Brigade Enterprises Limited

BRIGADE.NS

BRIGADE.NSBrigade Enterprises Limited IN flag

National Stock Exchange of India

969.85

INR

-2.80

(-0.29%)

27.38EPS

35.42P/E

237.01BMarket Cap

May 26Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

INE791I01019

CUSIP

Y0970Q101

Return %

Stock

S&P500

-2.44

6.57

98.17

22.75

630.03

93.55

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	36.41	48.86	54.86	77.75	120.34	118.61	94.46	145.58	128.84	93.43	130.55	147.37	209.82	222.8
Basic EPS, GAAP	3.38	3.66	5.46	5.65	7.32	9	6.93	11.75	6.39	-2.24	3.67	12.64	19.56	27.3
Free Cash Flow per Basic Share	-1.78	1.71	19.96	-12.86	-33.86	1.7	-43.17	-7.9	-13.54	14.87	36.52	27.93	2.83	- -
Dividend per Share	1	1	1.17	1.55	3.21	- -	2.03	1.61	2.81	- -	1.22	1.5	2	- -
Book Value per Share	24.74	26.81	29.87	33.54	38.87	6.68	46.99	40.02	47.06	44.56	44.23	54.45	71.02	- -
Tangible Book Value per Share	68.52	71.5	75.57	88.52	96.67	111.66	123.83	114.23	118.55	118.02	126.71	134.77	152.56	- -
Basic Weighted Avg Shares	168	168	168	169	169	170	201	204	204	207	226	230	231	236
Sales/Revenue/Turnover	6,130	8,227	9,241	13,108	20,379	20,175	18,972	29,728	26,322	19,321	29,438	33,968	48,447	52,642
Operating Margin (%)	14.91	16.04	23.67	22.45	19.8	22.72	22.19	21.89	17.95	10.16	14.24	16.13	18.53	21.79
Depreciation Expense	532	773	818	992	1,059	1,226	1,377	1,400	1,920	2,369	3,505	3,146	3,021	2,893
Net Income, GAAP	569	616	920	952	1,239	1,531	1,392	2,399	1,306	-463	828	2,914	4,516	6,450
Effective Tax Rate (%)	15.38	- -	28.03	33.35	36.57	30.54	32.1	34.05	29.35	- -	- -	20.08	29.48	23.8
Profit Margin (%)	9.29	7.49	9.95	7.26	6.08	7.59	7.34	8.07	4.96	-2.4	2.81	8.58	9.32	12.25
Working Capital	5,846	6,040	-164	1,716	1,728	1,355	6,366	8,039	6,133	2,686	9,357	9,601	14,677	- -
LT Debt	7,596	9,182	5,327	7,888	15,004	16,192	26,661	33,609	40,260	41,251	45,706	43,997	51,797	- -
Total Equity	11,664	12,176	12,802	15,178	16,616	19,224	25,101	23,578	24,470	24,632	28,776	31,437	35,578	- -
Return on Invested Capital (%)	3.92	- -	7.51	9.35	8.95	8.01	5.36	6.96	4.93	- -	- -	5.41	7.2	- -
Return on Capital (%)	9.72	- -	12.63	12.15	11.69	11.16	8.17	7.78	6.85	- -	- -	11.3	12.32	23.74
Return on Common Equity (%)	21.53	14.2	19.27	17.82	20.25	39.66	26.33	27.25	14.68	-4.92	8.63	25.87	31.2	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	21.94%	14.46%	42.62%
Net Income, GAAP	-3.22%	-30.54%	54.97%
Free Cash Flow	-337.22%	-16.72%	-89.84%
Total Cash Common Dividend	- -	- -	33.56%
Total Equity	11.19%	8.74%	13.17%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Saras Agarwal
Full Time Employees: 859
Sector: Real Estate
Industry: Real Estate - Development
Address: World Trade Center Bengaluru India 560055
IPO Date: Dec 31, 2007
Website: brigadegroup.com
Similar Companies: First Hartford Corporation (FHRT)
Sumou Real Estate Company (4323.SR)
Puravankara Limited (PURVA.NS)
PT Perdana Gapuraprima Tbk (GPRA.JK)
China Jinmao Holdings Group Limited (FRSHY)
Peninsula Land Limited (PENINLAND.BO)
Business: Brigade Enterprises Limited provides real estate development, leasing, and related services in India. The company operates through Real Estate, Hospitality, and Leasing segments. The Real Estate segment develops and sells various residential and commercial properties. The Hospitality segment develops and manages hospitality projects, including serviced residence facilities, clubs, hotels, resorts, and convention centers. This segment also provides celebrations catering and event services. The Leasing segment is involved in leasing office and retail spaces. Brigade Enterprises Limited was founded in 1986 and is headquartered in Bengaluru, India.

