I G Petrochemicals Limited

IGPL.BO

IGPL.BOI G Petrochemicals Limited IN flag

Bombay Stock Exchange

481.75

INR

+2.15

(+0.45%)

35.29EPS

13.65P/E

14.84BMarket Cap

Jul 23Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

INE204A01010

Return %

Stock

S&P500

-20.91

10.59

-21.54

63.55

210.81

94.73

Use logarithmic scale

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	315.1	391.07	385.8	309.41	335.01	369.8	421.84	341.48	364.06	610.59	762.91	681.58	- -	716.48
Basic EPS, GAAP	1	1.02	2.89	19.54	32.98	47.42	37.94	6.78	61.08	85.89	64.95	12.83	- -	35.3
Free Cash Flow per Basic Share	-35.58	-4.03	15.13	19.49	20	24.77	-24.02	-27.51	36.58	3.06	-2.39	-44.5	- -	- -
Dividend per Share	- -	- -	0.02	1.15	2.31	3.47	4.71	4.73	1.95	7.35	9.85	10	- -	- -
Book Value per Share	67.46	68.48	68.16	85.84	109.92	147.23	173.86	175.7	234.79	312.62	367.57	370.33	- -	10
Tangible Book Value per Share	83.77	83.53	77.54	96.84	127.1	170.49	203.42	204.63	266.19	344.23	400.25	404.04	- -	433.98
Basic Weighted Avg Shares	31	31	31	31	31	31	31	31	31	31	31	31	- -	31
Sales/Revenue/Turnover	9,703	12,043	11,881	9,528	10,316	11,388	12,990	10,516	11,211	18,803	23,494	20,991	22,062	22,062
Operating Margin (%)	4.43	3.89	5.55	10.61	13.77	21.4	15.09	4.34	23.4	19.06	11.67	2.54	6.97	6.97
Depreciation Expense	138	180	164	175	211	257	265	299	341	443	474	521	653	653
Net Income, GAAP	31	31	89	602	1,016	1,460	1,168	209	1,881	2,645	2,000	395	1,087	1,087
Effective Tax Rate (%)	20.85	20	20.98	21.36	23	36.6	37.4	34.57	25.54	25.76	25.45	26.02	22.67	22.67
Profit Margin (%)	0.32	0.26	0.75	6.32	9.85	12.82	8.99	1.99	16.78	14.07	8.51	1.88	4.93	4.93
Working Capital	346	151	138	388	873	899	1,114	314	1,131	3,193	3,171	2,849	2,744	2,744
LT Debt	1,231	1,408	1,078	922	600	292	1,012	1,486	902	1,145	1,731	2,283	1,632	1,632
Total Equity	2,580	2,573	2,388	2,983	3,916	5,278	6,291	6,327	8,220	10,621	12,349	12,469	13,388	13,388
Return on Invested Capital (%)	9.36	8.73	12.85	20.18	24.32	28.1	16.98	3.53	21.06	23.95	15.02	2.54	7.38	7.38
Return on Capital (%)	0.99	3.59	6.67	19.81	27.39	31.88	19.14	3.73	23.6	27.09	17.28	4.29	15.34	15.34
Return on Common Equity (%)	1.49	1.5	4.23	25.38	33.7	36.88	23.63	3.88	29.76	31.38	19.1	3.48	18.56	18.56

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	8.76%	18.75%	5.11%
Net Income, GAAP	149.9%	182.41%	175.09%
Free Cash Flow	94.61%	214.64%	-190.15%
Total Cash Common Dividend	578.39%	45.64%	-25%
Total Equity	19.45%	16.75%	7.37%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Nikunj Dhanuka
Full Time Employees: 517
Sector: Basic Materials
Industry: Chemicals
Address: 401-404, Raheja Centre Mumbai India 400021
IPO Date: Dec 13, 2000
Website: igpetro.com
Similar Companies: China Reform Culture Holdings Co., Ltd. (600636.SS)
Braskem S.A. (BRKM5.SA)
Shanghai Chlor-Alkali Chemical Co., Ltd. (600618.SS)
PT Madusari Murni Indah Tbk (MOLI.JK)
Jiangxi Selon Industrial Co., Ltd. (002748.SZ)
Bachem Holding AG (BCHMF)
Business: I G Petrochemicals Limited engages in the manufacture and sale of organic chemicals in India and internationally. The company offers phthalic anhydride that is used in the manufacture of plasticizers, alkyd resins and paints, unsaturated polyester resins, and CPC pigments; and maleic anhydride, an organic compound used in the production of spandex, unsaturated polyester resins, lubricating oil additives, personal care products, water treatment detergents, and insecticides and fungicides. It also provides benzoic acid, an organic compound used in the manufacture of perfumes, dyes, insect repellants, and food preservatives; and advance plasticizers used in the production of incense sticks, perfumes, and plastic packaging films. The company was incorporated in 1988 and is based in Mumbai, India.

