Nosa Plugs AB

NOSA.ST

NOSA.STNosa Plugs AB SE flag

Stockholm Stock Exchange

0.78

SEK

-0.02

(-2.50%)

-0.05EPS

-15.60P/E

163.94MMarket Cap

May 15Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

SE0006994539

Return %

Stock

S&P500

34.27

18.57

-11.32

40.07

-11.32

86.07

Use logarithmic scale

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	- -	- -	0.01	0.26	0.08	0.04	0.12	0.06	0.07	0.08
Basic EPS, GAAP	-2	-1.22	-1.43	-2.09	-2.98	-7.22	-1.23	-0.16	-0.29	-0.07
Free Cash Flow per Basic Share	-5.96	-1.95	-2.52	-2.52	-2.94	-2.49	-0.35	-0.06	-0.11	-0.06
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-1.76	-1.51	-2.72	-4.45	-6.58	-12.33	-9.52	-0.39	-0.52	-0.46
Tangible Book Value per Share	18.24	3.33	3.19	2.85	1.85	2.54	0.51	0.05	0.16	0.09
Basic Weighted Avg Shares	3	15	17	20	25	32	48	112	160	198
Sales/Revenue/Turnover	- -	- -	- -	5	2	1	6	7	10	15
Operating Margin (%)	- -	- -	-13,188.71	-880.65	-3,795.25	-7,576.44	-110.35	-201.97	-136.18	-87.05
Depreciation Expense	- -	- -	3	8	24	29	20	6	1	2
Net Income, GAAP	-5	-18	-25	-42	-74	-229	-59	-18	-47	-13
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	-10,037.9	-799.52	-3,810.07	-16,760.42	-1,000.43	-260.18	-447.94	-87.32
Working Capital	33	39	39	35	20	77	10	4	3	13
LT Debt	- -	- -	- -	- -	3	- -	6	1	1	- -
Total Equity	151	168	192	200	188	102	39	7	27	19
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	60.88%	51.72%
Net Income, GAAP	- -	60.68%	161.22%
Free Cash Flow	- -	14.72%	158.21%
Total Cash Common Dividend	- -	- -	- -
Total Equity	- -	20.54%	299.25%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Adrian Liljefors
Full Time Employees: 7
Sector: Healthcare
Industry: Healthcare
Address: Observatoriegatan 5 Stockholm Sweden 113 29
IPO Date: Sep 6, 2023
Website: nosaplugs.com
Similar Companies: Hoshi Iryo-Sanki Co., Ltd. (7634.T)
Baird Medical Investment Holdings Limited (BDMD)
Qing Song Health Co.,Ltd. (6931.TWO)
S&S Healthcare Holding Ltd. (4198.TWO)
Wel-Dish.Incorporated (2901.T)
A-SPINE Asia Co., Ltd. (6758.TWO)
Business: Nosa Plugs AB, a medical technology company, manufactures and sells intranasal breathing products primarily in Europe and North America. Its products include NOSA plugs, such as NOSA odor control products for odor protection; NOSA microbial control products to reduce the exposure of viruses and bacteria by inhalation through the nose; and NOSA allergy filter that filters harmful airborne particles, such as pollen, pet dander, dust, and mold. The company was incorporated in 2014 and is based in Stockholm, Sweden.

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	- -	- -	0.01	0.26	0.08	0.04	0.12	0.06	0.07	0.08
Basic EPS, GAAP	-2	-1.22	-1.43	-2.09	-2.98	-7.22	-1.23	-0.16	-0.29	-0.07
Free Cash Flow per Basic Share	-5.96	-1.95	-2.52	-2.52	-2.94	-2.49	-0.35	-0.06	-0.11	-0.06
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-1.76	-1.51	-2.72	-4.45	-6.58	-12.33	-9.52	-0.39	-0.52	-0.46
Tangible Book Value per Share	18.24	3.33	3.19	2.85	1.85	2.54	0.51	0.05	0.16	0.09
Basic Weighted Avg Shares	3	15	17	20	25	32	48	112	160	198
Sales/Revenue/Turnover	- -	- -	- -	5	2	1	6	7	10	15
Operating Margin (%)	- -	- -	-13,188.71	-880.65	-3,795.25	-7,576.44	-110.35	-201.97	-136.18	-87.05
Depreciation Expense	- -	- -	3	8	24	29	20	6	1	2
Net Income, GAAP	-5	-18	-25	-42	-74	-229	-59	-18	-47	-13
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	- -	-10,037.9	-799.52	-3,810.07	-16,760.42	-1,000.43	-260.18	-447.94	-87.32
Working Capital	33	39	39	35	20	77	10	4	3	13
LT Debt	- -	- -	- -	- -	3	- -	6	1	1	- -
Total Equity	151	168	192	200	188	102	39	7	27	19
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

	Mar'24	Jun'24	Sep'24
ST Debt	1	1	1
LT Borrowings	- -	- -	- -
LT Finance Leases	1	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	210	210	210
Market Capitalization	89	127	119

Year	Q1	Q2	Q3	Q4	FY
2022	1	2	2	-1	7
2023	2	3	2	4	10
2024	3	4	4	- -	- -

	Mar'24	Jun'24	Sep'24
Total Current Assets	21	19	17
Accounts Receivable, Net	1	3	3
Cash, Cash Equivalents & STI	15	11	10
Inventories	3	3	3
Total Current Liabilities	4	4	4
Payables & Accruals	- -	- -	- -
ST Debt	1	1	1
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	-0.05	-0.04	-0.15	- -	-0.16
2023	-0.19	-0.02	-0.02	- -	-0.29
2024	-0.02	-0.01	-0.01	- -	- -

Nosa Plugs AB

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year