PSP Swiss Property AG

PSPN.SW

PSPN.SWPSP Swiss Property AG CH flag

Swiss Exchange

132.10

CHF

+0.10

(+0.08%)

8.17EPS

16.17P/E

6.06BMarket Cap

May 13Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

PSP Swiss Property AG

PSPN.SW

(Swiss Exchange)

Recent

price

132.10

P/E

ratio

16.17

div

yld

2.83%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 03/20

Stock

S&P500

15.57

9.60

7.22

27.19

25.93

135.00

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
9.33	9.47	10.63	6.78	7.53	7.86	8	6.54	8.03	6.84	6.8	7.65	7.48	8.39	8.93	8.03	7.94	Revenue per Share
5.29	5.53	6.62	9.4	8.21	5.91	3.82	4.09	2.94	5.6	6.72	9.89	6.37	12.97	7.19	4.53	6.07	Basic EPS, GAAP
2.53	1.39	0.2	4.04	3.13	4.23	4.93	4	4.48	3.76	4.51	5.26	4.57	6.49	6.9	6.03	4.9	Free Cash Flow per Basic Share
- -	- -	- -	2.78	2.93	3.2	3.25	3.25	3.3	3.35	3.4	3.5	3.6	3.65	3.75	3.8	- -	Dividend per Share
42.77	45.93	48.9	54.61	60.38	64.98	68.8	72.89	74.35	76.6	79.91	86.3	89.07	98.39	101.83	102.56	103.64	Book Value per Share
61.11	65.53	69.38	75.91	82.26	83.7	83.74	84.38	84.31	86.94	90.6	96.98	99.81	109.41	113.33	113.82	114.76	Tangible Book Value per Share
42	42	42	43	45	46	46	46	46	46	46	46	46	46	46	46	46	Basic Weighted Avg Shares
395	396	451	291	338	361	367	300	368	314	312	351	343	385	410	368	364	Sales/Revenue/Turnover
85.27	86.54	88.53	80.59	70.27	67.09	65.26	77.42	65.73	77.03	77.57	76.57	78.65	74.27	71	80.75	84.87	Operating Margin (%)
1	1	1	1	1	1	- -	1	1	1	1	1	1	1	1	1	1	Depreciation Expense
224	231	281	404	368	271	175	188	135	257	308	453	292	595	330	208	278	Net Income, GAAP
20.4	20.98	21.79	21.67	21.15	20.05	18.21	20.54	18.05	14.58	20.29	8.19	18.43	19.54	18.37	- -	53.23	Effective Tax Rate (%)
56.69	58.4	62.3	138.59	108.99	75.14	47.77	62.55	36.62	81.82	98.84	129.18	85.17	154.64	80.54	56.36	76.38	Profit Margin (%)
-117	-42	36	-246	-67	-164	36	-231	5	188	-483	-532	-331	-148	-489	-394	-330	Working Capital
1,864	1,900	1,945	1,632	1,658	1,589	1,929	1,719	2,248	2,491	1,891	2,046	2,627	2,838	2,653	3,016	2,035	LT Debt
2,588	2,741	2,943	3,263	3,692	3,839	3,841	3,870	3,867	3,989	4,157	4,450	4,579	5,019	5,198	5,221	5,264	Total Equity
6.45	5.72	6.44	3.61	3.48	3.45	3.42	3.17	3.31	3.28	2.93	3.6	2.99	2.93	2.91	- -	- -	Return on Invested Capital (%)
6.72	5.9	7.99	10.52	9.04	6.34	4.06	4.06	2.85	4.76	5.34	7.4	4.43	8.24	4.45	- -	12.65	Return on Capital (%)
12.77	12.39	14.06	18.28	14.57	9.53	5.72	5.78	3.99	7.42	8.59	11.89	7.26	13.84	7.19	4.43	5.92	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	0.97%	3.77%	-10.1%
Net Income, GAAP	8.77%	6.73%	-37.08%
Free Cash Flow	5.28%	7.87%	-12.56%
Total Cash Common Dividend	- -	2.25%	1.33%
Total Equity	3.17%	4.71%	0.43%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Quality Houses Public Company Limited (QH-R.BK)
FastPartner AB (publ) (FPAR-A.ST)
Huang Hsiang Construction Corporation (2545.TW)
Retal Urban Development Company (4322.SR)
Tokyu Fudosan Holdings Corporation (TTUUF)
Rich Development Co.,Ltd. (5512.TWO)
Business: PSP Swiss Property AG, together with its subsidiaries, owns and operates real estate properties in Switzerland. It operates through Real Estate Investments and Property Management segments. The company owns, operates, and leases office, retail, gastronomy, and parking spaces. It owns 158 office and commercial properties, and 18 development sites and individual projects in Zurich, Geneva, Basel, Bern, and Lausanne. The company was founded in 1999 and is based in Zug, Switzerland.

