Elkop SE

EKP.WA

EKP.WAElkop SE PL flag

Warsaw Stock Exchange

2.52

PLN

-0.08

(-3.08%)

5.00EPS

0.50P/E

23.21MMarket Cap

Mar 31Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

PLELKOP00013

Return %

Stock

S&P500

-0.79

12.11

26.63

52.58

112.66

103.52

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	0.29	0.49	0.16	0.1	0.18	0.18	0.41	0.42	0.04	1.11	0.27	0.35	0.41	0.34
Basic EPS, GAAP	-0.32	0.94	0.14	0.05	0.06	0.05	0.09	0.15	0.04	0.04	0.11	0.14	0.14	0.99
Free Cash Flow per Basic Share	-0.42	-0.83	0.11	0.09	0.03	0.03	0.07	-0.1	0.01	-0.59	0.1	0.31	0.24	0.83
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	1.13	3.38	1.68	1.14	1.82	1.86	6.73	6.85	0.32	9.12	1.96	2.1	2.24	3.12
Tangible Book Value per Share	1.48	3.9	1.81	0.97	1.91	1.93	5.34	5.33	0.26	7.67	1.79	1.93	2.07	2.95
Basic Weighted Avg Shares	13	14	30	47	24	24	11	11	253	10	46	46	46	46
Sales/Revenue/Turnover	4	7	5	5	4	4	4	5	9	11	12	16	19	16
Operating Margin (%)	-18.65	172.94	14.11	5.72	12.36	16.29	15.4	-20.2	30.64	37.53	29.85	24.32	18.08	218.33
Depreciation Expense	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income, GAAP	-4	13	4	2	1	1	1	2	9	- -	5	6	6	46
Effective Tax Rate (%)	- -	34.2	13.48	- -	39.48	17.73	21.07	- -	4.39	60.47	22.62	36.86	22.53	83.27
Profit Margin (%)	-109.49	192.75	87.35	47.76	31.88	26.08	21.44	36.12	97.81	3.68	40.57	40.17	33.69	290.96
Working Capital	9	8	10	2	3	5	5	9	9	7	3	1	-2	- -
LT Debt	2	- -	- -	- -	- -	- -	- -	27	54	36	31	30	29	- -
Total Equity	24	56	56	47	47	48	59	59	68	79	82	89	95	136
Return on Invested Capital (%)	- -	18.5	1.08	- -	0.7	1.22	1	- -	2.63	1.43	2.49	2.13	2.18	3.94
Return on Capital (%)	- -	40.69	9.08	- -	2.92	2.59	1.63	- -	8.72	0.64	4.37	6.15	6.1	-54.74
Return on Common Equity (%)	-49	42.45	8.93	4.18	2.9	2.56	1.62	2.26	11.69	0.48	5.42	6.95	6.39	37.96

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	17.41%	36.4%	17.27%
Net Income, GAAP	142.71%	294.66%	-1.65%
Free Cash Flow	-94.73%	-132.81%	-22.19%
Total Cash Common Dividend	- -	- -	- -
Total Equity	5.95%	10.01%	7.19%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Damian Patrowicz
Full Time Employees: 18
Sector: Real Estate
Industry: Real Estate - Services
Address: ul. Zygmunt Padlewskiego 18C Plock Poland 09-402
IPO Date: Mar 1, 2001
Website: elkop.pl
Similar Companies: Ronshine Service Holding Co., Ltd (2207.HK)
FIPP S.A. (FIPP.PA)
Dynamic Holdings Limited (0029.HK)
AMBITION DX HOLDINGS Co., Ltd. (3300.T)
Safety Godown Company, Limited (0237.HK)
Planigrupo LATAM, S.A.B. de C.V. (PLANI.MX)
Business: Elkop SE engages in the real estate business in Poland. It constructs single-family housing estates in Katowice; and purchases and rents office, and production and commercial spaces. The company was founded in 1950 and is headquartered in Plock, Poland.

	Mar'24	Jun'24	Sep'24
Total Current Assets	4	1	1
Accounts Receivable, Net	1	1	1
Cash, Cash Equivalents & STI	1	- -	- -
Inventories	- -	- -	- -
Total Current Liabilities	5	1	1
Payables & Accruals	- -	- -	- -
ST Debt	- -	- -	- -
Deferred Revenue	- -	- -	- -

	Mar'24	Jun'24	Sep'24
ST Debt	- -	- -	- -
LT Borrowings	28	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	46	46	46
Market Capitalization	126	122	129

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	0.29	0.49	0.16	0.1	0.18	0.18	0.41	0.42	0.04	1.11	0.27	0.35	0.41	0.34
Basic EPS, GAAP	-0.32	0.94	0.14	0.05	0.06	0.05	0.09	0.15	0.04	0.04	0.11	0.14	0.14	0.99
Free Cash Flow per Basic Share	-0.42	-0.83	0.11	0.09	0.03	0.03	0.07	-0.1	0.01	-0.59	0.1	0.31	0.24	0.83
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	1.13	3.38	1.68	1.14	1.82	1.86	6.73	6.85	0.32	9.12	1.96	2.1	2.24	3.12
Tangible Book Value per Share	1.48	3.9	1.81	0.97	1.91	1.93	5.34	5.33	0.26	7.67	1.79	1.93	2.07	2.95
Basic Weighted Avg Shares	13	14	30	47	24	24	11	11	253	10	46	46	46	46
Sales/Revenue/Turnover	4	7	5	5	4	4	4	5	9	11	12	16	19	16
Operating Margin (%)	-18.65	172.94	14.11	5.72	12.36	16.29	15.4	-20.2	30.64	37.53	29.85	24.32	18.08	218.33
Depreciation Expense	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income, GAAP	-4	13	4	2	1	1	1	2	9	- -	5	6	6	46
Effective Tax Rate (%)	- -	34.2	13.48	- -	39.48	17.73	21.07	- -	4.39	60.47	22.62	36.86	22.53	83.27
Profit Margin (%)	-109.49	192.75	87.35	47.76	31.88	26.08	21.44	36.12	97.81	3.68	40.57	40.17	33.69	290.96
Working Capital	9	8	10	2	3	5	5	9	9	7	3	1	-2	- -
LT Debt	2	- -	- -	- -	- -	- -	- -	27	54	36	31	30	29	- -
Total Equity	24	56	56	47	47	48	59	59	68	79	82	89	95	136
Return on Invested Capital (%)	- -	18.5	1.08	- -	0.7	1.22	1	- -	2.63	1.43	2.49	2.13	2.18	3.94
Return on Capital (%)	- -	40.69	9.08	- -	2.92	2.59	1.63	- -	8.72	0.64	4.37	6.15	6.1	-54.74
Return on Common Equity (%)	-49	42.45	8.93	4.18	2.9	2.56	1.62	2.26	11.69	0.48	5.42	6.95	6.39	37.96

Year	Q1	Q2	Q3	Q4	FY
2022	4	4	4	4	16
2023	5	5	5	5	19
2024	5	5	1	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	- -	0.02	-0.01	- -	0.14
2023	- -	0.02	- -	- -	0.14
2024	0.01	0.86	- -	- -	- -

Elkop SE

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year