BMW Industries Ltd.

BMW.BO

BMW.BOBMW Industries Ltd. IN flag

Bombay Stock Exchange

53.50

INR

+0.27

(+0.51%)

3.33EPS

16.07P/E

12.04BMarket Cap

Jul 14Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

INE374E01021

Return %

Stock

S&P500

-14.90

10.59

118.81

63.55

164.72

94.73

Use logarithmic scale

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	33.05	24.26	29.43	29.93	31.85	40.73	33.34	25.85	16.18	20.08	22.61	26.56	- -	27.7
Basic EPS, GAAP	1.06	0.96	1.41	1.5	1.5	2.28	1.85	0.97	-7.8	1.55	2.42	2.83	- -	3.31
Free Cash Flow per Basic Share	-0.86	-13.74	2.34	2.81	4.45	3.7	4.08	4.86	2.31	1.55	2.74	6.4	- -	- -
Dividend per Share	0.03	0.03	0.02	- -	- -	0.01	0.03	0.01	- -	- -	0.22	0.22	- -	- -
Book Value per Share	6.36	7.38	8.58	8.64	10.13	12.6	14.43	16.04	8.25	9.87	11.99	14.58	- -	0.99
Tangible Book Value per Share	12.57	14.58	23.33	23.26	24.75	27.41	29.25	30.88	23.09	24.88	26.82	29.41	- -	32.29
Basic Weighted Avg Shares	225	225	225	225	225	225	225	225	225	223	225	225	- -	227
Sales/Revenue/Turnover	7,440	5,460	6,625	6,737	7,170	9,168	7,504	5,819	3,643	4,474	5,088	5,982	6,286	6,286
Operating Margin (%)	8.25	11.61	13.27	13.39	11.24	11.33	15.1	14.09	11.88	12.53	18.39	17.02	16.38	16.38
Depreciation Expense	82	275	305	329	441	483	468	473	529	494	397	445	441	441
Net Income, GAAP	239	217	317	338	337	513	417	219	-1,757	345	545	637	750	750
Effective Tax Rate (%)	30.42	17.34	11.74	14	21.74	28.58	35.3	31.09	- -	23.97	27.48	26.09	25	25
Profit Margin (%)	3.22	3.97	4.78	5.02	4.7	5.6	5.56	3.76	-48.22	7.72	10.71	10.66	11.94	11.94
Working Capital	1,037	1,102	1,676	1,566	1,393	2,012	2,076	1,631	715	1,256	1,544	1,058	1,542	1,542
LT Debt	3,504	3,495	3,069	2,427	1,966	1,521	768	546	1,175	984	893	617	1,013	1,013
Total Equity	2,828	3,284	5,255	5,237	5,572	6,169	6,583	6,950	5,200	5,543	6,037	6,625	7,327	7,327
Return on Invested Capital (%)	5.91	5.66	7.33	7.12	6.06	7.13	7.01	5.48	- -	5.29	8.2	9.34	9.28	9.28
Return on Capital (%)	7.58	7.23	9.42	9.56	9.02	11.96	11.06	7.68	- -	11.03	14.57	16.59	27.44	27.44
Return on Common Equity (%)	18.66	14.02	17.65	17.45	15.95	20.05	13.7	6.38	-64.25	17.02	22.25	21.31	42.76	42.76

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	1.72%	4.36%	5.09%
Net Income, GAAP	-93.7%	-185.89%	17.73%
Free Cash Flow	12.02%	5.86%	-97.26%
Total Cash Common Dividend	- -	- -	-6.13%
Total Equity	3.97%	2.13%	10.6%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Ram Gopal Bansal
Full Time Employees: 586
Sector: Basic Materials
Industry: Steel
Address: White House Kolkata India
Website: bmwil.co.in
Similar Companies: Chih Lien Industrial Co., Ltd. (2024.TW)
SSAB AB (publ) (SSAB-B.ST)
Invercap S.A. (INVERCAP.SN)
Beijing Shougang Co., Ltd. (000959.SZ)
PJSC Magnitogorsk Iron & Steel Works (MMK.IL)
Tulsyan NEC Limited (TULSYAN.BO)
Business: BMW Industries Ltd. engages in the manufacture of steel items. The firm offers steel pipes, pole and transmission line towers, galvanizing line and service centers. Its products and services include poles and tubular structure, undertakes infrastructure connectivity and state highway projects, concrete roads and bridges, manufacturing towers, structural steel including angle and beams channels. The company was founded on October 21, 1981 and is headquartered in Kolkata, India.