	Sep'25	Dec'25	Mar'25
Total Current Assets	9,534	- -	8,751
Accounts Receivable, Net	3,563	- -	2,853
Cash, Cash Equivalents & STI	2,887	- -	2,716
Inventories	2,804	- -	2,938
Total Current Liabilities	6,382	- -	6,007
Payables & Accruals	- -	- -	- -
ST Debt	2,075	- -	1,060
Deferred Revenue	- -	- -	- -

	Sep'25	Dec'25	Mar'25
ST Debt	2,075	- -	1,060
LT Borrowings	2,006	- -	1,616
LT Finance Leases	3	- -	16
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	31	- -	31
Market Capitalization	18,424	17,290	13,073

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	315.1	391.07	385.8	309.41	335.01	369.8	421.84	341.48	364.06	610.59	762.91	681.58	- -	716.48
Basic EPS, GAAP	1	1.02	2.89	19.54	32.98	47.42	37.94	6.78	61.08	85.89	64.95	12.83	- -	35.3
Free Cash Flow per Basic Share	-35.58	-4.03	15.13	19.49	20	24.77	-24.02	-27.51	36.58	3.06	-2.39	-44.5	- -	- -
Dividend per Share	- -	- -	0.02	1.15	2.31	3.47	4.71	4.73	1.95	7.35	9.85	10	- -	- -
Book Value per Share	67.46	68.48	68.16	85.84	109.92	147.23	173.86	175.7	234.79	312.62	367.57	370.33	- -	10
Tangible Book Value per Share	83.77	83.53	77.54	96.84	127.1	170.49	203.42	204.63	266.19	344.23	400.25	404.04	- -	433.98
Basic Weighted Avg Shares	31	31	31	31	31	31	31	31	31	31	31	31	- -	31
Sales/Revenue/Turnover	9,703	12,043	11,881	9,528	10,316	11,388	12,990	10,516	11,211	18,803	23,494	20,991	22,062	22,062
Operating Margin (%)	4.43	3.89	5.55	10.61	13.77	21.4	15.09	4.34	23.4	19.06	11.67	2.54	6.97	6.97
Depreciation Expense	138	180	164	175	211	257	265	299	341	443	474	521	653	653
Net Income, GAAP	31	31	89	602	1,016	1,460	1,168	209	1,881	2,645	2,000	395	1,087	1,087
Effective Tax Rate (%)	20.85	20	20.98	21.36	23	36.6	37.4	34.57	25.54	25.76	25.45	26.02	22.67	22.67
Profit Margin (%)	0.32	0.26	0.75	6.32	9.85	12.82	8.99	1.99	16.78	14.07	8.51	1.88	4.93	4.93
Working Capital	346	151	138	388	873	899	1,114	314	1,131	3,193	3,171	2,849	2,744	2,744
LT Debt	1,231	1,408	1,078	922	600	292	1,012	1,486	902	1,145	1,731	2,283	1,632	1,632
Total Equity	2,580	2,573	2,388	2,983	3,916	5,278	6,291	6,327	8,220	10,621	12,349	12,469	13,388	13,388
Return on Invested Capital (%)	9.36	8.73	12.85	20.18	24.32	28.1	16.98	3.53	21.06	23.95	15.02	2.54	7.38	7.38
Return on Capital (%)	0.99	3.59	6.67	19.81	27.39	31.88	19.14	3.73	23.6	27.09	17.28	4.29	15.34	15.34
Return on Common Equity (%)	1.49	1.5	4.23	25.38	33.7	36.88	23.63	3.88	29.76	31.38	19.1	3.48	18.56	18.56

Year	Q1	Q2	Q3	Q4	FY
2023	26.3	17.98	8.28	- -	64.95
2024	11.57	3.27	-4.95	- -	12.83
2025	11.37	8.5	9.27	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	6,599	5,691	5,183	6,020	23,494
2024	5,553	5,018	4,880	5,492	20,991
2025	5,851	5,830	5,581	4,801	22,062

I G Petrochemicals Limited

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year