PT Samindo Resources Tbk

MYOH.JK

MYOH.JKPT Samindo Resources Tbk ID flag

Jakarta Stock Exchange

1,555.00

IDR

-5.00

(-0.32%)

186.73EPS

8.33P/E

3.43TMarket Cap

Jun 24Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

ID1000120900

Return %

Stock

S&P500

-14.79

22.57

-12.89

35.38

30.67

81.29

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	0.13	0.09	0.12	0.1	0.09	0.09	0.11	0.12	0.08	0.07	0.06	0.06	0.08
Basic EPS, GAAP	- -	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Free Cash Flow per Basic Share	-0.03	-0.01	-0.01	- -	- -	- -	-0.01	-0.01	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	0.01	0.01	0.01	0.01	0.01	- -	- -	- -
Book Value per Share	0.02	0.03	0.04	0.05	0.05	0.05	0.05	0.06	0.06	0.07	0.07	0.08	0.08
Tangible Book Value per Share	0.02	0.03	0.04	0.04	0.05	0.05	0.05	0.06	0.06	0.06	0.07	0.08	0.08
Basic Weighted Avg Shares	1,483	2,206	2,206	2,206	2,206	2,206	2,206	2,206	2,206	2,206	2,206	2,206	2,206
Sales/Revenue/Turnover	186	201	254	226	190	188	241	254	173	161	142	134	175
Operating Margin (%)	9.55	11.31	12.35	15.74	15.1	9.56	17.23	12.81	16.36	20.25	13.97	13.29	16.15
Depreciation Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
Net Income, GAAP	4	14	23	25	21	12	31	26	23	27	14	18	25
Effective Tax Rate (%)	26.26	25.93	25.67	26.14	27.82	27.68	25.38	25.27	22.32	22.08	24.58	18.16	21.41
Profit Margin (%)	2	7.06	8.86	10.91	11.16	6.53	12.82	10.25	12.98	16.76	9.94	13.77	14.37
Working Capital	-5	31	38	49	65	56	73	79	97	114	122	95	118
LT Debt	37	40	37	30	18	- -	5	- -	- -	- -	- -	17	12
Total Equity	28	64	81	93	107	103	114	122	129	141	149	167	181
Return on Invested Capital (%)	- -	15.8	17.4	18.56	15.27	10.74	25.85	19.09	16.98	18.49	10.17	8.21	12.23
Return on Capital (%)	- -	13.14	16.9	17.6	15.79	10.32	25.53	20.3	17.04	19.26	9.36	10.3	14.52
Return on Common Equity (%)	- -	26.43	28.4	26.6	20.28	11.42	27.6	21.34	17.4	19.34	9.39	11.54	14.78

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	-2.42%	-10.16%	-5.18%
Net Income, GAAP	13.75%	-5.21%	31.34%
Free Cash Flow	10.49%	-11.7%	-62.36%
Total Cash Common Dividend	- -	- -	40.09%
Total Equity	10.31%	7.99%	12.49%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Su Bok Jeong
Full Time Employees: 1,145
Sector: Energy
Industry: Coal
Address: EQUITY TOWER, Unit CDH Jakarta Selatan Indonesia 12190
IPO Date: Feb 26, 2001
Website: samindoresources.com
Similar Companies: White Energy Company Limited (WECFF)
Bowen Coking Coal Limited (BCB.AX)
American Resources Corporation (ARECW)
PT Adaro Energy Indonesia Tbk (ADOOY)
Stanmore Resources Limited (STMRF)
SouthGobi Resources Ltd. (1878.HK)
Business: PT Samindo Resources Tbk, through its subsidiaries, provides coal and other mining services primarily in Indonesia. Its activities include overburden removal, coal getting, coal hauling, geological mapping and exploration drilling, and other services. The company was formerly known as PT Myoh Technology, Tbk and changed its name to PT Samindo Resources Tbk in February 2012. The company was founded in 2000 and is based in South Jakarta, Indonesia. PT Samindo Resources Tbk is a subsidiary of ST International Corporation.

	Mar'24	Jun'24	Sep'24
Total Current Assets	136	140	155
Accounts Receivable, Net	28	35	40
Cash, Cash Equivalents & STI	76	74	83
Inventories	19	19	20
Total Current Liabilities	40	38	37
Payables & Accruals	- -	- -	- -
ST Debt	19	15	14
Deferred Revenue	- -	- -	- -

	Mar'24	Jun'24	Sep'24
ST Debt	19	15	14
LT Borrowings	8	8	7
LT Finance Leases	6	5	5
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	2,206	2,206	2,206
Market Capitalization	272	223	189

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	0.13	0.09	0.12	0.1	0.09	0.09	0.11	0.12	0.08	0.07	0.06	0.06	0.08
Basic EPS, GAAP	- -	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Free Cash Flow per Basic Share	-0.03	-0.01	-0.01	- -	- -	- -	-0.01	-0.01	- -	- -	- -	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	0.01	0.01	0.01	0.01	0.01	- -	- -	- -
Book Value per Share	0.02	0.03	0.04	0.05	0.05	0.05	0.05	0.06	0.06	0.07	0.07	0.08	0.08
Tangible Book Value per Share	0.02	0.03	0.04	0.04	0.05	0.05	0.05	0.06	0.06	0.06	0.07	0.08	0.08
Basic Weighted Avg Shares	1,483	2,206	2,206	2,206	2,206	2,206	2,206	2,206	2,206	2,206	2,206	2,206	2,206
Sales/Revenue/Turnover	186	201	254	226	190	188	241	254	173	161	142	134	175
Operating Margin (%)	9.55	11.31	12.35	15.74	15.1	9.56	17.23	12.81	16.36	20.25	13.97	13.29	16.15
Depreciation Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	1
Net Income, GAAP	4	14	23	25	21	12	31	26	23	27	14	18	25
Effective Tax Rate (%)	26.26	25.93	25.67	26.14	27.82	27.68	25.38	25.27	22.32	22.08	24.58	18.16	21.41
Profit Margin (%)	2	7.06	8.86	10.91	11.16	6.53	12.82	10.25	12.98	16.76	9.94	13.77	14.37
Working Capital	-5	31	38	49	65	56	73	79	97	114	122	95	118
LT Debt	37	40	37	30	18	- -	5	- -	- -	- -	- -	17	12
Total Equity	28	64	81	93	107	103	114	122	129	141	149	167	181
Return on Invested Capital (%)	- -	15.8	17.4	18.56	15.27	10.74	25.85	19.09	16.98	18.49	10.17	8.21	12.23
Return on Capital (%)	- -	13.14	16.9	17.6	15.79	10.32	25.53	20.3	17.04	19.26	9.36	10.3	14.52
Return on Common Equity (%)	- -	26.43	28.4	26.6	20.28	11.42	27.6	21.34	17.4	19.34	9.39	11.54	14.78

PT Samindo Resources Tbk

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year