Goodyear India Limited

GOODYEAR.NS

GOODYEAR.NSGoodyear India Limited IN flag

National Stock Exchange of India

1,273.00

INR

-0.70

(-0.05%)

58.59EPS

21.73P/E

30.37BMarket Cap

Jan 31Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

INE533A01012

Return %

Stock

S&P500

19.73

10.92

55.59

26.22

52.10

120.31

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	662.21	642.02	680.09	686.21	629.63	655.43	719.86	826.52	754.82	774.84	1,053.22	1,264.93	- -	- -
Basic EPS, GAAP	28	24.41	40.78	43.89	46.41	55.22	56.34	44.25	38.51	59.07	44.61	53.26	- -	- -
Free Cash Flow per Basic Share	18.07	-0.29	36.56	21.69	- -	55.86	57.03	-6.77	1.6	108.25	6.88	0.51	- -	- -
Dividend per Share	8	7.97	6.87	8.92	- -	11.89	12.39	12.99	13.06	92.68	97.73	99.79	- -	- -
Book Value per Share	10	105.69	131.58	10	- -	250.15	291.39	319.54	340.62	307.59	253.51	206.25	- -	- -
Tangible Book Value per Share	137.22	153.41	183.6	215.39	- -	306.51	347.75	375.9	396.9	363.9	309.83	262.58	- -	- -
Basic Weighted Avg Shares	23	23	23	23	23	23	23	23	23	23	23	23	- -	- -
Sales/Revenue/Turnover	15,275	14,813	15,687	15,828	14,524	15,118	16,605	19,065	17,411	17,873	24,294	29,178	25,151	24,789
Operating Margin (%)	6.64	5.97	9.18	8.5	11.49	11.28	10.37	6.74	5.1	9.34	5.07	5.33	4.64	2.7
Depreciation Expense	197	241	252	285	323	337	362	410	501	528	527	540	553	551
Net Income, GAAP	646	563	941	1,012	1,071	1,274	1,300	1,021	888	1,363	1,029	1,229	948	584
Effective Tax Rate (%)	32.89	33.45	33.72	34.05	34.82	34.89	34.79	35.46	23.96	25.61	25.68	25.71	25.92	26.36
Profit Margin (%)	4.23	3.8	6	6.4	7.37	8.42	7.83	5.35	5.1	7.62	4.24	4.21	3.77	2.36
Working Capital	1,206	1,503	1,996	2,564	- -	4,516	5,245	5,603	5,886	5,077	3,512	1,740	1,547	1,767
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	107	116	99	46	34	31
Total Equity	3,165	3,540	4,235	4,968	- -	7,071	8,022	8,671	9,157	8,396	7,148	6,058	5,814	5,876
Return on Invested Capital (%)	23.19	17.56	24.57	19.29	43.78	31.44	14.9	9.95	7.52	13.95	11.56	17.21	14.41	8.06
Return on Capital (%)	295.16	42.2	34.86	63.35	942.82	44.91	21.11	14.76	11.95	18.21	15.99	23.14	20.77	208.58
Return on Common Equity (%)	280	42.2	34.37	62	928.13	44.15	20.81	14.49	11.67	18.23	15.9	23.17	20.46	253.23

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	5.76%	7.24%	-13.8%
Net Income, GAAP	2.55%	2.51%	-22.8%
Free Cash Flow	- -	2,623.08%	6,740.17%
Total Cash Common Dividend	- -	114.06%	-47.38%
Total Equity	- -	-7.37%	-4.02%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Anup Karnwal
Full Time Employees: 974
Sector: Consumer Cyclical
Industry: Auto - Parts
Address: ABW Elegance Tower New Delhi India 110025
IPO Date: Oct 7, 2020
Website: goodyear.co.in
Similar Companies: Amotiv Limited (AOV.AX)
Cary Group Holding AB (publ) (CARY.ST)
Kandi Technologies Group, Inc. (0QZ7.L)
Ucal Fuel Systems Limited (UCALFUEL.NS)
Bimetal Bearings Limited (BIMETAL.BO)
Lumax Auto Technologies Limited (LUMAXTECH.BO)
Business: Goodyear India Limited engages in the manufacture and trade of tires under the Goodyear brand in India. The company offers automotive tires, such as farm and commercial truck tires, as well as passenger radial tires. The company also markets and sells tubes and flaps. It supplies tires to original equipment manufacturers. The company was incorporated in 1922 and is based in New Delhi, India. Goodyear India Limited is a subsidiary of Goodyear Orient Company (Private) Limited.

