JBM Auto Limited

JBMA.BO

JBMA.BOJBM Auto Limited IN flag

Bombay Stock Exchange

630.55

INR

+5.60

(+0.90%)

8.06EPS

78.23P/E

149.12BMarket Cap

Apr 30Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

INE927D01044

Return %

Stock

S&P500

-37.30

23.41

132.81

38.88

1,235.06

80.90

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	41.41	50.53	59.95	67.78	74.41	67.76	73.03	84.85	76.46	77.95	124.58	149.22	199.72	212.38
Basic EPS, GAAP	1.25	1.58	2.44	3.65	2.48	3.2	3.45	4.15	2.93	2.08	6.6	5.26	7.56	8.09
Free Cash Flow per Basic Share	-0.09	0.93	3.37	-6.51	1.35	2.6	0.71	-1.01	10.3	-5.63	-17.43	-6.03	-0.96	- -
Dividend per Share	0.14	0.21	0.12	0.32	0.75	0.43	0.48	0.42	0.47	0.35	0.3	0.5	0.65	- -
Book Value per Share	4.55	5.75	7.75	11.01	13.03	15.69	18.66	23.94	26.32	28.04	34.07	39.44	45.38	- -
Tangible Book Value per Share	8.89	10.61	14.27	15.85	14.07	16.44	19.54	22.72	23.9	25.58	30.67	34.32	39.44	- -
Basic Weighted Avg Shares	204	204	204	204	204	204	204	236	236	236	236	236	236	237
Sales/Revenue/Turnover	8,447	10,307	12,228	13,826	15,178	13,822	14,897	20,067	18,083	18,435	29,462	35,289	47,232	50,255
Operating Margin (%)	9.88	9.71	9.42	11.24	9.05	8.94	10.22	9.88	8.96	7.54	9.12	7.78	8.78	9.47
Depreciation Expense	303	331	402	398	590	500	556	748	739	757	914	1,303	1,715	1,783
Net Income, GAAP	259	326	502	764	524	654	705	981	692	493	1,562	1,244	1,788	1,913
Effective Tax Rate (%)	33.12	36.59	32.17	24.29	25.82	26.14	34.51	34.71	35.7	36.84	16.39	26.19	21.28	22.41
Profit Margin (%)	3.06	3.16	4.11	5.53	3.45	4.73	4.73	4.89	3.83	2.67	5.3	3.52	3.79	3.81
Working Capital	-271	-1,025	-1,583	-961	-1,280	-756	292	-174	-379	-2,499	-270	-1,685	-1,930	- -
LT Debt	1,740	1,490	805	1,860	1,758	1,800	2,253	2,368	1,967	2,282	4,938	6,546	6,949	- -
Total Equity	1,839	2,182	2,985	3,768	3,553	4,193	4,907	6,454	7,035	7,456	8,965	10,308	11,921	- -
Return on Invested Capital (%)	13.88	11.32	13.04	15.93	11.66	10	9.91	10.38	7.56	6	11.55	8.03	10.75	- -
Return on Capital (%)	13.69	10.6	12.66	13.5	9.89	11.13	9.43	11.51	8.42	5.99	11.66	8.81	10.44	17.38
Return on Common Equity (%)	47.02	30.59	36.12	38.91	20.63	22.32	20.12	20.72	11.65	7.67	21.27	14.31	17.83	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	16.19%	21.1%	33.84%
Net Income, GAAP	27.46%	36.4%	43.77%
Free Cash Flow	-187.39%	-242.77%	-84%
Total Cash Common Dividend	37.36%	13.94%	30%
Total Equity	15.29%	13.17%	15.64%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Nishant Arya
Full Time Employees: 3,351
Sector: Consumer Cyclical
Industry: Auto - Parts
Address: Plot No. 9 Gurugram India 122003
IPO Date: Dec 17, 2004
Website: jbm-group.com
Similar Companies: Qingdao Sentury Tire Co., Ltd. (002984.SZ)
Cangzhou Mingzhu Plastic Co., Ltd. (002108.SZ)
PT Astra International Tbk (PTAIY)
Thai Steel Cable Public Company Limited (TSC.BK)
Dongfeng Electronic Technology Co.,Ltd. (600081.SS)
Aptiv PLC (APTV-PA)
Business: JBM Auto Limited manufactures and sells sheet metal components, tools, dies and moulds, and buses in India and internationally. It operates through three segments: Sheet Metal Components, Assemblies & Sub-assemblies (Component Division); Tool, Dies & Moulds (Tool Room Division); and OEM Division. The company offers auto components, systems, and assemblies, such as BIW parts, including cross car beams; chassis and suspension systems; skin panels; tools and dies for turnkey projects; li-ion batteries and electric vehicles (EV); and pedal boxes, tubular products, and safety critical components and assemblies. It also designs, develops, manufactures, assembles, and sells CNG, diesel, and buses, as well as parts, accessories, and maintenance contracts. In addition, the company is involved in the solar power generation activities; and operates EV charging sites. JBM Auto Limited was incorporated in 1996 and is headquartered in Gurugram, India.