	Sep'25	Dec'25	Mar'25
ST Debt	950	- -	607
LT Borrowings	718	- -	795
LT Finance Leases	211	- -	218
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	225	- -	225
Market Capitalization	15,185	12,153	10,705

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	33.05	24.26	29.43	29.93	31.85	40.73	33.34	25.85	16.18	20.08	22.61	26.56	- -	27.7
Basic EPS, GAAP	1.06	0.96	1.41	1.5	1.5	2.28	1.85	0.97	-7.8	1.55	2.42	2.83	- -	3.31
Free Cash Flow per Basic Share	-0.86	-13.74	2.34	2.81	4.45	3.7	4.08	4.86	2.31	1.55	2.74	6.4	- -	- -
Dividend per Share	0.03	0.03	0.02	- -	- -	0.01	0.03	0.01	- -	- -	0.22	0.22	- -	- -
Book Value per Share	6.36	7.38	8.58	8.64	10.13	12.6	14.43	16.04	8.25	9.87	11.99	14.58	- -	0.99
Tangible Book Value per Share	12.57	14.58	23.33	23.26	24.75	27.41	29.25	30.88	23.09	24.88	26.82	29.41	- -	32.29
Basic Weighted Avg Shares	225	225	225	225	225	225	225	225	225	223	225	225	- -	227
Sales/Revenue/Turnover	7,440	5,460	6,625	6,737	7,170	9,168	7,504	5,819	3,643	4,474	5,088	5,982	6,286	6,286
Operating Margin (%)	8.25	11.61	13.27	13.39	11.24	11.33	15.1	14.09	11.88	12.53	18.39	17.02	16.38	16.38
Depreciation Expense	82	275	305	329	441	483	468	473	529	494	397	445	441	441
Net Income, GAAP	239	217	317	338	337	513	417	219	-1,757	345	545	637	750	750
Effective Tax Rate (%)	30.42	17.34	11.74	14	21.74	28.58	35.3	31.09	- -	23.97	27.48	26.09	25	25
Profit Margin (%)	3.22	3.97	4.78	5.02	4.7	5.6	5.56	3.76	-48.22	7.72	10.71	10.66	11.94	11.94
Working Capital	1,037	1,102	1,676	1,566	1,393	2,012	2,076	1,631	715	1,256	1,544	1,058	1,542	1,542
LT Debt	3,504	3,495	3,069	2,427	1,966	1,521	768	546	1,175	984	893	617	1,013	1,013
Total Equity	2,828	3,284	5,255	5,237	5,572	6,169	6,583	6,950	5,200	5,543	6,037	6,625	7,327	7,327
Return on Invested Capital (%)	5.91	5.66	7.33	7.12	6.06	7.13	7.01	5.48	- -	5.29	8.2	9.34	9.28	9.28
Return on Capital (%)	7.58	7.23	9.42	9.56	9.02	11.96	11.06	7.68	- -	11.03	14.57	16.59	27.44	27.44
Return on Common Equity (%)	18.66	14.02	17.65	17.45	15.95	20.05	13.7	6.38	-64.25	17.02	22.25	21.31	42.76	42.76

Year	Q1	Q2	Q3	Q4	FY
2023	0.38	0.55	0.77	- -	2.42
2024	0.69	0.79	0.51	- -	2.83
2025	0.98	0.79	0.76	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	1,357	1,496	1,418	1,352	5,088
2024	1,575	1,594	1,439	736	5,982
2025	1,736	1,502	1,476	1,571	6,286

	Sep'25	Dec'25	Mar'25
Total Current Assets	2,698	- -	2,753
Accounts Receivable, Net	959	- -	812
Cash, Cash Equivalents & STI	86	- -	472
Inventories	700	- -	578
Total Current Liabilities	1,609	- -	1,211
Payables & Accruals	- -	- -	- -
ST Debt	950	- -	607
Deferred Revenue	- -	- -	- -

BMW Industries Ltd.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year