	Mar'24	Jun'25	Sep'25
ST Debt	35	- -	24
LT Borrowings	- -	- -	- -
LT Finance Leases	34	- -	31
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	23	- -	23
Market Capitalization	- -	- -	- -

	Mar'24	Jun'25	Sep'25
Total Current Assets	7,188	- -	8,293
Accounts Receivable, Net	2,674	- -	3,418
Cash, Cash Equivalents & STI	1,324	- -	2,062
Inventories	3,045	- -	2,713
Total Current Liabilities	5,641	- -	6,527
Payables & Accruals	- -	- -	- -
ST Debt	35	- -	24
Deferred Revenue	- -	- -	- -

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	662.21	642.02	680.09	686.21	629.63	655.43	719.86	826.52	754.82	774.84	1,053.22	1,264.93	- -	- -
Basic EPS, GAAP	28	24.41	40.78	43.89	46.41	55.22	56.34	44.25	38.51	59.07	44.61	53.26	- -	- -
Free Cash Flow per Basic Share	18.07	-0.29	36.56	21.69	- -	55.86	57.03	-6.77	1.6	108.25	6.88	0.51	- -	- -
Dividend per Share	8	7.97	6.87	8.92	- -	11.89	12.39	12.99	13.06	92.68	97.73	99.79	- -	- -
Book Value per Share	10	105.69	131.58	10	- -	250.15	291.39	319.54	340.62	307.59	253.51	206.25	- -	- -
Tangible Book Value per Share	137.22	153.41	183.6	215.39	- -	306.51	347.75	375.9	396.9	363.9	309.83	262.58	- -	- -
Basic Weighted Avg Shares	23	23	23	23	23	23	23	23	23	23	23	23	- -	- -
Sales/Revenue/Turnover	15,275	14,813	15,687	15,828	14,524	15,118	16,605	19,065	17,411	17,873	24,294	29,178	25,151	24,789
Operating Margin (%)	6.64	5.97	9.18	8.5	11.49	11.28	10.37	6.74	5.1	9.34	5.07	5.33	4.64	2.7
Depreciation Expense	197	241	252	285	323	337	362	410	501	528	527	540	553	551
Net Income, GAAP	646	563	941	1,012	1,071	1,274	1,300	1,021	888	1,363	1,029	1,229	948	584
Effective Tax Rate (%)	32.89	33.45	33.72	34.05	34.82	34.89	34.79	35.46	23.96	25.61	25.68	25.71	25.92	26.36
Profit Margin (%)	4.23	3.8	6	6.4	7.37	8.42	7.83	5.35	5.1	7.62	4.24	4.21	3.77	2.36
Working Capital	1,206	1,503	1,996	2,564	- -	4,516	5,245	5,603	5,886	5,077	3,512	1,740	1,547	1,767
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	107	116	99	46	34	31
Total Equity	3,165	3,540	4,235	4,968	- -	7,071	8,022	8,671	9,157	8,396	7,148	6,058	5,814	5,876
Return on Invested Capital (%)	23.19	17.56	24.57	19.29	43.78	31.44	14.9	9.95	7.52	13.95	11.56	17.21	14.41	8.06
Return on Capital (%)	295.16	42.2	34.86	63.35	942.82	44.91	21.11	14.76	11.95	18.21	15.99	23.14	20.77	208.58
Return on Common Equity (%)	280	42.2	34.37	62	928.13	44.15	20.81	14.49	11.67	18.23	15.9	23.17	20.46	253.23

Year	Q1	Q2	Q3	Q4	FY
2023	8,190	7,669	6,891	6,428	29,178
2024	7,197	6,901	5,914	5,139	25,151
2025	6,914	6,822	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	16.36	11.75	10.58	14.57	53.26
2024	17.02	16.45	- -	- -	- -
2025	- -	- -	- -	- -	- -

Goodyear India Limited

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year