Dataproces Group A/S

DATA.CO

DATA.CODataproces Group A/S DK flag

Copenhagen

9.45

DKK

+0.25

(+2.72%)

0.16EPS

59.06P/E

320.36MMarket Cap

Aug 16Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

DK0061408580

Return %

Stock

S&P500

288.19

10.92

47.44

26.22

42.64

120.31

Use logarithmic scale

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	0.89	0.96	0.49	0.7	- -	0.96	1.17
Basic EPS, GAAP	0.03	0.05	-0.22	-0.1	- -	0.01	0.15
Free Cash Flow per Basic Share	-0.01	-0.17	-0.43	-0.3	- -	0.18	0.23
Dividend per Share	0.05	- -	- -	- -	- -	- -	- -
Book Value per Share	0.09	0.25	0.79	0.71	- -	0.62	0.67
Tangible Book Value per Share	0.04	0.07	0.44	0.19	- -	-0.01	0.11
Basic Weighted Avg Shares	30	30	30	31	- -	33	33
Sales/Revenue/Turnover	26	28	15	21	21	32	39
Operating Margin (%)	7.81	10.35	-68.98	-32.17	-40.72	3.99	17.7
Depreciation Expense	1	2	3	3	6	7	10
Net Income, GAAP	1	2	-7	-3	-7	- -	5
Effective Tax Rate (%)	31.65	28.24	- -	- -	- -	- -	20.19
Profit Margin (%)	3.89	5.47	-44.66	-14.83	-32.35	1.07	12.72
Working Capital	1	3	15	6	-5	1	5
LT Debt	- -	4	4	3	5	5	3
Total Equity	6	8	25	22	15	21	22
Return on Invested Capital (%)	- -	18.95	- -	- -	- -	- -	22.95
Return on Capital (%)	- -	23.64	- -	- -	- -	- -	22.71
Return on Common Equity (%)	- -	30.64	-42.69	-13.84	-37.95	1.93	29.2

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	10.54%	49.31%
Net Income, GAAP	- -	-103.68%	-104.95%
Free Cash Flow	- -	273.65%	-182.9%
Total Cash Common Dividend	- -	- -	- -
Total Equity	- -	47.66%	39.95%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Michael Binderup
Full Time Employees: 55
Sector: Technology
Industry: Information Technology Services
Address: Skalhuse 13 Nibe Denmark 9240
IPO Date: Nov 13, 2020
Website: dataproces.dk
Similar Companies: Telos Corporation (TLS)
GRCS Inc. (9250.T)
Information Analysis Incorporated (IAIC)
Ace Engitech Ltd. (ACEENGITEC.BO)
USDATA Corp. (USDC)
PCI Holdings, Inc. (3918.T)
Business: Dataproces Group A/S provides IT and consulting services for municipalities and their digital administration. The company offers automation and RPA, data analysis, and knowledge and competency solutions, as well as software solutions. It serves municipalities in the areas of citizen service, social and employment, children and teenagers, IT and digitization, technology and the environment, and economy and administration. Dataproces Group A/S was founded in 2011 and is based in Nibe, Denmark.

	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	0.89	0.96	0.49	0.7	- -	0.96	1.17
Basic EPS, GAAP	0.03	0.05	-0.22	-0.1	- -	0.01	0.15
Free Cash Flow per Basic Share	-0.01	-0.17	-0.43	-0.3	- -	0.18	0.23
Dividend per Share	0.05	- -	- -	- -	- -	- -	- -
Book Value per Share	0.09	0.25	0.79	0.71	- -	0.62	0.67
Tangible Book Value per Share	0.04	0.07	0.44	0.19	- -	-0.01	0.11
Basic Weighted Avg Shares	30	30	30	31	- -	33	33
Sales/Revenue/Turnover	26	28	15	21	21	32	39
Operating Margin (%)	7.81	10.35	-68.98	-32.17	-40.72	3.99	17.7
Depreciation Expense	1	2	3	3	6	7	10
Net Income, GAAP	1	2	-7	-3	-7	- -	5
Effective Tax Rate (%)	31.65	28.24	- -	- -	- -	- -	20.19
Profit Margin (%)	3.89	5.47	-44.66	-14.83	-32.35	1.07	12.72
Working Capital	1	3	15	6	-5	1	5
LT Debt	- -	4	4	3	5	5	3
Total Equity	6	8	25	22	15	21	22
Return on Invested Capital (%)	- -	18.95	- -	- -	- -	- -	22.95
Return on Capital (%)	- -	23.64	- -	- -	- -	- -	22.71
Return on Common Equity (%)	- -	30.64	-42.69	-13.84	-37.95	1.93	29.2

	Apr'24	Jul'25	Oct'25
ST Debt	9	5	2
LT Borrowings	5	5	3
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	33	33	34
Market Capitalization	97	167	194

Dataproces Group A/S

Growth Rates

(avg. rate of change)

Company Description

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Year	Q1	Q2	Q3	Q4	FY
2023	-0.14	- -	- -	- -	- -
2024	-0.07	- -	- -	- -	0.01
2025	0.02	- -	- -	- -	- -

	Apr'24	Jul'25	Oct'25
Total Current Assets	18	12	13
Accounts Receivable, Net	6	2	7
Cash, Cash Equivalents & STI	6	3	- -
Inventories	3	4	4
Total Current Liabilities	18	11	8
Payables & Accruals	- -	- -	- -
ST Debt	9	5	2
Deferred Revenue	- -	- -	- -