$Man Infraconstruction Limited$

Man Infraconstruction Limited

MANINFRA.NS

MANINFRA.NSMan Infraconstruction Limited IN flag

National Stock Exchange of India

163.22

INR

-1.49

(-0.90%)

7.58EPS

21.53P/E

61.25BMarket Cap

Aug 04Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

INE949H01023

CUSIP

Y5767D130

Return %

Stock

S&P500

-18.02

9.12

114.06

57.44

1,155.54

94.43

Use logarithmic scale

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	12.04	53.51	7.4	6.1	12.12	17.26	9.88	6.94	11.21	23.49	49.85	34.03	29.75	29.84
Basic EPS, GAAP	1.3	3.89	1.28	0.47	1.43	1.79	1.13	-0.19	0.86	5.83	6.96	8.09	7.59	7.61
Free Cash Flow per Basic Share	-1.19	-7.94	-2.85	-4.87	2.08	-4.72	-0.12	2.37	2.11	5.03	12.07	15.42	3.57	- -
Dividend per Share	0.66	1.74	0.42	1.04	- -	1.12	1.63	0.72	0.63	0.84	0.9	1.62	0.9	- -
Book Value per Share	8.3	44.07	9.85	8.88	10.31	11.25	11.4	10.74	10.93	16.55	22.6	29.07	2.02	2.02
Tangible Book Value per Share	15.71	71.18	14.27	13.39	15.29	17.03	16.34	18.54	18.66	24.98	30.8	40.8	49.45	49.6
Basic Weighted Avg Shares	371	74	371	371	371	371	371	371	371	371	371	371	372	371
Sales/Revenue/Turnover	4,471	3,973	2,748	2,264	4,500	6,408	3,669	2,577	4,161	8,719	18,508	12,635	11,081	11,081
Operating Margin (%)	4.51	0.7	6.28	12.66	23.54	33.4	26.89	-3.21	21.38	27.35	21.94	25.04	28.51	28.51
Depreciation Expense	180	606	122	79	77	80	74	71	92	93	119	100	83	83
Net Income, GAAP	481	289	474	176	530	665	418	-71	320	2,164	2,586	3,004	2,827	2,827
Effective Tax Rate (%)	27.02	36.43	35.42	60.29	41.65	38.94	50.2	- -	39.49	21.21	27.22	23.63	21.93	21.93
Profit Margin (%)	10.77	7.28	17.25	7.77	11.78	10.38	11.39	-2.76	7.69	24.81	13.97	23.78	25.51	25.51
Working Capital	4,303	4,678	4,683	4,589	5,726	6,262	5,651	6,242	6,842	10,110	7,889	13,348	15,856	15,856
LT Debt	- -	660	808	2,314	2,485	3,888	4,028	3,651	3,235	3,773	123	634	- -	- -
Total Equity	5,866	6,062	6,552	6,269	6,975	7,622	7,365	6,888	6,935	9,298	11,452	15,167	18,440	18,440
Return on Invested Capital (%)	2.37	0.27	1.53	1.36	6.39	11.73	4.09	- -	4.68	13.91	20.62	15.97	13.91	13.91
Return on Capital (%)	13.33	7.21	10.89	4.84	9.05	6.58	7.24	- -	7.39	16.68	22.58	27.43	36.31	36.31
Return on Common Equity (%)	16.45	9.1	13.69	5.06	14.88	16.62	9.94	-1.73	7.96	42.43	35.58	31.32	48.98	48.98

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	29.03%	47.85%	-12.3%
Net Income, GAAP	6.6%	11.24%	-5.88%
Free Cash Flow	-242.3%	43.67%	-76.77%
Total Cash Common Dividend	- -	12.83%	-44.14%
Total Equity	11.83%	22.39%	21.58%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Manan Parag Shah
Full Time Employees: 800
Sector: Industrials
Industry: Engineering & Construction
Address: Krushal Commercial Complex Mumbai India 400089
IPO Date: Mar 11, 2010
Website: maninfra.com
Similar Companies: Urbas Grupo Financiero, S.A. (UBS.MC)
Chinney Alliance Group Limited (0385.HK)
IL&FS Engineering and Construction Company Limited (IL&FSENGG.NS)
Ya'acobi Brothers Group (YSB) Ltd (YAAC.TA)
Tibet Tianlu Co., Ltd. (600326.SS)
Saunders International Limited (SND.AX)
Business: Man Infraconstruction Limited engages in the civil construction business in India. Its port infrastructure services comprise the construction of onshore container terminals and freight stations; reclamation of land; consolidation of soil; and operational services, including firefighting, sewerage, drainage systems, etc. The company is also involved in the construction of commercial and institutional projects comprising IT parks, office complexes, hotels, shopping malls, schools, hospitals, etc.; and roads, including earthwork and paving, electrification, landscaping, widening, upgradation, drainage, and others. In addition, it engages in the construction of residential projects, such as high-rise buildings, townships, luxury villas, and others; and industrial projects that include factories, cold storages, warehouse facilities, heavy engineering, manufacturing and processing units, etc. The company was formerly known as Man Construction Limited and changed its name to Man Infraconstruction Limited in November 2006. Man Infraconstruction Limited was incorporated in 2002 and is based in Mumbai, India.

