Kirloskar Pneumatic Company Limited

KIRLPNU.NS

KIRLPNU.NSKirloskar Pneumatic Company Limited IN flag

National Stock Exchange of India

1,401.60

INR

-31.70

(-2.21%)

32.56EPS

43.05P/E

90.97BMarket Cap

Jul 18Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

INE811A01020

Return %

Stock

S&P500

1.18

12.04

128.57

62.27

128.57

98.03

Use logarithmic scale

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	85.18	75.1	68.69	79.23	79.52	93.31	110.41	125.81	122.56	157.73	190.46	202.72	- -	253.79
Basic EPS, GAAP	7.58	5.69	2.79	5.66	8.37	7.78	8.6	8.33	9.94	13.19	16.82	20.6	- -	32.68
Free Cash Flow per Basic Share	2.61	2.08	-0.76	7.43	0.21	2.92	-3.12	-6.97	8.25	2.7	-0.41	17.29	- -	- -
Dividend per Share	2.75	2.77	2.32	2.84	0.78	2.39	4.04	4.99	0.06	5.03	4.83	5.51	- -	- -
Book Value per Share	7.18	6.63	6.21	4.99	14.22	14.63	14.35	12.57	11.67	11.84	8.39	12.06	- -	2.01
Tangible Book Value per Share	40.29	43.48	45.21	50.7	65.01	70.69	75.83	76.15	90.67	101.09	121.99	141.83	- -	170.75
Basic Weighted Avg Shares	64	64	64	64	64	64	64	64	64	64	65	65	- -	65
Sales/Revenue/Turnover	5,471	4,823	4,410	5,089	5,107	5,993	7,091	8,079	7,871	10,152	12,293	13,115	16,402	16,402
Operating Margin (%)	11.17	9.22	2.83	7.53	8.25	9.57	9.65	6.82	6.05	10.43	10.68	12.6	16.02	16.02
Depreciation Expense	115	132	189	191	173	173	219	326	376	352	335	355	291	291
Net Income, GAAP	487	365	179	364	538	499	553	535	638	849	1,086	1,333	2,112	2,112
Effective Tax Rate (%)	33.81	39.13	25.94	29.56	24.72	31.28	31.12	25.62	23.89	25.59	24.22	25.07	24.77	24.76
Profit Margin (%)	8.9	7.57	4.06	7.15	10.53	8.33	7.79	6.62	8.11	8.37	8.83	10.16	12.88	12.88
Working Capital	1,443	1,375	1,634	2,034	2,634	2,678	2,503	2,490	3,877	3,492	4,213	5,051	6,137	6,137
LT Debt	- -	- -	- -	- -	- -	7	5	- -	375	10	8	5	6	6
Total Equity	2,713	2,928	3,031	3,354	4,258	4,616	4,938	4,946	5,886	6,585	7,952	9,246	11,089	11,089
Return on Invested Capital (%)	14.1	8.79	2.95	8.32	8.32	8.86	9.85	8.05	6.26	12.16	13.63	14.32	19.25	19.25
Return on Capital (%)	99.69	77.38	43.51	101.16	87.24	53.84	59	54.11	58.03	89.84	163.84	199	367.29	367.31
Return on Common Equity (%)	120.73	82.35	43.47	101.16	87.19	53.91	59.37	61.88	82.03	112.37	166.59	201.64	463.98	464

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	14.46%	15.85%	25.06%
Net Income, GAAP	31.25%	32.29%	58.45%
Free Cash Flow	-466.98%	-943.56%	22.52%
Total Cash Common Dividend	879.94%	1,710.01%	36.38%
Total Equity	14.1%	17.57%	19.93%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Rahul Chandrakant Kirloskar
Full Time Employees: 792
Sector: Industrials
Industry: Industrial - Machinery
Address: Hadapsar Industrial Estate Plot No. 1Hadapsar Pune, 411013India Pune India 411013
IPO Date: Apr 26, 2023
Website: kirloskarpneumatic.com
Similar Companies: TPI Composites, Inc. (TPIC)
Daido Signal Co., Ltd. (6743.T)
Hubei Donper Electromechanical Group Co., Ltd. (601956.SS)
Changzhou Shenli Electrical Machine Incorporated Company (603819.SS)
AMSKY Technology Co., Ltd (300521.SZ)
Macpower CNC Machines Limited (MACPOWER.NS)
Business: Kirloskar Pneumatic Company Limited engages in the design, manufacture, and supply industrial air compressors, gas compressors, and pneumatic tools in India and internationally. It offers reciprocating open-type compressors, process refrigeration systems, and vapour absorption chillers for use in refinery and petrochemicals, chemicals, fertilizers and marine, and process cooling and air conditioning applications; reciprocating, screw, and centrifugal compressors; process gas systems, such as CNG packages and gas compression systems; and transmission products, including rail traction gears, marine gearboxes, and wind turbine and hydro turbine gearboxes. The company also provides logistic services using rail network. It serves oil and gas, power, steel, automobile, railways, chemicals and fertilizers, sugar, paper, pharmaceutical, textile, food and beverage, marine and fisheries, construction, and other industrial sectors. The company was founded in 1958 and is based in Pune, India.

