Landmark Cars Limited

LANDMARK.NS

LANDMARK.NSLandmark Cars Limited IN flag

National Stock Exchange of India

526.00

INR

+14.90

(+2.92%)

3.87EPS

135.92P/E

21.76BMarket Cap

Aug 02Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

INE559R01029

Return %

Stock

S&P500

-28.65

9.50

14.75

58.73

14.75

91.32

Use logarithmic scale

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	547.46	480.73	736.09	878.05	781.39	- -	974.32
Basic EPS, GAAP	-7.26	2.86	16.54	22.56	13.82	- -	3.86
Free Cash Flow per Basic Share	47.29	7.06	8.81	-0.25	-10.95	- -	- -
Dividend per Share	- -	- -	0.35	0.39	2.25	- -	- -
Book Value per Share	-2.14	0.72	16.97	40.49	48.84	- -	5.01
Tangible Book Value per Share	35.78	39.18	43.82	107.42	116.11	- -	117.99
Basic Weighted Avg Shares	40	40	40	37	41	- -	41
Sales/Revenue/Turnover	21,675	19,033	29,143	32,882	31,666	40,255	40,255
Operating Margin (%)	0.09	2.34	3.29	4.11	3.23	2.25	2.25
Depreciation Expense	630	625	698	873	1,013	1,309	1,309
Net Income, GAAP	-287	113	655	845	560	159	159
Effective Tax Rate (%)	- -	43.64	19.56	18.26	17.72	31.35	31.35
Profit Margin (%)	-1.33	0.6	2.25	2.57	1.77	0.4	0.4
Working Capital	-838	-215	-516	1,463	1,855	1,110	1,110
LT Debt	1,759	1,516	2,317	2,067	2,611	3,195	3,195
Total Equity	1,699	1,824	2,482	4,716	5,420	5,584	5,584
Return on Invested Capital (%)	- -	3.79	10.73	12.5	7.49	4.45	4.45
Return on Capital (%)	- -	6.68	17.19	19.68	12.37	6.8	6.8
Return on Common Equity (%)	- -	- -	187.01	77.23	32.04	14.58	14.58

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	15.44%	27.13%
Net Income, GAAP	- -	52.45%	-71.55%
Free Cash Flow	- -	851.29%	-133.07%
Total Cash Common Dividend	- -	- -	-30.7%
Total Equity	- -	30.28%	3.03%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: B.K. Arora
Full Time Employees: 4,432
Sector: Consumer Cyclical
Industry: Auto - Dealerships
Address: Landmark House Ahmedabad India 380059
IPO Date: Dec 23, 2022
Website: grouplandmark.in
Similar Companies: Tan Chong International Limited (0693.HK)
Mitsib Leasing Public Company Limited (MITSIB.BK)
Motos America Inc. (MTAM)
Vertu Motors plc (VTU.L)
China MeiDong Auto Holdings Limited (1268.HK)
Delek Automotive Systems Ltd. (DLEA.TA)
Business: Landmark Cars Ltd. provides auto dealership services. It engages in dealerships with Mercedes-Benz, Honda, Jeep, Volkswagen, and Renault. It also caters to the commercial vehicle retail business. It operates through the Mass/Premium, and Luxury Segments. The Mass/Premium segment comprises of basic vehicles such as micro, mini, lower compact, and vans. The Luxury segment offers high end vehicles at high premium prices like Mercedes, BMW, Audi, Volvo, and JLR. The company was founded on February 23, 2006 and is headquartered in Mumbai, India.

	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	547.46	480.73	736.09	878.05	781.39	- -	974.32
Basic EPS, GAAP	-7.26	2.86	16.54	22.56	13.82	- -	3.86
Free Cash Flow per Basic Share	47.29	7.06	8.81	-0.25	-10.95	- -	- -
Dividend per Share	- -	- -	0.35	0.39	2.25	- -	- -
Book Value per Share	-2.14	0.72	16.97	40.49	48.84	- -	5.01
Tangible Book Value per Share	35.78	39.18	43.82	107.42	116.11	- -	117.99
Basic Weighted Avg Shares	40	40	40	37	41	- -	41
Sales/Revenue/Turnover	21,675	19,033	29,143	32,882	31,666	40,255	40,255
Operating Margin (%)	0.09	2.34	3.29	4.11	3.23	2.25	2.25
Depreciation Expense	630	625	698	873	1,013	1,309	1,309
Net Income, GAAP	-287	113	655	845	560	159	159
Effective Tax Rate (%)	- -	43.64	19.56	18.26	17.72	31.35	31.35
Profit Margin (%)	-1.33	0.6	2.25	2.57	1.77	0.4	0.4
Working Capital	-838	-215	-516	1,463	1,855	1,110	1,110
LT Debt	1,759	1,516	2,317	2,067	2,611	3,195	3,195
Total Equity	1,699	1,824	2,482	4,716	5,420	5,584	5,584
Return on Invested Capital (%)	- -	3.79	10.73	12.5	7.49	4.45	4.45
Return on Capital (%)	- -	6.68	17.19	19.68	12.37	6.8	6.8
Return on Common Equity (%)	- -	- -	187.01	77.23	32.04	14.58	14.58

	Sep'25	Dec'25	Mar'25
ST Debt	4,753	- -	6,524
LT Borrowings	366	- -	421
LT Finance Leases	2,569	- -	2,774
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	41	- -	41
Market Capitalization	27,311	26,169	15,533

	Sep'25	Dec'25	Mar'25
Total Current Assets	10,223	- -	10,492
Accounts Receivable, Net	1,690	- -	1,815
Cash, Cash Equivalents & STI	930	- -	855
Inventories	6,046	- -	6,466
Total Current Liabilities	9,384	- -	9,382
Payables & Accruals	- -	- -	- -
ST Debt	4,753	- -	6,524
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	8,003	8,521	8,761	7,596	32,882
2024	6,940	7,707	9,592	7,426	31,666
2025	8,320	9,073	11,950	10,912	40,255

Year	Q1	Q2	Q3	Q4	FY
2023	4.5	4.22	7	- -	22.56
2024	1.77	5.03	4.45	- -	13.82
2025	0.77	-0.01	2.75	- -	- -

Landmark Cars Limited

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Growth Rates

(avg. rate of change)

Working Capital

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year