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	41.41	50.53	59.95	67.78	74.41	67.76	73.03	84.85	76.46	77.95	124.58	149.22	199.72	212.38
Basic EPS, GAAP	1.25	1.58	2.44	3.65	2.48	3.2	3.45	4.15	2.93	2.08	6.6	5.26	7.56	8.09
Free Cash Flow per Basic Share	-0.09	0.93	3.37	-6.51	1.35	2.6	0.71	-1.01	10.3	-5.63	-17.43	-6.03	-0.96	- -
Dividend per Share	0.14	0.21	0.12	0.32	0.75	0.43	0.48	0.42	0.47	0.35	0.3	0.5	0.65	- -
Book Value per Share	4.55	5.75	7.75	11.01	13.03	15.69	18.66	23.94	26.32	28.04	34.07	39.44	45.38	- -
Tangible Book Value per Share	8.89	10.61	14.27	15.85	14.07	16.44	19.54	22.72	23.9	25.58	30.67	34.32	39.44	- -
Basic Weighted Avg Shares	204	204	204	204	204	204	204	236	236	236	236	236	236	237
Sales/Revenue/Turnover	8,447	10,307	12,228	13,826	15,178	13,822	14,897	20,067	18,083	18,435	29,462	35,289	47,232	50,255
Operating Margin (%)	9.88	9.71	9.42	11.24	9.05	8.94	10.22	9.88	8.96	7.54	9.12	7.78	8.78	9.47
Depreciation Expense	303	331	402	398	590	500	556	748	739	757	914	1,303	1,715	1,783
Net Income, GAAP	259	326	502	764	524	654	705	981	692	493	1,562	1,244	1,788	1,913
Effective Tax Rate (%)	33.12	36.59	32.17	24.29	25.82	26.14	34.51	34.71	35.7	36.84	16.39	26.19	21.28	22.41
Profit Margin (%)	3.06	3.16	4.11	5.53	3.45	4.73	4.73	4.89	3.83	2.67	5.3	3.52	3.79	3.81
Working Capital	-271	-1,025	-1,583	-961	-1,280	-756	292	-174	-379	-2,499	-270	-1,685	-1,930	- -
LT Debt	1,740	1,490	805	1,860	1,758	1,800	2,253	2,368	1,967	2,282	4,938	6,546	6,949	- -
Total Equity	1,839	2,182	2,985	3,768	3,553	4,193	4,907	6,454	7,035	7,456	8,965	10,308	11,921	- -
Return on Invested Capital (%)	13.88	11.32	13.04	15.93	11.66	10	9.91	10.38	7.56	6	11.55	8.03	10.75	- -
Return on Capital (%)	13.69	10.6	12.66	13.5	9.89	11.13	9.43	11.51	8.42	5.99	11.66	8.81	10.44	17.38
Return on Common Equity (%)	47.02	30.59	36.12	38.91	20.63	22.32	20.12	20.72	11.65	7.67	21.27	14.31	17.83	- -

	Jun'25	Sep'25	Dec'25
ST Debt	- -	17,339	- -
LT Borrowings	- -	8,830	- -
LT Finance Leases	- -	192	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	- -	236	- -
Market Capitalization	242,584	212,783	180,772

Year	Q1	Q2	Q3	Q4	FY
2023	1.09	1.53	1.46	- -	5.26
2024	1.28	1.87	2.06	- -	7.56
2025	1.41	2.09	2.22	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	8,650	10,292	9,530	6,815	35,289
2024	9,462	12,310	13,462	11,998	47,232
2025	11,445	12,851	13,962	- -	- -

	Jun'25	Sep'25	Dec'25
Total Current Assets	- -	26,268	- -
Accounts Receivable, Net	- -	8,310	- -
Cash, Cash Equivalents & STI	- -	1,424	- -
Inventories	- -	5,650	- -
Total Current Liabilities	- -	28,691	- -
Payables & Accruals	- -	- -	- -
ST Debt	- -	17,339	- -
Deferred Revenue	- -	- -	- -

JBM Auto Limited

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year