Sai Silks (Kalamandir) Limited

KALAMANDIR.BO

KALAMANDIR.BOSai Silks (Kalamandir) Limited IN flag

Bombay Stock Exchange

129.95

INR

-1.00

(-0.76%)

6.84EPS

19.00P/E

19.93BMarket Cap

May 23Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

INE438K01021

Return %

Stock

S&P500

-39.00

6.57

-46.93

22.75

-46.93

93.55

Use logarithmic scale

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	76.65	44.26	74.08	88.12	102.29	96.04
Basic EPS, GAAP	2.86	0.39	3.55	6.36	7.51	6.79
Free Cash Flow per Basic Share	3.05	-0.91	5.36	-1.23	-1.6	- -
Dividend per Share	- -	- -	- -	- -	- -	- -
Book Value per Share	2.74	14.79	18.34	23.67	34.95	- -
Tangible Book Value per Share	15.48	16.42	20.11	25.55	78.91	- -
Basic Weighted Avg Shares	153	153	153	153	134	148
Sales/Revenue/Turnover	11,756	6,788	11,361	13,515	13,736	14,228
Operating Margin (%)	7.65	6.23	9.94	13.2	12.47	11.49
Depreciation Expense	289	326	342	410	479	510
Net Income, GAAP	439	59	544	976	1,009	1,006
Effective Tax Rate (%)	22.1	28.72	27.13	26.94	25.1	29.09
Profit Margin (%)	3.73	0.87	4.79	7.22	7.34	7.07
Working Capital	677	1,237	1,638	2,322	8,300	- -
LT Debt	1,050	1,239	1,427	2,318	2,149	- -
Total Equity	2,493	2,616	3,160	3,973	10,629	- -
Return on Invested Capital (%)	- -	5	12.07	15.65	10.42	- -
Return on Capital (%)	- -	6.54	12.67	16.55	15.33	33.9
Return on Common Equity (%)	- -	4.42	21.42	30.3	24.24	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	- -	1.63%
Net Income, GAAP	- -	- -	3.36%
Free Cash Flow	- -	- -	13.68%
Total Cash Common Dividend	- -	- -	- -
Total Equity	- -	- -	167.52%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Chalavadi Naga Kanaka Durga Prasad
Full Time Employees: 5,424
Sector: Consumer Cyclical
Industry: Apparel - Retail
Address: Flat No. 1, Bathina Apartments Hyderabad India 500016
IPO Date: Sep 27, 2023
Website: sskl.co.in
Similar Companies: Victoria's Secret & Co. (VSCO)
Restoque Comércio e Confecções de Roupas S.A. (LLIS3.SA)
D.R. Horton, Inc. (0I6K.L)
Roots Corporation (RROTF)
Tilly's, Inc. (TLYS)
Allbirds, Inc. (BIRD)
Business: Sai Silks (Kalamandir) Limited engages in the retail sale of apparel in India. The company offers ultra-premium and premium sarees for weddings; ethnic fashion for middle income customers; and value fashion products comprising fusion wear and western wear for women, men, and children, as well as party wear, occasional and daily wear, lehengas, men's ethnic wear, and children's ethnic wear. It operates in four store formats under the Kalamandir, VaraMahalakshmi Silks, Mandir, and KLM Fashion Mall. The company was founded in 2005 and is based in Hyderabad, India.

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	76.65	44.26	74.08	88.12	102.29	96.04
Basic EPS, GAAP	2.86	0.39	3.55	6.36	7.51	6.79
Free Cash Flow per Basic Share	3.05	-0.91	5.36	-1.23	-1.6	- -
Dividend per Share	- -	- -	- -	- -	- -	- -
Book Value per Share	2.74	14.79	18.34	23.67	34.95	- -
Tangible Book Value per Share	15.48	16.42	20.11	25.55	78.91	- -
Basic Weighted Avg Shares	153	153	153	153	134	148
Sales/Revenue/Turnover	11,756	6,788	11,361	13,515	13,736	14,228
Operating Margin (%)	7.65	6.23	9.94	13.2	12.47	11.49
Depreciation Expense	289	326	342	410	479	510
Net Income, GAAP	439	59	544	976	1,009	1,006
Effective Tax Rate (%)	22.1	28.72	27.13	26.94	25.1	29.09
Profit Margin (%)	3.73	0.87	4.79	7.22	7.34	7.07
Working Capital	677	1,237	1,638	2,322	8,300	- -
LT Debt	1,050	1,239	1,427	2,318	2,149	- -
Total Equity	2,493	2,616	3,160	3,973	10,629	- -
Return on Invested Capital (%)	- -	5	12.07	15.65	10.42	- -
Return on Capital (%)	- -	6.54	12.67	16.55	15.33	33.9
Return on Common Equity (%)	- -	4.42	21.42	30.3	24.24	- -

	Jun'25	Sep'25	Dec'25
ST Debt	- -	1,734	- -
LT Borrowings	- -	196	- -
LT Finance Leases	- -	2,071	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	- -	147	- -
Market Capitalization	25,678	25,525	24,984

Year	Q1	Q2	Q3	Q4	FY
2023	3,087	3,786	3,239	- -	13,515
2024	3,046	3,268	3,824	3,596	13,736
2025	2,673	3,473	4,486	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	1.14	2.04	- -	- -	6.36
2024	1.09	1.92	2.23	- -	7.51
2025	0.14	1.61	3.12	- -	- -

	Jun'25	Sep'25	Dec'25
Total Current Assets	- -	11,486	- -
Accounts Receivable, Net	- -	38	- -
Cash, Cash Equivalents & STI	- -	2,650	- -
Inventories	- -	8,273	- -
Total Current Liabilities	- -	3,252	- -
Payables & Accruals	- -	- -	- -
ST Debt	- -	1,734	- -
Deferred Revenue	- -	- -	- -

Sai Silks (Kalamandir) Limited

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year