Public Joint-Stock Company PROTEK

PRTK.ME

PRTK.MEPublic Joint-Stock Company PROTEK RU flag

Moscow Stock Exchange

99.60

RUB

- -

11.10EPS

8.97P/E

44.20BMarket Cap

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Return %

Stock

S&P500

0.00

10.92

0.71

26.22

-7.95

120.31

Use logarithmic scale

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Revenue per Share	158.16	193.79	198.91	198.06	203.08	238.72	265.08	304.43	391.39	470.08	490.29	477.32	513.43
Basic EPS, GAAP	1.37	1.05	7.09	1.83	3.5	5.28	3.73	9.16	21.75	11.53	10.71	11.73	6.73
Free Cash Flow per Basic Share	0.89	6.56	11.24	-0.34	1.46	9.2	2.85	6.8	26.25	17.62	8.55	51.26	23.04
Dividend per Share	0.23	0.01	1.87	0.02	0.03	1.79	6.03	1.88	- -	19.59	10.08	- -	- -
Book Value per Share	24.6	25.34	27.48	26.76	29.09	32.65	30.36	38.24	61.25	48.51	52.31	64.04	72
Tangible Book Value per Share	15.43	14.51	17.94	28.24	26.83	30.64	28.48	35.04	55.33	46.11	43.94	54.71	60.83
Basic Weighted Avg Shares	400	400	460	504	527	526	526	516	499	514	527	527	517
Sales/Revenue/Turnover	63,265	77,514	91,581	99,841	107,053	125,502	139,311	156,948	195,309	241,482	258,455	251,733	265,647
Operating Margin (%)	2.31	3.43	5.51	1.43	2.01	2.62	2.39	2.73	4.59	3.84	3.21	3.19	3.16
Depreciation Expense	660	821	786	786	827	865	862	828	917	1,097	1,475	1,796	5,108
Net Income, GAAP	549	418	3,262	922	1,847	2,774	1,962	4,722	10,854	5,922	5,646	6,185	3,481
Effective Tax Rate (%)	46.72	44.94	23.46	32.17	20.84	21.65	23.68	17.53	20.17	22.5	23.31	20.7	24.83
Profit Margin (%)	0.87	0.54	3.56	0.92	1.73	2.21	1.41	3.01	5.56	2.45	2.18	2.46	1.31
Working Capital	2,956	-1,431	729	6,405	6,631	9,084	7,712	10,669	19,416	11,310	7,529	11,622	6,212
LT Debt	6,493	3,092	32	18	14	2	1	9	2	- -	2,729	2,042	20,866
Total Equity	9,849	10,226	12,767	19,346	21,212	23,057	21,811	24,907	34,530	31,057	33,774	39,940	42,118
Return on Invested Capital (%)	- -	7.63	22.7	5.46	8.26	11.43	11.15	14.57	23.2	21.2	17.46	15.03	11.09
Return on Capital (%)	- -	4.88	22.63	7.1	12.48	16.7	11.44	25.7	41.88	20.36	19.24	17.76	10.9
Return on Common Equity (%)	- -	4.19	28.63	7.06	12.81	17.07	11.84	26.47	43.17	21.35	21.51	20.16	9.8

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	11.52%	11.61%	5.53%
Net Income, GAAP	23.57%	9.12%	-43.72%
Free Cash Flow	58.04%	127.29%	-55.91%
Total Cash Common Dividend	- -	- -	-100%
Total Equity	13.97%	12.21%	5.45%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

Sector: Healthcare
Industry: Medical - Distribution
Address
IPO Date: Apr 29, 2010
Similar Companies: Liaoning Cheng Da Co., Ltd. (600739.SS)
Exlites Holdings International, Inc. (EXHI)
Suzuken Co., Ltd. (9987.T)
Medcomtech, S.A. (MED.MC)
Chandra Bhagat Pharma Limited (CBPL.BO)
Charmacy Pharmaceutical Co., Ltd. (2289.HK)
Business: PROTEK is involved in the distribution and retail sales of pharmaceuticals, health and beauty products and also manufacturing of pharmaceuticals in Russia. The company has Distribution, Retail, and Production segments. The firm only operates in the Russian Federation.


No results.


No results.

	2007 Y	2008 Y	2009 Y	2010 Y	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y
Revenue per Share	158.16	193.79	198.91	198.06	203.08	238.72	265.08	304.43	391.39	470.08	490.29	477.32	513.43
Basic EPS, GAAP	1.37	1.05	7.09	1.83	3.5	5.28	3.73	9.16	21.75	11.53	10.71	11.73	6.73
Free Cash Flow per Basic Share	0.89	6.56	11.24	-0.34	1.46	9.2	2.85	6.8	26.25	17.62	8.55	51.26	23.04
Dividend per Share	0.23	0.01	1.87	0.02	0.03	1.79	6.03	1.88	- -	19.59	10.08	- -	- -
Book Value per Share	24.6	25.34	27.48	26.76	29.09	32.65	30.36	38.24	61.25	48.51	52.31	64.04	72
Tangible Book Value per Share	15.43	14.51	17.94	28.24	26.83	30.64	28.48	35.04	55.33	46.11	43.94	54.71	60.83
Basic Weighted Avg Shares	400	400	460	504	527	526	526	516	499	514	527	527	517
Sales/Revenue/Turnover	63,265	77,514	91,581	99,841	107,053	125,502	139,311	156,948	195,309	241,482	258,455	251,733	265,647
Operating Margin (%)	2.31	3.43	5.51	1.43	2.01	2.62	2.39	2.73	4.59	3.84	3.21	3.19	3.16
Depreciation Expense	660	821	786	786	827	865	862	828	917	1,097	1,475	1,796	5,108
Net Income, GAAP	549	418	3,262	922	1,847	2,774	1,962	4,722	10,854	5,922	5,646	6,185	3,481
Effective Tax Rate (%)	46.72	44.94	23.46	32.17	20.84	21.65	23.68	17.53	20.17	22.5	23.31	20.7	24.83
Profit Margin (%)	0.87	0.54	3.56	0.92	1.73	2.21	1.41	3.01	5.56	2.45	2.18	2.46	1.31
Working Capital	2,956	-1,431	729	6,405	6,631	9,084	7,712	10,669	19,416	11,310	7,529	11,622	6,212
LT Debt	6,493	3,092	32	18	14	2	1	9	2	- -	2,729	2,042	20,866
Total Equity	9,849	10,226	12,767	19,346	21,212	23,057	21,811	24,907	34,530	31,057	33,774	39,940	42,118
Return on Invested Capital (%)	- -	7.63	22.7	5.46	8.26	11.43	11.15	14.57	23.2	21.2	17.46	15.03	11.09
Return on Capital (%)	- -	4.88	22.63	7.1	12.48	16.7	11.44	25.7	41.88	20.36	19.24	17.76	10.9
Return on Common Equity (%)	- -	4.19	28.63	7.06	12.81	17.07	11.84	26.47	43.17	21.35	21.51	20.16	9.8

Public Joint-Stock Company PROTEK

Growth Rates

(avg. rate of change)

Company Description

Working Capital

Capital Structure

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Year	Q1	Q2	Q3	Q4	FY
2018	- -	- -	- -	- -	11.73
2019	- -	- -	- -	- -	6.73
2020	- -	- -	- -	- -	- -