Balmer Lawrie Investments Limited

BLIL.BO

BLIL.BOBalmer Lawrie Investments Limited IN flag

Bombay Stock Exchange

65.94

INR

+0.39

(+0.59%)

8.82EPS

7.48P/E

14.64BMarket Cap

May 26Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

INE525F01017

Return %

Stock

S&P500

0.07

18.57

82.13

40.07

67.92

86.07

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	164.03	185.33	109.64	- -	- -	1.59	2.22	76.05	65.85	66.59	89.96	99.88	99.2	103.73
Basic EPS, GAAP	9.05	10.2	5.46	1.61	1.6	1.75	2.42	5.79	4.76	3.59	3.98	5	7.57	7.75
Free Cash Flow per Basic Share	5.58	8.55	1.55	1.6	1.61	1.74	2.41	-1.07	6.24	6.44	0.02	6.92	9.74	- -
Dividend per Share	2.7	2.88	2.88	1.19	1.24	1.24	1.69	5.39	6.68	5.94	5.55	4.91	5.5	- -
Book Value per Share	17.68	22.71	17.31	1.19	1.22	2.97	29.82	32.58	34.15	33.95	34.74	35.91	39.49	1
Tangible Book Value per Share	46.61	52.99	33.83	3.74	4.09	5.84	72.86	76.66	78.33	77.62	78.71	83.07	89.77	88.45
Basic Weighted Avg Shares	163	163	285	222	222	222	222	222	222	222	222	222	222	222
Sales/Revenue/Turnover	26,714	30,183	31,248	- -	- -	352	493	16,881	14,616	14,781	19,969	22,170	22,020	23,024
Operating Margin (%)	6.66	6.51	5.61	- -	- -	97.34	98.61	13.83	11.1	8.22	6.01	7.2	12.38	11.65
Depreciation Expense	350	379	353	- -	- -	- -	- -	303	517	550	566	568	592	586
Net Income, GAAP	1,473	1,661	1,557	357	356	388	536	1,285	1,057	797	882	1,109	1,680	1,721
Effective Tax Rate (%)	26.78	26.91	29.9	5.31	5.37	5.09	3.28	30.24	26.33	25.68	26.13	25.56	22.68	21.61
Profit Margin (%)	5.51	5.5	4.98	- -	- -	110.14	108.76	7.61	7.23	5.39	4.42	5	7.63	7.47
Working Capital	4,818	5,451	5,615	503	582	970	8,025	7,938	8,021	8,027	8,162	8,271	9,178	8,685
LT Debt	1,255	1,143	945	- -	- -	- -	112	761	1,076	1,144	1,081	1,048	877	799
Total Equity	7,615	8,665	9,813	830	909	1,297	16,226	17,056	17,416	17,260	17,498	18,461	19,944	19,646
Return on Invested Capital (%)	14.37	14.32	11.22	-0.06	-0.64	29.49	5.18	9.26	6.44	4.79	4.67	6.06	10	10.19
Return on Capital (%)	30.78	31.65	25.69	10.4	132.94	83.31	7.93	4.3	4.09	3.11	3.18	3.75	4.96	8.88
Return on Common Equity (%)	44.81	50.48	36.07	13.73	132.94	83.31	14.74	18.56	14.27	10.55	11.57	14.15	20.08	775.22

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	6.63%	-0.68%
Net Income, GAAP	15.5%	9.1%	51.44%
Free Cash Flow	3,774.63%	7,572.69%	40.83%
Total Cash Common Dividend	19.86%	1.36%	12.12%
Total Equity	113.33%	3.22%	8.03%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

Sector: Industrials
Industry: Specialty Business Services
Address: Kolkata India
IPO Date: Jan 13, 2003
Website: blinv.com
Similar Companies: Balmer Lawrie Investments Limited (BLIL.BO)
Sougou Shouken Co.,Ltd. (7850.T)
Choice Development, Inc. (9929.TW)
Treasure & Shipwreck Recovery, Inc. (BLIS)
Space Value Holdings Co., Ltd. (1448.T)
Ceres Global Ag Corp. (CRP.TO)
Business: Balmer Lawrie Investments Ltd. engages in the provision of non-banking financial services. The company was founded on September 20, 2001 and is headquartered in Kolkata, India.

