L3Harris Technologies, Inc.

HRS.DE

HRS.DEL3Harris Technologies, Inc. DE flag

Deutsche Börse

225.90

EUR

-0.50

(-0.22%)

5.72EPS

39.49P/E

42.85BMarket Cap

Oct 24Next Earn

ISIN

US5024311095

Return %

Stock

S&P500

31.18

14.32

16.83

59.99

576.75

93.51

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	47.73	46.26	47.24	36.75	48.4	48.1	52.01	57.64	- -	85.02	88.49	88.96	102.42	111.45
Basic EPS, GAAP	0.27	1.02	5.04	3.16	2.62	4.43	5.89	8.04	- -	5.23	9.17	5.54	6.47	6.36
Free Cash Flow per Basic Share	5.42	5.93	6.08	6.68	6.24	3.67	5.19	8.68	- -	11.32	11.65	9.94	8.69	9.45
Dividend per Share	1.22	1.49	1.7	1.87	2.04	2.14	2.29	2.75	- -	3.39	4.06	4.5	4.58	4.64
Book Value per Share	13.39	10.74	12.55	13.07	11.75	11.93	14.89	19.42	- -	11.94	15.45	16.34	17.99	19.53
Tangible Book Value per Share	-1.5	-3.97	-1.36	-44.66	-28.48	-28.89	-25.99	-24.13	- -	-27.77	-27.37	-24.3	-51.11	-48.73
Basic Weighted Avg Shares	114	110	106	106	124	123	119	118	166	214	201	192	190	190
Sales/Revenue/Turnover	5,451	5,112	5,012	3,885	5,992	5,897	6,168	6,801	- -	18,194	17,814	17,062	19,419	21,142
Operating Margin (%)	17.26	15.9	17.6	16.27	17.61	15.14	14.92	16.06	- -	10.95	11.77	12.21	10.43	9.7
Depreciation Expense	260	221	204	244	361	311	259	258	- -	1,032	967	938	1,166	1,313
Net Income, GAAP	31	113	535	334	324	543	699	949	- -	1,119	1,846	1,062	1,227	1,207
Effective Tax Rate (%)	33.97	30.53	32.2	27.53	30.88	29.36	22.69	14.38	- -	17.7	19.27	16.65	1.88	0.34
Profit Margin (%)	0.56	2.21	10.67	8.6	5.41	9.21	11.33	13.95	- -	6.15	10.36	6.22	6.32	5.71
Working Capital	1,186	651	876	909	643	147	374	310	- -	2,427	1,808	978	51	329
LT Debt	1,883	1,577	1,564	5,053	4,120	3,396	3,408	2,763	- -	7,677	7,816	6,225	11,160	11,093
Total Equity	1,946	1,561	1,825	3,402	3,057	2,928	3,278	3,363	- -	20,841	19,319	18,624	18,829	19,062
Return on Invested Capital (%)	14.47	15.47	17.72	7.55	8.97	8.66	10.11	13.38	- -	11.49	6.08	6.53	6.85	6.25
Return on Capital (%)	2.82	5.93	20.41	8.96	7.16	11.59	15.03	19.21	- -	26.28	19.28	12.15	13.31	11.09
Return on Common Equity (%)	1.73	8.32	42.48	24.61	22.84	37.22	43.3	46.77	- -	87.59	65.16	34.01	37.5	33.66

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	- -	13.81%
Net Income, GAAP	- -	- -	15.54%
Free Cash Flow	- -	- -	-13.59%
Total Cash Common Dividend	- -	- -	0.46%
Total Equity	- -	- -	1.1%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Christopher E. Kubasik CPA
Full Time Employees: 50,000
Sector: Industrials
Industry: Industrial - Capital Goods
Address: 1025 W Nasa Blvd Melbourne Florida FL United States of America
IPO Date: Feb 18, 2020
Website: l3harris.com
Similar Companies: Pentair plc (0Y5X.L)
Kardex Holding AG (0QOL.L)
KUKA AG (0JOE.L)
Burckhardt Compression Holding AG (0QNN.L)
McPhy Energy S.A. (0QTF.L)
Bobst Group S.A. (0QKJ.L)
Business: L3Harris Technologies, Inc. is an agile global aerospace and defense technology innovator, which engages in the provision of defense and commercial technologies across air, land, sea, space and cyber domains. The company is headquartered in Melbourne Florida, Florida and currently employs 18,200 full-time employees. The company offers its products and services to government and commercial customer. The company operates in four segments: Communication Systems, which serves markets in tactical communications and defense, and public safety networks; Space and Intelligence Systems, which provides complete Earth observation, and intelligence solutions from advanced sensors and payloads, as well as ground processing and information analytics; Electronic Systems, which offers a portfolio of solutions in electronic warfare, wireless and technology, among others, and Critical Networks, which provides managed services supporting air traffic management, energy and maritime communications, and ground network operation and sustainment, as well as information technology (IT) and engineering services.

