LTIMindtree Limited

LTIM.BO

LTIM.BOLTIMindtree Limited IN flag

Bombay Stock Exchange

5,326.65

INR

+73.60

(+1.40%)

155.21EPS

34.32P/E

1.58TMarket Cap

Jul 17Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

INE214T01019

Return %

Stock

S&P500

-4.23

9.72

26.29

62.26

132.48

93.20

Use logarithmic scale

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	226.76	289.71	293.1	356.67	382.15	426.66	546.28	625.84	709.03	883.95	1,122.1	1,200.28	1,283.47	1,283.65
Basic EPS, GAAP	33.07	58.67	45.25	51.02	57.06	64.93	87.67	87.45	110.98	133.68	149.07	154.85	155.29	155.31
Free Cash Flow per Basic Share	35.78	36.97	37.81	52.37	68.75	49.27	80.68	80.37	121.96	74.26	72.88	163.1	121.44	153.53
Dividend per Share	17.85	32.47	28.29	33.35	9.46	17.72	26.02	27.98	30.49	44.95	52.84	60	64.99	65
Book Value per Share	61.6	72.92	70.47	84.48	126.58	169.56	224.58	274.44	353.89	420.06	523.45	619.17	1	1
Tangible Book Value per Share	46.56	70.29	91.02	106.63	168.18	200.02	246.46	266.75	365.87	433.6	509.06	625.83	718.94	719.04
Basic Weighted Avg Shares	170	170	170	164	170	171	173	174	174	295	296	296	296	296
Sales/Revenue/Turnover	38,514	49,205	49,780	58,464	65,009	73,065	94,458	108,786	123,698	261,087	331,830	355,170	380,081	380,081
Operating Margin (%)	19.51	20.81	17.1	14.61	16.19	15	18.4	16.23	19.45	17.89	16.27	15.68	14.48	14.48
Depreciation Expense	1,095	1,385	1,579	1,740	1,780	1,563	1,472	2,730	3,325	5,971	7,227	8,189	9,915	9,915
Net Income, GAAP	5,616	9,964	7,685	8,363	9,707	11,120	15,159	15,201	19,361	39,483	44,083	45,821	45,987	45,987
Effective Tax Rate (%)	22.41	21.5	17.96	19.16	21.44	22.83	25.26	24.09	25.11	25.39	23.85	24.21	25.94	25.94
Profit Margin (%)	14.58	20.25	15.44	14.3	14.93	15.22	16.05	13.97	15.65	15.12	13.28	12.9	12.1	12.1
Working Capital	4,905	8,054	9,402	10,314	20,850	28,211	35,238	39,978	54,990	98,463	117,032	131,032	149,720	149,720
LT Debt	362	266	139	- -	- -	- -	- -	7,571	6,375	11,336	11,872	17,272	18,456	18,456
Total Equity	13,389	16,105	19,742	21,250	31,451	38,611	48,946	54,051	73,071	142,929	165,992	200,264	227,115	227,115
Return on Invested Capital (%)	39.79	49.01	35.94	31.9	31.13	24.13	29.74	24.05	25.17	29.22	24.22	21.02	17.34	17.34
Return on Capital (%)	46.69	76.41	55.88	58.75	54.14	44.41	44.9	33.05	31.47	38.83	29.15	25.37	42.44	42.44
Return on Common Equity (%)	58.14	87.22	63.11	64.79	54.87	43.98	44.67	35.13	35.38	42.5	31.62	27.11	50.12	50.12

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	25.14%	33.18%	7.01%
Net Income, GAAP	22.33%	29.45%	0.36%
Free Cash Flow	25.96%	30.42%	-25.49%
Total Cash Common Dividend	28.67%	39.73%	8.41%
Total Equity	29.66%	36.2%	13.41%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Debashis Chatterjee
Full Time Employees: 84,307
Sector: Technology
Industry: Information Technology Services
Address: L&T House Mumbai India 400001
Website: ltimindtree.com
Similar Companies: AgileThought, Inc. (AGILQ)
HOV Services Limited (HOVS.NS)
Atlas Technologies Corporation (9563.T)
SYS Holdings Co., Ltd. (3988.T)
Softing AG (SYT.DE)
Tech Mahindra Limited (TECHM.BO)
Business: LTIMindtree Limited, a technology consulting and digital solutions company, provides information technology services and solutions in India, North America, Europe, and internationally. The company operates through Banking, Financial Services & Insurance; Hi-Tech, Media & Entertainment; Manufacturing & Resources; Retail, CPG & Travel, Transport & Hospitality; and Health & Public Services. It offers cloud and infrastructure services, consulting, cyber security, data and insights, digital engineering, disruptive SaaS, enterprise application, platform operation, RPA, and testing services. The company serves various industries, such as banking and financial services, energy, utilities, healthcare, Hi-tech, insurance, life sciences, manufacturing, retail and consumer packaged goods, travel, transport, and hospitality, as well as communications, media, and entertainment industries. LTIMindtree Limited has a strategic collaboration agreement with Amazon Web Services, Inc.; a strategic partnership with eClinicalHealth Limited to enhance digital innovation in clinical trials management process for patient centric drug development; and a strategic collaboration with CAST AI to help businesses optimize their cloud investments. The company was formerly known as Larsen & Toubro Infotech Limited and changed its name to LTIMindtree Limited in November 2022. The company was incorporated in 1996 and is based in Mumbai, India. LTIMindtree Limited operates as a subsidiary of Larsen & Toubro Limited.

