Kaiser Corporation Limited

KACL.BO

KACL.BOKaiser Corporation Limited IN flag

Bombay Stock Exchange

5.30

INR

- -

-0.21EPS

-25.24P/E

278.89MMarket Cap

May 28Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

INE229G01022

Return %

Stock

S&P500

-50.23

10.92

-63.45

26.22

301.52

120.31

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	3.35	2.95	3.44	4.08	4.7	4.23	3.02	4.1	2.99	4.49	6.23	3.58	4.79	3.64
Basic EPS, GAAP	0.08	-0.13	0.05	0.04	0.07	0.03	-0.12	0.09	-0.14	0.18	0.1	0.03	0.06	0.05
Free Cash Flow per Basic Share	0.09	0.06	-0.04	0.22	0.3	-0.2	-0.08	-0.22	-0.1	-0.12	0.46	-0.55	-0.17	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	1.14	0.98	1.05	1.08	1.15	1.15	1.03	1.12	0.99	1.18	1.25	1.28	1.34	0.91
Tangible Book Value per Share	1.36	1.08	1.2	1.25	1.39	1.33	1.11	1.29	1.03	1.38	1.53	1.59	1.68	1.56
Basic Weighted Avg Shares	51	54	53	53	53	53	53	53	53	52	53	53	53	58
Sales/Revenue/Turnover	172	159	181	215	247	222	159	216	157	233	328	188	252	210
Operating Margin (%)	7.2	-6.31	6.05	4.28	7.28	3.85	-5.12	10.35	-6.98	10.43	7.28	8.68	8.12	9.98
Depreciation Expense	4	5	4	5	4	4	4	3	3	2	2	2	2	2
Net Income, GAAP	4	-7	3	2	4	1	-6	5	-8	9	5	1	3	3
Effective Tax Rate (%)	26.52	- -	18.56	31.74	18.97	49.77	- -	19.98	- -	- -	30.82	55.83	6.9	95.92
Profit Margin (%)	2.33	-4.52	1.4	0.92	1.55	0.62	-4.04	2.3	-4.81	4.01	1.67	0.73	1.28	1.44
Working Capital	25	17	18	19	33	36	26	38	28	47	57	63	63	64
LT Debt	7	5	2	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -
Total Equity	91	79	83	86	94	91	80	89	76	93	102	105	110	111
Return on Invested Capital (%)	9.87	- -	7.91	5.33	12.7	3.6	- -	13.74	- -	- -	10.97	4.15	8.93	- -
Return on Capital (%)	2.5	- -	4.37	3.07	2.84	0.3	- -	3.57	- -	- -	3.71	2.32	6.95	- -
Return on Common Equity (%)	7.88	-12.93	4.7	3.51	6.5	2.29	-11.17	8.77	-13.63	16.51	8.63	2.06	4.67	5.73

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	8.37%	10.58%	33.84%
Net Income, GAAP	-118.96%	-91.59%	134.08%
Free Cash Flow	-151.54%	-165.69%	-68.88%
Total Cash Common Dividend	- -	- -	- -
Total Equity	3.33%	5.02%	4.88%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Bhushanlal Desraj Arora
Sector: Industrials
Industry: Specialty Business Services
Address: Mumbai India
IPO Date: Jan 3, 2000
Website: kaiserpress.com
Similar Companies: Litho Formas, S.A. (LIT.LS)
Siamrajathanee Public Company Limited (SO.BK)
Applus Services, S.A. (APPS.MC)
SecUR Credentials Limited (SECURCRED.NS)
Elis SA (ELSSF)
eprint Group Limited (1884.HK)
Business: Kaiser Corp. Ltd. engages in the printing of labels, cartons, packaging materials, magazines, and articles of stationery. The company was founded on September 20, 1993 and is headquartered in Mumbai, India.

	Mar'24	Jun'25	Sep'25
Total Current Assets	326	- -	347
Accounts Receivable, Net	126	- -	113
Cash, Cash Equivalents & STI	7	- -	9
Inventories	120	- -	111
Total Current Liabilities	262	- -	283
Payables & Accruals	- -	- -	- -
ST Debt	123	- -	137
Deferred Revenue	- -	- -	- -

	Mar'24	Jun'25	Sep'25
ST Debt	123	- -	137
LT Borrowings	- -	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	53	- -	53
Market Capitalization	543	561	502

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	3.35	2.95	3.44	4.08	4.7	4.23	3.02	4.1	2.99	4.49	6.23	3.58	4.79	3.64
Basic EPS, GAAP	0.08	-0.13	0.05	0.04	0.07	0.03	-0.12	0.09	-0.14	0.18	0.1	0.03	0.06	0.05
Free Cash Flow per Basic Share	0.09	0.06	-0.04	0.22	0.3	-0.2	-0.08	-0.22	-0.1	-0.12	0.46	-0.55	-0.17	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	1.14	0.98	1.05	1.08	1.15	1.15	1.03	1.12	0.99	1.18	1.25	1.28	1.34	0.91
Tangible Book Value per Share	1.36	1.08	1.2	1.25	1.39	1.33	1.11	1.29	1.03	1.38	1.53	1.59	1.68	1.56
Basic Weighted Avg Shares	51	54	53	53	53	53	53	53	53	52	53	53	53	58
Sales/Revenue/Turnover	172	159	181	215	247	222	159	216	157	233	328	188	252	210
Operating Margin (%)	7.2	-6.31	6.05	4.28	7.28	3.85	-5.12	10.35	-6.98	10.43	7.28	8.68	8.12	9.98
Depreciation Expense	4	5	4	5	4	4	4	3	3	2	2	2	2	2
Net Income, GAAP	4	-7	3	2	4	1	-6	5	-8	9	5	1	3	3
Effective Tax Rate (%)	26.52	- -	18.56	31.74	18.97	49.77	- -	19.98	- -	- -	30.82	55.83	6.9	95.92
Profit Margin (%)	2.33	-4.52	1.4	0.92	1.55	0.62	-4.04	2.3	-4.81	4.01	1.67	0.73	1.28	1.44
Working Capital	25	17	18	19	33	36	26	38	28	47	57	63	63	64
LT Debt	7	5	2	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	- -
Total Equity	91	79	83	86	94	91	80	89	76	93	102	105	110	111
Return on Invested Capital (%)	9.87	- -	7.91	5.33	12.7	3.6	- -	13.74	- -	- -	10.97	4.15	8.93	- -
Return on Capital (%)	2.5	- -	4.37	3.07	2.84	0.3	- -	3.57	- -	- -	3.71	2.32	6.95	- -
Return on Common Equity (%)	7.88	-12.93	4.7	3.51	6.5	2.29	-11.17	8.77	-13.63	16.51	8.63	2.06	4.67	5.73

Year	Q1	Q2	Q3	Q4	FY
2023	-0.33	-0.42	-0.41	- -	0.03
2024	0.01	- -	- -	- -	0.06
2025	0.01	0.01	- -	- -	- -

Kaiser Corporation Limited

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year