Haypp Group AB (publ)

HAYPP.ST

HAYPP.STHaypp Group AB (publ) SE flag

Stockholm Stock Exchange

89.00

SEK

+1.00

(+1.14%)

1.51EPS

58.94P/E

2.65BMarket Cap

May 06Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

SE0016829469

Return %

Stock

S&P500

35.22

18.57

185.35

40.07

37.27

86.07

Use logarithmic scale

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	- -	19.86	34.64	74.65	97.91	89.28	107.89	121.03
Basic EPS, GAAP	- -	-0.68	-0.91	-1.2	-1.19	0.69	0.17	0.9
Free Cash Flow per Basic Share	- -	-0.48	-1.24	1.13	-12.68	-2.72	0.68	0.89
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	-1.26	-2.15	-3.65	-4.82	-3.14	-2.94	-1.9
Tangible Book Value per Share	- -	-3.84	-3.28	-4.16	2.22	3.05	3.79	4.96
Basic Weighted Avg Shares	- -	23	23	23	23	29	29	30
Sales/Revenue/Turnover	- -	460	802	1,729	2,267	2,599	3,166	3,611
Operating Margin (%)	- -	-2.48	-2.93	-0.6	-1.21	0.49	0.74	1.39
Depreciation Expense	- -	16	23	44	58	84	96	112
Net Income, GAAP	- -	-16	-21	-28	-28	20	5	27
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	35.93	17.77
Profit Margin (%)	- -	-3.44	-2.61	-1.61	-1.22	0.77	0.16	0.74
Working Capital	-12	-14	-15	-61	36	60	70	106
LT Debt	17	9	21	63	34	64	69	69
Total Equity	73	82	253	209	569	598	599	625
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	1.75	5.23
Return on Capital (%)	- -	- -	- -	- -	- -	- -	8.94	31.76
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	51.49%	21.81%
Net Income, GAAP	- -	-36.65%	-74.92%
Free Cash Flow	- -	-290.72%	-125.29%
Total Cash Common Dividend	- -	- -	- -
Total Equity	- -	73.69%	0.21%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Gavin O'Dowd
Full Time Employees: 200
Sector: Consumer Defensive
Industry: Tobacco
Address: Birger Jarlsgatan 43 Stockholm Sweden 111 45
IPO Date: Oct 13, 2021
Website: hayppgroup.com
Similar Companies: RLX Technology Inc. (RLX)
Philip Morris International Inc. (PM)
Japan Tobacco Inc. (JAPAY)
Dazed, Inc. (MEDH)
Vector Group Ltd. (VGR)
Nicoccino Holding AB (publ) (NICO.ST)
Business: Haypp Group AB (publ) operates as an online retailer of tobacco-free nicotine pouches and snus products in Sweden, Norway, rest of Europe, and the United State. It offers its products through e-commerce platforms and brands comprising haypp.com, nicokick.com, snushjem.no, snusbolaget.se, snus.com, snusmarkt.ch, northerner.com, snuslageret.no, snusnetto.com, and nettotobak.com. The company was formerly known as Snusbolaget Norden Holding AB and changed its name to Haypp Group AB in September 2019. Haypp Group AB (publ) was founded in 2009 and is headquartered in Stockholm, Sweden.

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	- -	19.86	34.64	74.65	97.91	89.28	107.89	121.03
Basic EPS, GAAP	- -	-0.68	-0.91	-1.2	-1.19	0.69	0.17	0.9
Free Cash Flow per Basic Share	- -	-0.48	-1.24	1.13	-12.68	-2.72	0.68	0.89
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	-1.26	-2.15	-3.65	-4.82	-3.14	-2.94	-1.9
Tangible Book Value per Share	- -	-3.84	-3.28	-4.16	2.22	3.05	3.79	4.96
Basic Weighted Avg Shares	- -	23	23	23	23	29	29	30
Sales/Revenue/Turnover	- -	460	802	1,729	2,267	2,599	3,166	3,611
Operating Margin (%)	- -	-2.48	-2.93	-0.6	-1.21	0.49	0.74	1.39
Depreciation Expense	- -	16	23	44	58	84	96	112
Net Income, GAAP	- -	-16	-21	-28	-28	20	5	27
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	35.93	17.77
Profit Margin (%)	- -	-3.44	-2.61	-1.61	-1.22	0.77	0.16	0.74
Working Capital	-12	-14	-15	-61	36	60	70	106
LT Debt	17	9	21	63	34	64	69	69
Total Equity	73	82	253	209	569	598	599	625
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	1.75	5.23
Return on Capital (%)	- -	- -	- -	- -	- -	- -	8.94	31.76
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -

	Mar'24	Jun'24	Sep'24
Total Current Assets	453	516	458
Accounts Receivable, Net	101	116	98
Cash, Cash Equivalents & STI	24	50	20
Inventories	226	240	238
Total Current Liabilities	359	404	352
Payables & Accruals	- -	- -	- -
ST Debt	81	66	101
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	-0.07	0.36	0.23	- -	0.69
2023	0.05	0.02	0.21	- -	0.17
2024	0.43	- -	0.57	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	640	628	631	700	2,599
2023	781	769	769	847	3,166
2024	878	943	944	- -	- -

	Mar'24	Jun'24	Sep'24
ST Debt	81	66	101
LT Borrowings	- -	- -	- -
LT Finance Leases	61	75	69
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	30	30	30
Market Capitalization	2,489	2,106	2,447

Haypp Group AB (publ)

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year