	Mar'24	Jun'25	Sep'25
ST Debt	254	- -	438
LT Borrowings	663	- -	600
LT Finance Leases	213	- -	199
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	222	- -	222
Market Capitalization	139,087	192,617	19,188

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	164.03	185.33	109.64	- -	- -	1.59	2.22	76.05	65.85	66.59	89.96	99.88	99.2	103.73
Basic EPS, GAAP	9.05	10.2	5.46	1.61	1.6	1.75	2.42	5.79	4.76	3.59	3.98	5	7.57	7.75
Free Cash Flow per Basic Share	5.58	8.55	1.55	1.6	1.61	1.74	2.41	-1.07	6.24	6.44	0.02	6.92	9.74	- -
Dividend per Share	2.7	2.88	2.88	1.19	1.24	1.24	1.69	5.39	6.68	5.94	5.55	4.91	5.5	- -
Book Value per Share	17.68	22.71	17.31	1.19	1.22	2.97	29.82	32.58	34.15	33.95	34.74	35.91	39.49	1
Tangible Book Value per Share	46.61	52.99	33.83	3.74	4.09	5.84	72.86	76.66	78.33	77.62	78.71	83.07	89.77	88.45
Basic Weighted Avg Shares	163	163	285	222	222	222	222	222	222	222	222	222	222	222
Sales/Revenue/Turnover	26,714	30,183	31,248	- -	- -	352	493	16,881	14,616	14,781	19,969	22,170	22,020	23,024
Operating Margin (%)	6.66	6.51	5.61	- -	- -	97.34	98.61	13.83	11.1	8.22	6.01	7.2	12.38	11.65
Depreciation Expense	350	379	353	- -	- -	- -	- -	303	517	550	566	568	592	586
Net Income, GAAP	1,473	1,661	1,557	357	356	388	536	1,285	1,057	797	882	1,109	1,680	1,721
Effective Tax Rate (%)	26.78	26.91	29.9	5.31	5.37	5.09	3.28	30.24	26.33	25.68	26.13	25.56	22.68	21.61
Profit Margin (%)	5.51	5.5	4.98	- -	- -	110.14	108.76	7.61	7.23	5.39	4.42	5	7.63	7.47
Working Capital	4,818	5,451	5,615	503	582	970	8,025	7,938	8,021	8,027	8,162	8,271	9,178	8,685
LT Debt	1,255	1,143	945	- -	- -	- -	112	761	1,076	1,144	1,081	1,048	877	799
Total Equity	7,615	8,665	9,813	830	909	1,297	16,226	17,056	17,416	17,260	17,498	18,461	19,944	19,646
Return on Invested Capital (%)	14.37	14.32	11.22	-0.06	-0.64	29.49	5.18	9.26	6.44	4.79	4.67	6.06	10	10.19
Return on Capital (%)	30.78	31.65	25.69	10.4	132.94	83.31	7.93	4.3	4.09	3.11	3.18	3.75	4.96	8.88
Return on Common Equity (%)	44.81	50.48	36.07	13.73	132.94	83.31	14.74	18.56	14.27	10.55	11.57	14.15	20.08	775.22

Year	Q1	Q2	Q3	Q4	FY
2023	1.6	1.02	1.1	- -	5
2024	1.66	1.83	1.94	- -	7.57
2025	1.86	1.82	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	6,493	5,529	5,159	4,990	22,170
2024	5,944	5,875	5,871	4,331	22,020
2025	6,407	6,416	- -	- -	- -

	Mar'24	Jun'25	Sep'25
Total Current Assets	16,316	- -	16,515
Accounts Receivable, Net	4,270	- -	5,530
Cash, Cash Equivalents & STI	6,605	- -	8,241
Inventories	1,932	- -	1,896
Total Current Liabilities	7,138	- -	7,830
Payables & Accruals	- -	- -	- -
ST Debt	254	- -	438
Deferred Revenue	- -	- -	- -

Balmer Lawrie Investments Limited

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year