Emera Incorporated

EMA.TO

EMA.TOEmera Incorporated CA flag

Toronto Stock Exchange

62.32

CAD

-0.14

(-0.22%)

2.94EPS

21.20P/E

18.57BMarket Cap

Aug 07Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

CA2908761018

CUSIP

290876101

Return %

Stock

S&P500

33.88

10.59

2.94

63.55

11.41

94.73

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	16.48	16.82	20.52	19.1	25.01	29.18	28	25.46	22.2	22.43	28.53	27.6	24.91	26.96
Basic EPS, GAAP	1.77	1.64	2.84	2.72	1.33	1.25	3.05	2.76	3.78	1.98	3.55	3.57	1.71	2.99
Free Cash Flow per Basic Share	-0.29	1.86	2.18	1.29	-0.16	-1.57	-2.03	-4.04	-3.98	-4.57	-6.33	-2.54	-1.75	-1.71
Dividend per Share	1.44	1.55	1.65	1.32	1.46	1.48	1.64	1.76	1.83	1.92	2.01	2.02	2.11	2.12
Book Value per Share	19.47	19.01	21.15	22.77	34	30.42	29.58	30.79	33.06	33.42	35.14	37.46	36.37	37.66
Tangible Book Value per Share	12.64	15.52	18.44	23.02	-0.62	3.23	4.47	7.34	10.14	11.8	15.06	17.5	20.8	22.19
Basic Weighted Avg Shares	125	133	143	146	171	213	233	240	248	257	266	274	289	291
Sales/Revenue/Turnover	2,059	2,230	2,939	2,789	4,277	6,226	6,524	6,111	5,506	5,765	7,588	7,563	7,200	7,858
Operating Margin (%)	16.83	18.25	22.71	18.21	12.98	22.78	21.43	22.53	21.29	16.13	22.43	23.72	18.12	22.82
Depreciation Expense	294	314	342	352	593	851	928	911	899	915	959	1,060	1,165	1,200
Net Income, GAAP	232	237	433	427	255	294	746	708	983	560	1,008	1,044	567	943
Effective Tax Rate (%)	- -	14.5	20.06	17.06	- -	63.49	8.46	7.91	25.74	- -	15.49	10.91	- -	29.03
Profit Margin (%)	11.26	10.62	14.73	15.31	5.96	4.72	11.43	11.59	17.85	9.71	13.28	13.8	7.88	12
Working Capital	-12	-369	288	1,229	-1,213	-1,420	-1,721	-1,680	-2,697	-1,742	-2,391	-836	-1,427	-332
LT Debt	3,257	3,364	3,660	4,416	14,268	13,140	14,292	13,679	12,339	14,196	15,744	17,689	18,173	19,151
Total Equity	2,278	2,897	3,705	4,334	6,816	7,204	8,358	8,601	9,238	10,150	11,441	12,088	13,291	13,743
Return on Invested Capital (%)	- -	5.33	7.2	5.02	- -	2.31	5.41	5.15	3.56	- -	5.04	5.12	- -	4.35
Return on Capital (%)	- -	5.42	7.26	6.88	- -	2.43	5.95	5.69	6.1	- -	5.71	6.13	- -	7.23
Return on Common Equity (%)	9.7	8.78	14.66	12.5	4.97	4.32	10.61	9.29	12.03	6.08	10.54	9.97	4.76	8.15

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	11.36%	4.26%	-4.8%
Net Income, GAAP	15.6%	6.74%	-45.69%
Free Cash Flow	111.47%	-4.4%	-27.44%
Total Cash Common Dividend	10.99%	7.34%	10.25%
Total Equity	14.45%	9.12%	9.95%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Scott Carlyle Balfour
Full Time Employees: 7,605
Sector: Utilities
Industry: Regulated Electric
Address: 5151 Terminal Road Halifax NS Canada B3J 1A1
IPO Date: Jan 12, 1995
Website: emera.com
Similar Companies: Volgogradenergosbyt Public Joint-Stock Company (VGSB.ME)
Rwe AG (RWE.SW)
Jiangxi Ganneng Co., Ltd. (000899.SZ)
DTE Energy Company JR SUB DEB 76 (DTJ)
LIAONING ENERGY INDUSTRY Co.,LTD (600758.SS)
Rezil Inc. (176A.T)
Business: Emera Incorporated, an energy and services company, through its subsidiaries, engages in the generation, transmission, and distribution of electricity to various customers. The company operates through Florida Electric Utility, Canadian Electric Utilities, Other Electric Utilities, Gas Utilities and Infrastructure, and Other segments. It generates electricity through coal-fired, natural gas and/or oil, hydro, wind, solar, petroleum coke, and biomass-fueled power plants. The company is also involved in the purchase, transmission, distribution, and sale of natural gas; and the provision of energy marketing, trading, and other energy asset management services. In addition, it transports re-gasified liquefied natural gas from Saint John, New Brunswick to consumers in the northeastern United States through its 145-kilometer pipeline. As of December 31, 2021, the company's electric utilities served approximately 810,600 customers in West Central Florida; 536,000 customers in Nova Scotia; 132,000 customers in the island of Barbados; 19,000 customers in the Grand Bahama Island; and 35,700 customers in the island of Dominica, as well as gas utilities and infrastructure served approximately 445,000 customers across Florida and 542,000 customers in New Mexico. It also provides insurance and reinsurance services to Emera and its affiliates, as well as offers financing services. The company was incorporated in 1998 and is headquartered in Halifax, Canada.