	Sep'25	Dec'25	Mar'25
Total Current Assets	18,122	- -	19,030
Accounts Receivable, Net	827	- -	870
Cash, Cash Equivalents & STI	5,407	- -	5,869
Inventories	4,776	- -	5,302
Total Current Liabilities	4,399	- -	3,174
Payables & Accruals	- -	- -	- -
ST Debt	83	- -	356
Deferred Revenue	- -	- -	- -

	Sep'25	Dec'25	Mar'25
ST Debt	83	- -	356
LT Borrowings	101	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	372	- -	375
Market Capitalization	70,592	91,345	55,238

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	12.04	53.51	7.4	6.1	12.12	17.26	9.88	6.94	11.21	23.49	49.85	34.03	29.75	29.84
Basic EPS, GAAP	1.3	3.89	1.28	0.47	1.43	1.79	1.13	-0.19	0.86	5.83	6.96	8.09	7.59	7.61
Free Cash Flow per Basic Share	-1.19	-7.94	-2.85	-4.87	2.08	-4.72	-0.12	2.37	2.11	5.03	12.07	15.42	3.57	- -
Dividend per Share	0.66	1.74	0.42	1.04	- -	1.12	1.63	0.72	0.63	0.84	0.9	1.62	0.9	- -
Book Value per Share	8.3	44.07	9.85	8.88	10.31	11.25	11.4	10.74	10.93	16.55	22.6	29.07	2.02	2.02
Tangible Book Value per Share	15.71	71.18	14.27	13.39	15.29	17.03	16.34	18.54	18.66	24.98	30.8	40.8	49.45	49.6
Basic Weighted Avg Shares	371	74	371	371	371	371	371	371	371	371	371	371	372	371
Sales/Revenue/Turnover	4,471	3,973	2,748	2,264	4,500	6,408	3,669	2,577	4,161	8,719	18,508	12,635	11,081	11,081
Operating Margin (%)	4.51	0.7	6.28	12.66	23.54	33.4	26.89	-3.21	21.38	27.35	21.94	25.04	28.51	28.51
Depreciation Expense	180	606	122	79	77	80	74	71	92	93	119	100	83	83
Net Income, GAAP	481	289	474	176	530	665	418	-71	320	2,164	2,586	3,004	2,827	2,827
Effective Tax Rate (%)	27.02	36.43	35.42	60.29	41.65	38.94	50.2	- -	39.49	21.21	27.22	23.63	21.93	21.93
Profit Margin (%)	10.77	7.28	17.25	7.77	11.78	10.38	11.39	-2.76	7.69	24.81	13.97	23.78	25.51	25.51
Working Capital	4,303	4,678	4,683	4,589	5,726	6,262	5,651	6,242	6,842	10,110	7,889	13,348	15,856	15,856
LT Debt	- -	660	808	2,314	2,485	3,888	4,028	3,651	3,235	3,773	123	634	- -	- -
Total Equity	5,866	6,062	6,552	6,269	6,975	7,622	7,365	6,888	6,935	9,298	11,452	15,167	18,440	18,440
Return on Invested Capital (%)	2.37	0.27	1.53	1.36	6.39	11.73	4.09	- -	4.68	13.91	20.62	15.97	13.91	13.91
Return on Capital (%)	13.33	7.21	10.89	4.84	9.05	6.58	7.24	- -	7.39	16.68	22.58	27.43	36.31	36.31
Return on Common Equity (%)	16.45	9.1	13.69	5.06	14.88	16.62	9.94	-1.73	7.96	42.43	35.58	31.32	48.98	48.98

Year	Q1	Q2	Q3	Q4	FY
2023	3,520	4,013	4,569	6,407	18,508
2024	5,097	2,153	2,418	2,654	12,635
2025	3,416	2,303	2,423	2,938	11,081

Year	Q1	Q2	Q3	Q4	FY
2023	1.05	1.43	2.28	- -	6.96
2024	1.76	1.88	2.23	- -	8.09
2025	2.09	1.2	2.25	- -	7.59

Man Infraconstruction Limited

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year