAP	30	34	39	47	- -	61	63	63	73	88	88	84	61
Effective Tax Rate (%)	28.6	28.45	28.4	28.89	- -	26.82	26.8	25.77	27.83	28.16	28.15	28.19	36.23
Profit Margin (%)	6.73	6.94	7.75	8.53	- -	10.17	10.03	9.58	10.43	11.81	11.25	10.63	7.66
Working Capital	147	136	149	33	- -	66	74	59	79	112	131	154	117
LT Debt	- -	- -	- -	- -	- -	- -	- -	279	273	270	265	269	256
Total Equity	129	141	156	164	- -	248	274	312	259	299	309	316	300
Return on Invested Capital (%)	17.89	20.36	21.34	24.66	- -	40.61	19.73	10	10.29	12.27	11.61	10.36	7.29
Return on Capital (%)	22.64	25.05	26.98	29.69	- -	55.45	27.25	18.49	14.97	16.55	15.99	14.77	10.86
Return on Common Equity (%)	22.63	25.05	26.97	29.4	- -	55.36	27.21	25.54	27.49	28.99	26.55	23.57	16.57

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	3.97%	-0.06%
Net Income, GAAP	- -	0.98%	-28.01%
Free Cash Flow	- -	55.2%	286.22%
Total Cash Common Dividend	- -	11.12%	1.77%
Total Equity	- -	-0.22%	-5.09%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Rodney Adrian Duke CNZM
Full Time Employees: 2,100
Sector: Consumer Cyclical
Industry: Department Stores
Address: 1 Taylors Road Auckland New Zealand 1025
IPO Date: Jul 25, 2017
Website: briscoegroup.co.nz
Similar Companies: Takashimaya Company, Limited (8233.T)
Ryohin Keikaku Co., Ltd. (RYKKF)
Golden Eagle Retail Group Limited (3308.HK)
J. Front Retailing Co., Ltd. (3086.T)
United Super Markets Holdings Inc. (3222.T)
Daegu Department Store Co., Ltd. (006370.KS)
Business: Briscoe Group Limited, together with its subsidiaries, retails homeware and sporting goods in New Zealand. The company operates in two segments, Homeware and Sporting Goods. It operates 46 stores under the Briscoes Homeware brand; 40 stores under the Rebel Sport brand; and 1 store under the Living & Giving brand, as well as sells its products online. The company was founded in 1781 and is headquartered in Auckland, New Zealand. Briscoe Group Limited is a subsidiary of JB Were (NZ) Nominees Limited.


No results.

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Revenue per Share	2.12	2.24	2.35	2.55	- -	2.73	2.86	2.94	3.16	3.35	3.53	3.56	- -
Basic EPS, GAAP	0.14	0.16	0.18	0.22	- -	0.28	0.29	0.28	0.33	0.4	0.4	0.38	- -
Free Cash Flow per Basic Share	-0.03	-0.08	-0.06	-0.38	- -	-0.06	-0.1	-0.09	-0.12	-0.09	-0.07	-0.07	- -
Dividend per Share	0.21	0.11	0.14	0.14	- -	0.18	0.2	0.2	0.15	0.25	0.28	0.29	- -
Book Value per Share	0.6	0.65	0.7	0.78	- -	1	1.11	1.11	1.29	1.44	1.56	1.65	- -
Tangible Book Value per Share	0.6	0.65	0.71	0.75	- -	1.12	1.23	1.39	1.15	1.33	1.38	1.41	- -
Basic Weighted Avg Shares	214	216	216	217	218	221	221	222	222	223	223	223	- -
Sales/Revenue/Turnover	453	484	507	553	- -	603	632	653	702	744	786	792	791
Operating Margin (%)	7.65	8.12	8.93	10.38	- -	11.75	11.43	9.22	11.96	13.43	12.46	11.1	8.63
Depreciation Expense	6	6	6	6	- -	6	7	27	32	33	34	35	36
Net Income, GAAP	30	34	39	47	- -	61	63	63	73	88	88	84	61
Effective Tax Rate (%)	28.6	28.45	28.4	28.89	- -	26.82	26.8	25.77	27.83	28.16	28.15	28.19	36.23
Profit Margin (%)	6.73	6.94	7.75	8.53	- -	10.17	10.03	9.58	10.43	11.81	11.25	10.63	7.66
Working Capital	147	136	149	33	- -	66	74	59	79	112	131	154	117
LT Debt	- -	- -	- -	- -	- -	- -	- -	279	273	270	265	269	256
Total Equity	129	141	156	164	- -	248	274	312	259	299	309	316	300
Return on Invested Capital (%)	17.89	20.36	21.34	24.66	- -	40.61	19.73	10	10.29	12.27	11.61	10.36	7.29
Return on Capital (%)	22.64	25.05	26.98	29.69	- -	55.45	27.25	18.49	14.97	16.55	15.99	14.77	10.86
Return on Common Equity (%)	22.63	25.05	26.97	29.4	- -	55.36	27.21	25.54	27.49	28.99	26.55	23.57	16.57

Briscoe Group Limited

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year