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	47.73	46.26	47.24	36.75	48.4	48.1	52.01	57.64	- -	85.02	88.49	88.96	102.42	111.45
Basic EPS, GAAP	0.27	1.02	5.04	3.16	2.62	4.43	5.89	8.04	- -	5.23	9.17	5.54	6.47	6.36
Free Cash Flow per Basic Share	5.42	5.93	6.08	6.68	6.24	3.67	5.19	8.68	- -	11.32	11.65	9.94	8.69	9.45
Dividend per Share	1.22	1.49	1.7	1.87	2.04	2.14	2.29	2.75	- -	3.39	4.06	4.5	4.58	4.64
Book Value per Share	13.39	10.74	12.55	13.07	11.75	11.93	14.89	19.42	- -	11.94	15.45	16.34	17.99	19.53
Tangible Book Value per Share	-1.5	-3.97	-1.36	-44.66	-28.48	-28.89	-25.99	-24.13	- -	-27.77	-27.37	-24.3	-51.11	-48.73
Basic Weighted Avg Shares	114	110	106	106	124	123	119	118	166	214	201	192	190	190
Sales/Revenue/Turnover	5,451	5,112	5,012	3,885	5,992	5,897	6,168	6,801	- -	18,194	17,814	17,062	19,419	21,142
Operating Margin (%)	17.26	15.9	17.6	16.27	17.61	15.14	14.92	16.06	- -	10.95	11.77	12.21	10.43	9.7
Depreciation Expense	260	221	204	244	361	311	259	258	- -	1,032	967	938	1,166	1,313
Net Income, GAAP	31	113	535	334	324	543	699	949	- -	1,119	1,846	1,062	1,227	1,207
Effective Tax Rate (%)	33.97	30.53	32.2	27.53	30.88	29.36	22.69	14.38	- -	17.7	19.27	16.65	1.88	0.34
Profit Margin (%)	0.56	2.21	10.67	8.6	5.41	9.21	11.33	13.95	- -	6.15	10.36	6.22	6.32	5.71
Working Capital	1,186	651	876	909	643	147	374	310	- -	2,427	1,808	978	51	329
LT Debt	1,883	1,577	1,564	5,053	4,120	3,396	3,408	2,763	- -	7,677	7,816	6,225	11,160	11,093
Total Equity	1,946	1,561	1,825	3,402	3,057	2,928	3,278	3,363	- -	20,841	19,319	18,624	18,829	19,062
Return on Invested Capital (%)	14.47	15.47	17.72	7.55	8.97	8.66	10.11	13.38	- -	11.49	6.08	6.53	6.85	6.25
Return on Capital (%)	2.82	5.93	20.41	8.96	7.16	11.59	15.03	19.21	- -	26.28	19.28	12.15	13.31	11.09
Return on Common Equity (%)	1.73	8.32	42.48	24.61	22.84	37.22	43.3	46.77	- -	87.59	65.16	34.01	37.5	33.66

	Mar'24	Jun'24	Sep'24
ST Debt	2,568	2,719	1,817
LT Borrowings	11,140	10,533	11,093
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	189	190	190
Market Capitalization	40,028	42,455	44,885

	Mar'24	Jun'24	Sep'24
Total Current Assets	8,266	8,047	8,302
Accounts Receivable, Net	1,209	1,230	1,042
Cash, Cash Equivalents & STI	477	547	539
Inventories	1,476	1,432	1,399
Total Current Liabilities	8,437	8,981	7,973
Payables & Accruals	3,468	3,685	2,084
ST Debt	2,568	2,719	1,817
Deferred Revenue	1,777	1,889	1,878

Year	Q1	Q2	Q3	Q4	FY
2022	2.46	2.45	-1.57	- -	5.54
2023	1.77	1.84	2.02	0.83	6.47
2024	1.49	1.93	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	1.13	1.13	1.12	- -	4.5
2023	1.16	1.14	1.14	1.14	4.58
2024	1.18	1.16	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	4,103	4,135	4,246	4,578	17,062
2023	4,471	4,693	4,915	5,340	19,419
2024	5,211	5,299	5,292	- -	- -

L3Harris Technologies, Inc.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year