	Mar'24	Jun'24	Sep'24
Total Current Assets	96	92	87
Accounts Receivable, Net	19	23	18
Cash, Cash Equivalents & STI	27	24	23
Inventories	28	28	27
Total Current Liabilities	439	432	417
Payables & Accruals	- -	- -	- -
ST Debt	201	200	200
Deferred Revenue	- -	- -	- -

2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	TTM
9.33	9.47	10.63	6.78	7.53	7.86	8	6.54	8.03	6.84	6.8	7.65	7.48	8.39	8.93	8.03	7.94	Revenue per Share
5.29	5.53	6.62	9.4	8.21	5.91	3.82	4.09	2.94	5.6	6.72	9.89	6.37	12.97	7.19	4.53	6.07	Basic EPS, GAAP
2.53	1.39	0.2	4.04	3.13	4.23	4.93	4	4.48	3.76	4.51	5.26	4.57	6.49	6.9	6.03	4.9	Free Cash Flow per Basic Share
- -	- -	- -	2.78	2.93	3.2	3.25	3.25	3.3	3.35	3.4	3.5	3.6	3.65	3.75	3.8	- -	Dividend per Share
42.77	45.93	48.9	54.61	60.38	64.98	68.8	72.89	74.35	76.6	79.91	86.3	89.07	98.39	101.83	102.56	103.64	Book Value per Share
61.11	65.53	69.38	75.91	82.26	83.7	83.74	84.38	84.31	86.94	90.6	96.98	99.81	109.41	113.33	113.82	114.76	Tangible Book Value per Share
42	42	42	43	45	46	46	46	46	46	46	46	46	46	46	46	46	Basic Weighted Avg Shares
395	396	451	291	338	361	367	300	368	314	312	351	343	385	410	368	364	Sales/Revenue/Turnover
85.27	86.54	88.53	80.59	70.27	67.09	65.26	77.42	65.73	77.03	77.57	76.57	78.65	74.27	71	80.75	84.87	Operating Margin (%)
1	1	1	1	1	1	- -	1	1	1	1	1	1	1	1	1	1	Depreciation Expense
224	231	281	404	368	271	175	188	135	257	308	453	292	595	330	208	278	Net Income, GAAP
20.4	20.98	21.79	21.67	21.15	20.05	18.21	20.54	18.05	14.58	20.29	8.19	18.43	19.54	18.37	- -	53.23	Effective Tax Rate (%)
56.69	58.4	62.3	138.59	108.99	75.14	47.77	62.55	36.62	81.82	98.84	129.18	85.17	154.64	80.54	56.36	76.38	Profit Margin (%)
-117	-42	36	-246	-67	-164	36	-231	5	188	-483	-532	-331	-148	-489	-394	-330	Working Capital
1,864	1,900	1,945	1,632	1,658	1,589	1,929	1,719	2,248	2,491	1,891	2,046	2,627	2,838	2,653	3,016	2,035	LT Debt
2,588	2,741	2,943	3,263	3,692	3,839	3,841	3,870	3,867	3,989	4,157	4,450	4,579	5,019	5,198	5,221	5,264	Total Equity
6.45	5.72	6.44	3.61	3.48	3.45	3.42	3.17	3.31	3.28	2.93	3.6	2.99	2.93	2.91	- -	- -	Return on Invested Capital (%)
6.72	5.9	7.99	10.52	9.04	6.34	4.06	4.06	2.85	4.76	5.34	7.4	4.43	8.24	4.45	- -	12.65	Return on Capital (%)
12.77	12.39	14.06	18.28	14.57	9.53	5.72	5.78	3.99	7.42	8.59	11.89	7.26	13.84	7.19	4.43	5.92	Return on Common Equity (%)

Year	Q1	Q2	Q3	Q4	FY
2022	1.7	3.25	1.24	- -	7.19
2023	1.24	0.43	1.71	- -	4.53
2024	1.77	1.64	1.52	- -	- -

	Mar'24	Jun'24	Sep'24
ST Debt	201	200	200
LT Borrowings	1,679	1,778	2,028
LT Finance Leases	7	7	7
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	46	46	46
Market Capitalization	5,245	5,289	5,683

PSP Swiss Property AG

Growth Rates

(avg. rate of change)

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year