Boozt AB (publ)

BOOZT.ST

BOOZT.STBoozt AB (publ) SE flag

Stockholm Stock Exchange

111.60

SEK

+1.50

(+1.36%)

4.99EPS

22.36P/E

7.23BMarket Cap

Apr 24Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Boozt AB (publ)

BOOZT.ST

(Stockholm Stock Exchange)

Recent

price

111.60

P/E

ratio

22.36

div

yld

- -

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 03/18

Stock

S&P500

-4.15

18.57

-13.87

40.07

134.15

86.07

2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
9.2	14.42	31.58	38.53	49.18	59.89	74.62	88.37	100.08	113.88	124.51	Revenue per Share
-0.52	-0.22	0.29	-0.24	0.75	0.96	2.27	2.87	2.76	3.43	3.36	Basic EPS, GAAP
-1.46	-1.1	0.15	-5.93	-1.85	-1.59	10.16	-2	4.24	0.13	3.57	Free Cash Flow per Basic Share
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Dividend per Share
-5.71	-5.91	-7.28	-6.37	-5.14	-4.13	-1.76	-0.44	3.47	5.55	5.18	Book Value per Share
0.7	3.63	7.97	14.74	14.66	15.17	30.8	27.37	28.87	31.21	32.3	Tangible Book Value per Share
57	57	44	52	57	57	58	66	67	68	65	Basic Weighted Avg Shares
521	817	1,396	2,016	2,784	3,425	4,359	5,814	6,743	7,755	8,130	Sales/Revenue/Turnover
-13.24	-0.78	1.2	-3.47	2.59	2.74	4.61	4.47	3.74	3.95	3.6	Operating Margin (%)
10	5	12	31	49	106	162	167	223	251	268	Depreciation Expense
-29	-12	13	-13	43	55	133	189	186	233	219	Net Income, GAAP
- -	- -	37.56	- -	30.84	32.6	22.07	20.33	21.1	14.34	16.79	Effective Tax Rate (%)
-5.6	-1.52	0.92	-0.62	1.53	1.6	3.05	3.25	2.76	3.01	2.7	Profit Margin (%)
15	157	313	604	647	631	1,627	1,607	1,419	1,595	1,505	Working Capital
25	- -	9	71	75	492	547	608	859	782	718	LT Debt
49	214	367	791	870	943	1,908	2,298	2,503	2,721	2,739	Total Equity
- -	- -	3.54	- -	5.33	4.96	7.49	7.14	5.79	7.06	6.72	Return on Invested Capital (%)
- -	- -	-4.1	- -	-21.44	56.64	28.31	25.31	17.87	19.86	20.84	Return on Capital (%)
- -	- -	- -	- -	- -	- -	- -	- -	- -	76.22	72.66	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	22.93%	15.01%
Net Income, GAAP	- -	47.41%	25.36%
Free Cash Flow	- -	-260.39%	-96.85%
Total Cash Common Dividend	- -	- -	- -
Total Equity	- -	29.76%	8.71%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: The Children's Place, Inc. (PLCE)
Hanesbrands Inc. (0J2X.L)
Lindex Group Oyj (LINDEX.HE)
Trinity Limited (0891.HK)
Xtep International Holdings Limited (1368.HK)
Ningbo Peacebird Fashion Co.,Ltd. (603877.SS)
Business: Boozt AB (publ), together with its subsidiaries, sells fashion, apparel, shoes, , accessories, and beauty products online. It operates through three segments: Boozt.com, Booztlet.com, and Other. The company operates Boozt.com, a multi-brand webstore with approximately 1000 brand partners for women, men, kids, sports and athleisure, beauty, and home products. The Booztlet.com operates as a channel for inventory clearance and retailing items that were not sold during their allotted timeframe in the webstores. It also provides clothing, shoes, accessories, sportswear, beauty products, and soft home products. In addition, the company operates physical retail stores under the Booztlet and Beauty by Boozt store names. The company operates in Sweden, Denmark, Norway, Finland, Germany, the United Kingdom, France, the Netherlands, Poland, and other European countries. Boozt AB (publ) was founded in 2007 and is headquartered in Malmö, Sweden.

2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
9.2	14.42	31.58	38.53	49.18	59.89	74.62	88.37	100.08	113.88	124.51	Revenue per Share
-0.52	-0.22	0.29	-0.24	0.75	0.96	2.27	2.87	2.76	3.43	3.36	Basic EPS, GAAP
-1.46	-1.1	0.15	-5.93	-1.85	-1.59	10.16	-2	4.24	0.13	3.57	Free Cash Flow per Basic Share
- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Dividend per Share
-5.71	-5.91	-7.28	-6.37	-5.14	-4.13	-1.76	-0.44	3.47	5.55	5.18	Book Value per Share
0.7	3.63	7.97	14.74	14.66	15.17	30.8	27.37	28.87	31.21	32.3	Tangible Book Value per Share
57	57	44	52	57	57	58	66	67	68	65	Basic Weighted Avg Shares
521	817	1,396	2,016	2,784	3,425	4,359	5,814	6,743	7,755	8,130	Sales/Revenue/Turnover
-13.24	-0.78	1.2	-3.47	2.59	2.74	4.61	4.47	3.74	3.95	3.6	Operating Margin (%)
10	5	12	31	49	106	162	167	223	251	268	Depreciation Expense
-29	-12	13	-13	43	55	133	189	186	233	219	Net Income, GAAP
- -	- -	37.56	- -	30.84	32.6	22.07	20.33	21.1	14.34	16.79	Effective Tax Rate (%)
-5.6	-1.52	0.92	-0.62	1.53	1.6	3.05	3.25	2.76	3.01	2.7	Profit Margin (%)
15	157	313	604	647	631	1,627	1,607	1,419	1,595	1,505	Working Capital
25	- -	9	71	75	492	547	608	859	782	718	LT Debt
49	214	367	791	870	943	1,908	2,298	2,503	2,721	2,739	Total Equity
- -	- -	3.54	- -	5.33	4.96	7.49	7.14	5.79	7.06	6.72	Return on Invested Capital (%)
- -	- -	-4.1	- -	-21.44	56.64	28.31	25.31	17.87	19.86	20.84	Return on Capital (%)
- -	- -	- -	- -	- -	- -	- -	- -	- -	76.22	72.66	Return on Common Equity (%)

	Mar'24	Jun'24	Sep'24
Total Current Assets	3,607	3,395	4,505
Accounts Receivable, Net	55	33	64
Cash, Cash Equivalents & STI	687	725	641
Inventories	2,597	2,393	3,513
Total Current Liabilities	2,114	1,892	3,000
Payables & Accruals	- -	- -	- -
ST Debt	188	206	208
Deferred Revenue	- -	- -	- -

	Mar'24	Jun'24	Sep'24
ST Debt	188	206	208
LT Borrowings	355	315	293
LT Finance Leases	464	447	425
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	65	65	65
Market Capitalization	9,253	8,307	7,300

Year	Q1	Q2	Q3	Q4	FY
2022	-0.11	0.68	0.36	- -	2.76
2023	-0.08	1	0.44	- -	3.43
2024	0.03	0.91	0.23	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	1,424	1,553	1,328	2,438	6,743
2023	1,525	1,687	1,550	2,993	7,755
2024	1,614	1,872	1,651	- -	- -

Boozt AB (publ)

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year