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	226.76	289.71	293.1	356.67	382.15	426.66	546.28	625.84	709.03	883.95	1,122.1	1,200.28	1,283.47	1,283.65
Basic EPS, GAAP	33.07	58.67	45.25	51.02	57.06	64.93	87.67	87.45	110.98	133.68	149.07	154.85	155.29	155.31
Free Cash Flow per Basic Share	35.78	36.97	37.81	52.37	68.75	49.27	80.68	80.37	121.96	74.26	72.88	163.1	121.44	153.53
Dividend per Share	17.85	32.47	28.29	33.35	9.46	17.72	26.02	27.98	30.49	44.95	52.84	60	64.99	65
Book Value per Share	61.6	72.92	70.47	84.48	126.58	169.56	224.58	274.44	353.89	420.06	523.45	619.17	1	1
Tangible Book Value per Share	46.56	70.29	91.02	106.63	168.18	200.02	246.46	266.75	365.87	433.6	509.06	625.83	718.94	719.04
Basic Weighted Avg Shares	170	170	170	164	170	171	173	174	174	295	296	296	296	296
Sales/Revenue/Turnover	38,514	49,205	49,780	58,464	65,009	73,065	94,458	108,786	123,698	261,087	331,830	355,170	380,081	380,081
Operating Margin (%)	19.51	20.81	17.1	14.61	16.19	15	18.4	16.23	19.45	17.89	16.27	15.68	14.48	14.48
Depreciation Expense	1,095	1,385	1,579	1,740	1,780	1,563	1,472	2,730	3,325	5,971	7,227	8,189	9,915	9,915
Net Income, GAAP	5,616	9,964	7,685	8,363	9,707	11,120	15,159	15,201	19,361	39,483	44,083	45,821	45,987	45,987
Effective Tax Rate (%)	22.41	21.5	17.96	19.16	21.44	22.83	25.26	24.09	25.11	25.39	23.85	24.21	25.94	25.94
Profit Margin (%)	14.58	20.25	15.44	14.3	14.93	15.22	16.05	13.97	15.65	15.12	13.28	12.9	12.1	12.1
Working Capital	4,905	8,054	9,402	10,314	20,850	28,211	35,238	39,978	54,990	98,463	117,032	131,032	149,720	149,720
LT Debt	362	266	139	- -	- -	- -	- -	7,571	6,375	11,336	11,872	17,272	18,456	18,456
Total Equity	13,389	16,105	19,742	21,250	31,451	38,611	48,946	54,051	73,071	142,929	165,992	200,264	227,115	227,115
Return on Invested Capital (%)	39.79	49.01	35.94	31.9	31.13	24.13	29.74	24.05	25.17	29.22	24.22	21.02	17.34	17.34
Return on Capital (%)	46.69	76.41	55.88	58.75	54.14	44.41	44.9	33.05	31.47	38.83	29.15	25.37	42.44	42.44
Return on Common Equity (%)	58.14	87.22	63.11	64.79	54.87	43.98	44.67	35.13	35.38	42.5	31.62	27.11	50.12	50.12

	Sep'25	Dec'25	Mar'25
Total Current Assets	194,280	201,081	209,379
Accounts Receivable, Net	60,911	63,373	58,676
Cash, Cash Equivalents & STI	101,602	107,077	112,358
Inventories	32	29	28
Total Current Liabilities	56,029	60,127	59,659
Payables & Accruals	- -	- -	- -
ST Debt	3,476	3,328	3,417
Deferred Revenue	- -	- -	- -

	Sep'25	Dec'25	Mar'25
ST Debt	3,476	3,328	3,417
LT Borrowings	- -	- -	- -
LT Finance Leases	19,780	19,029	18,456
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	296	296	296
Market Capitalization	1,841,934	1,653,842	1,330,168

Year	Q1	Q2	Q3	Q4	FY
2023	76,442	82,278	86,200	86,910	331,830
2024	87,021	89,054	90,166	88,929	355,170
2025	91,426	94,329	96,609	97,717	380,081

Year	Q1	Q2	Q3	Q4	FY
2023	63.06	67.77	33.83	- -	149.07
2024	38.92	39.27	39.5	- -	154.85
2025	38.3	42.25	36.65	- -	155.29

LTIMindtree Limited

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year