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	85.18	75.1	68.69	79.23	79.52	93.31	110.41	125.81	122.56	157.73	190.46	202.72	- -	253.79
Basic EPS, GAAP	7.58	5.69	2.79	5.66	8.37	7.78	8.6	8.33	9.94	13.19	16.82	20.6	- -	32.68
Free Cash Flow per Basic Share	2.61	2.08	-0.76	7.43	0.21	2.92	-3.12	-6.97	8.25	2.7	-0.41	17.29	- -	- -
Dividend per Share	2.75	2.77	2.32	2.84	0.78	2.39	4.04	4.99	0.06	5.03	4.83	5.51	- -	- -
Book Value per Share	7.18	6.63	6.21	4.99	14.22	14.63	14.35	12.57	11.67	11.84	8.39	12.06	- -	2.01
Tangible Book Value per Share	40.29	43.48	45.21	50.7	65.01	70.69	75.83	76.15	90.67	101.09	121.99	141.83	- -	170.75
Basic Weighted Avg Shares	64	64	64	64	64	64	64	64	64	64	65	65	- -	65
Sales/Revenue/Turnover	5,471	4,823	4,410	5,089	5,107	5,993	7,091	8,079	7,871	10,152	12,293	13,115	16,402	16,402
Operating Margin (%)	11.17	9.22	2.83	7.53	8.25	9.57	9.65	6.82	6.05	10.43	10.68	12.6	16.02	16.02
Depreciation Expense	115	132	189	191	173	173	219	326	376	352	335	355	291	291
Net Income, GAAP	487	365	179	364	538	499	553	535	638	849	1,086	1,333	2,112	2,112
Effective Tax Rate (%)	33.81	39.13	25.94	29.56	24.72	31.28	31.12	25.62	23.89	25.59	24.22	25.07	24.77	24.76
Profit Margin (%)	8.9	7.57	4.06	7.15	10.53	8.33	7.79	6.62	8.11	8.37	8.83	10.16	12.88	12.88
Working Capital	1,443	1,375	1,634	2,034	2,634	2,678	2,503	2,490	3,877	3,492	4,213	5,051	6,137	6,137
LT Debt	- -	- -	- -	- -	- -	7	5	- -	375	10	8	5	6	6
Total Equity	2,713	2,928	3,031	3,354	4,258	4,616	4,938	4,946	5,886	6,585	7,952	9,246	11,089	11,089
Return on Invested Capital (%)	14.1	8.79	2.95	8.32	8.32	8.86	9.85	8.05	6.26	12.16	13.63	14.32	19.25	19.25
Return on Capital (%)	99.69	77.38	43.51	101.16	87.24	53.84	59	54.11	58.03	89.84	163.84	199	367.29	367.31
Return on Common Equity (%)	120.73	82.35	43.47	101.16	87.19	53.91	59.37	61.88	82.03	112.37	166.59	201.64	463.98	464

	Sep'25	Dec'25	Mar'25
Total Current Assets	9,911	- -	11,231
Accounts Receivable, Net	3,724	- -	4,804
Cash, Cash Equivalents & STI	3,135	- -	3,663
Inventories	2,472	- -	2,154
Total Current Liabilities	4,177	- -	5,093
Payables & Accruals	- -	- -	- -
ST Debt	3	- -	100
Deferred Revenue	- -	- -	- -

	Sep'25	Dec'25	Mar'25
ST Debt	3	- -	100
LT Borrowings	- -	- -	1
LT Finance Leases	4	- -	5
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	65	- -	65
Market Capitalization	85,907	99,330	76,430

Year	Q1	Q2	Q3	Q4	FY
2023	2,723	2,952	3,123	3,496	12,293
2024	2,422	2,819	3,085	4,789	13,115
2025	2,753	4,307	3,426	5,916	16,402

Year	Q1	Q2	Q3	Q4	FY
2023	2.52	4.22	5.09	- -	16.82
2024	2.77	3.12	5.4	- -	20.6
2025	4.15	10.42	5.67	- -	- -

Kirloskar Pneumatic Company Limited

Growth Rates

(avg. rate of change)

Company Description

Working Capital

Capital Structure

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year