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	16.48	16.82	20.52	19.1	25.01	29.18	28	25.46	22.2	22.43	28.53	27.6	24.91	26.96
Basic EPS, GAAP	1.77	1.64	2.84	2.72	1.33	1.25	3.05	2.76	3.78	1.98	3.55	3.57	1.71	2.99
Free Cash Flow per Basic Share	-0.29	1.86	2.18	1.29	-0.16	-1.57	-2.03	-4.04	-3.98	-4.57	-6.33	-2.54	-1.75	-1.71
Dividend per Share	1.44	1.55	1.65	1.32	1.46	1.48	1.64	1.76	1.83	1.92	2.01	2.02	2.11	2.12
Book Value per Share	19.47	19.01	21.15	22.77	34	30.42	29.58	30.79	33.06	33.42	35.14	37.46	36.37	37.66
Tangible Book Value per Share	12.64	15.52	18.44	23.02	-0.62	3.23	4.47	7.34	10.14	11.8	15.06	17.5	20.8	22.19
Basic Weighted Avg Shares	125	133	143	146	171	213	233	240	248	257	266	274	289	291
Sales/Revenue/Turnover	2,059	2,230	2,939	2,789	4,277	6,226	6,524	6,111	5,506	5,765	7,588	7,563	7,200	7,858
Operating Margin (%)	16.83	18.25	22.71	18.21	12.98	22.78	21.43	22.53	21.29	16.13	22.43	23.72	18.12	22.82
Depreciation Expense	294	314	342	352	593	851	928	911	899	915	959	1,060	1,165	1,200
Net Income, GAAP	232	237	433	427	255	294	746	708	983	560	1,008	1,044	567	943
Effective Tax Rate (%)	- -	14.5	20.06	17.06	- -	63.49	8.46	7.91	25.74	- -	15.49	10.91	- -	29.03
Profit Margin (%)	11.26	10.62	14.73	15.31	5.96	4.72	11.43	11.59	17.85	9.71	13.28	13.8	7.88	12
Working Capital	-12	-369	288	1,229	-1,213	-1,420	-1,721	-1,680	-2,697	-1,742	-2,391	-836	-1,427	-332
LT Debt	3,257	3,364	3,660	4,416	14,268	13,140	14,292	13,679	12,339	14,196	15,744	17,689	18,173	19,151
Total Equity	2,278	2,897	3,705	4,334	6,816	7,204	8,358	8,601	9,238	10,150	11,441	12,088	13,291	13,743
Return on Invested Capital (%)	- -	5.33	7.2	5.02	- -	2.31	5.41	5.15	3.56	- -	5.04	5.12	- -	4.35
Return on Capital (%)	- -	5.42	7.26	6.88	- -	2.43	5.95	5.69	6.1	- -	5.71	6.13	- -	7.23
Return on Common Equity (%)	9.7	8.78	14.66	12.5	4.97	4.32	10.61	9.29	12.03	6.08	10.54	9.97	4.76	8.15

	Sep'24	Dec'24	Mar'25
ST Debt	1,491	1,634	932
LT Borrowings	17,180	18,173	19,151
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	1,422	1,422	1,422
Shares Outstanding	293	296	298
Market Capitalization	14,908	15,241	17,664

	Sep'24	Dec'24	Mar'25
Total Current Assets	2,973	3,688	3,987
Accounts Receivable, Net	715	834	884
Cash, Cash Equivalents & STI	240	196	308
Inventories	746	781	756
Total Current Liabilities	4,143	5,115	4,319
Payables & Accruals	1,319	2,302	1,974
ST Debt	1,491	1,634	932
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	2.07	0.1	0.37	- -	3.57
2024	0.73	0.45	0.01	- -	1.71
2025	1.96	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	2,433	1,418	1,740	1,972	7,563
2024	2,018	1,617	1,802	1,763	7,200
2025	2,676	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	0.5	0.49	0.51	- -	2.02
2024	0.53	0.53	0.52	- -	2.11
2025	0.53	- -	- -	- -	- -

Emera Incorporated

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year