Diffusion Engineers Limited

DIFFNKG.NS

DIFFNKG.NSDiffusion Engineers Limited IN flag

National Stock Exchange of India

340.50

INR

+3.60

(+1.07%)

8.19EPS

41.58P/E

12.74BMarket Cap

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

INE184O01015

Return %

Stock

S&P500

67.59

30.48

67.59

29.20

67.59

91.72

Use logarithmic scale

	2021 Y	2022 Y	2023 Y	2024 Y
Revenue per Share	40.99	54.25	67.47	- -
Basic EPS, GAAP	3.13	4.55	5.92	- -
Free Cash Flow per Basic Share	2.67	-0.08	-3.73	- -
Dividend per Share	0.35	0.26	0.43	- -
Book Value per Share	23.62	27.75	33.38	- -
Tangible Book Value per Share	28.07	32.24	37.92	- -
Basic Weighted Avg Shares	37	37	37	- -
Sales/Revenue/Turnover	1,534	2,030	2,525	2,758
Operating Margin (%)	12.64	9.6	10.62	13.27
Depreciation Expense	39	42	38	45
Net Income, GAAP	117	170	222	307
Effective Tax Rate (%)	30.58	22.43	22.73	25.02
Profit Margin (%)	7.64	8.38	8.78	11.12
Working Capital	411	426	572	698
LT Debt	56	28	17	- -
Total Equity	1,053	1,208	1,422	1,910
Return on Invested Capital (%)	- -	11.18	12.33	13.18
Return on Capital (%)	- -	14.98	15.65	16.37
Return on Common Equity (%)	- -	17.71	19.37	20.25

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	- -	9.22%
Net Income, GAAP	- -	- -	38.33%
Free Cash Flow	- -	- -	-149.84%
Total Cash Common Dividend	- -	- -	12.19%
Total Equity	- -	- -	34.36%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Prashant N. Garg
Sector: Industrials
Industry: Industrial - Machinery
Address: T-5 & T-6, Nagpur Industrial Area Nagpur India 440016
IPO Date: Oct 4, 2024
Website: diffusionengineers.com
Similar Companies: Apex Dynamics, Inc. (4583.TW)
Skellerup Holdings Limited (SKLUY)
Systemair AB (publ) (0HDK.L)
Sulzer Ltd (SULZF)
Beijing Jingcheng Machinery Electric Company Limited (600860.SS)
Hangzhou Youngsun Intelligent Equipment Co., Ltd. (603901.SS)
Business: Diffusion Engineers Limited manufactures and sells welding consumables, wear plates and parts, and heavy engineering equipment for various industries in India and internationally. The company provides specialized and customized repairs and reconditioning services for heavy machinery and equipment. It also trades in anti-wear powders, and welding and cutting machinery. The company was incorporated in 1982 and is based in Nagpur, India.

	2021 Y	2022 Y	2023 Y	2024 Y
Revenue per Share	40.99	54.25	67.47	- -
Basic EPS, GAAP	3.13	4.55	5.92	- -
Free Cash Flow per Basic Share	2.67	-0.08	-3.73	- -
Dividend per Share	0.35	0.26	0.43	- -
Book Value per Share	23.62	27.75	33.38	- -
Tangible Book Value per Share	28.07	32.24	37.92	- -
Basic Weighted Avg Shares	37	37	37	- -
Sales/Revenue/Turnover	1,534	2,030	2,525	2,758
Operating Margin (%)	12.64	9.6	10.62	13.27
Depreciation Expense	39	42	38	45
Net Income, GAAP	117	170	222	307
Effective Tax Rate (%)	30.58	22.43	22.73	25.02
Profit Margin (%)	7.64	8.38	8.78	11.12
Working Capital	411	426	572	698
LT Debt	56	28	17	- -
Total Equity	1,053	1,208	1,422	1,910
Return on Invested Capital (%)	- -	11.18	12.33	13.18
Return on Capital (%)	- -	14.98	15.65	16.37
Return on Common Equity (%)	- -	17.71	19.37	20.25

Diffusion Engineers Limited

Growth Rates

(avg. rate of change)

Company Description

Working Capital

Capital Structure

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	2,030
2023	- -	- -	- -	- -	2,525
2024	654	- -	- -	- -	2,758