Year	Q1	Q2	Q3	Q4	FY
2023	3.81	3.37	2.47	- -	12.64
2024	1.67	5.79	3.18	- -	19.56
2025	3.62	4.94	9.98	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	9,025	8,792	8,203	7,948	33,968
2024	6,540	13,666	11,738	16,504	48,447
2025	10,777	10,722	14,639	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	- -	- -	- -	- -	1.5
2024	- -	- -	- -	- -	2
2025	- -	- -	- -	- -	- -

	Jun'25	Sep'25	Dec'25
Total Current Assets	- -	125,591	- -
Accounts Receivable, Net	- -	5,820	- -
Cash, Cash Equivalents & STI	- -	38,452	- -
Inventories	- -	77,333	- -
Total Current Liabilities	- -	102,084	- -
Payables & Accruals	- -	- -	- -
ST Debt	- -	3,998	- -
Deferred Revenue	- -	- -	- -

	Jun'25	Sep'25	Dec'25
ST Debt	- -	3,998	- -
LT Borrowings	- -	48,204	- -
LT Finance Leases	- -	1,649	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	- -	244	- -
Market Capitalization	311,888	332,167	293,694

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	36.41	48.86	54.86	77.75	120.34	118.61	94.46	145.58	128.84	93.43	130.55	147.37	209.82	222.8
Basic EPS, GAAP	3.38	3.66	5.46	5.65	7.32	9	6.93	11.75	6.39	-2.24	3.67	12.64	19.56	27.3
Free Cash Flow per Basic Share	-1.78	1.71	19.96	-12.86	-33.86	1.7	-43.17	-7.9	-13.54	14.87	36.52	27.93	2.83	- -
Dividend per Share	1	1	1.17	1.55	3.21	- -	2.03	1.61	2.81	- -	1.22	1.5	2	- -
Book Value per Share	24.74	26.81	29.87	33.54	38.87	6.68	46.99	40.02	47.06	44.56	44.23	54.45	71.02	- -
Tangible Book Value per Share	68.52	71.5	75.57	88.52	96.67	111.66	123.83	114.23	118.55	118.02	126.71	134.77	152.56	- -
Basic Weighted Avg Shares	168	168	168	169	169	170	201	204	204	207	226	230	231	236
Sales/Revenue/Turnover	6,130	8,227	9,241	13,108	20,379	20,175	18,972	29,728	26,322	19,321	29,438	33,968	48,447	52,642
Operating Margin (%)	14.91	16.04	23.67	22.45	19.8	22.72	22.19	21.89	17.95	10.16	14.24	16.13	18.53	21.79
Depreciation Expense	532	773	818	992	1,059	1,226	1,377	1,400	1,920	2,369	3,505	3,146	3,021	2,893
Net Income, GAAP	569	616	920	952	1,239	1,531	1,392	2,399	1,306	-463	828	2,914	4,516	6,450
Effective Tax Rate (%)	15.38	- -	28.03	33.35	36.57	30.54	32.1	34.05	29.35	- -	- -	20.08	29.48	23.8
Profit Margin (%)	9.29	7.49	9.95	7.26	6.08	7.59	7.34	8.07	4.96	-2.4	2.81	8.58	9.32	12.25
Working Capital	5,846	6,040	-164	1,716	1,728	1,355	6,366	8,039	6,133	2,686	9,357	9,601	14,677	- -
LT Debt	7,596	9,182	5,327	7,888	15,004	16,192	26,661	33,609	40,260	41,251	45,706	43,997	51,797	- -
Total Equity	11,664	12,176	12,802	15,178	16,616	19,224	25,101	23,578	24,470	24,632	28,776	31,437	35,578	- -
Return on Invested Capital (%)	3.92	- -	7.51	9.35	8.95	8.01	5.36	6.96	4.93	- -	- -	5.41	7.2	- -
Return on Capital (%)	9.72	- -	12.63	12.15	11.69	11.16	8.17	7.78	6.85	- -	- -	11.3	12.32	23.74
Return on Common Equity (%)	21.53	14.2	19.27	17.82	20.25	39.66	26.33	27.25	14.68	-4.92	8.63	25.87	31.2	- -

Brigade Enterprises Limited

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Working Capital

Capital Structure