Public Joint Stock Company Raspadskaya

RASP.ME

RASP.MEPublic Joint Stock Company Raspadskaya RU flag

Moscow Stock Exchange

291.55

RUB

-5.25

(-1.77%)

81.92EPS

3.56P/E

194.09BMarket Cap

Jul 08Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

RU000A0B90N8

CUSIP

X7457E106

Return %

Stock

S&P500

-25.81

12.11

-8.89

52.58

239.01

103.52

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Revenue per Share	30.51	23.59	26.16	35.92	44.91	44.84	73.02	109.98	91.43	69.18	230.1	292.42	- -
Basic EPS, GAAP	5.69	-1.28	-6.07	-24.81	-13.5	16.52	26.83	45.41	19.09	19.78	95.35	88.37	- -
Free Cash Flow per Basic Share	3.71	1	-1.43	4.14	7.29	11.88	29.36	30.92	26.25	13.75	71.87	75.21	- -
Dividend per Share	5.68	- -	- -	- -	- -	- -	- -	- -	2.48	5.7	28.58	27.98	- -
Book Value per Share	22.87	37.02	35.58	35.84	33.87	44.75	68.89	128.53	132.74	168.54	154.09	244.38	- -
Tangible Book Value per Share	44.62	46.49	42.5	23.03	10.93	28.85	55.69	96.5	111.16	120.37	161.02	251.28	- -
Basic Weighted Avg Shares	761	699	686	686	686	686	686	686	675	666	668	666	- -
Sales/Revenue/Turnover	23,227	16,497	17,936	24,625	30,786	30,738	50,058	75,400	61,748	46,057	153,793	194,677	185,823
Operating Margin (%)	28.42	0.73	-13.25	-7.9	14.56	32.07	46.43	49.68	42.37	20.36	52.87	41.72	21.11
Depreciation Expense	3,997	4,025	3,300	4,336	3,233	2,572	2,941	3,405	3,348	5,134	15,793	13,260	16,467
Net Income, GAAP	4,333	-896	-4,163	-17,009	-9,258	11,328	18,397	31,133	12,895	13,170	63,728	58,833	34,620
Effective Tax Rate (%)	23.45	- -	- -	- -	- -	20.6	20.25	20.85	21.51	20.98	19.74	21.53	22.66
Profit Margin (%)	18.65	-5.43	-23.21	-69.07	-30.07	36.85	36.75	41.29	20.88	28.59	41.44	30.22	18.63
Working Capital	-9,081	7,928	2,395	611	2,351	-18,124	-519	22,863	48,109	-29,167	30,254	57,085	75,647
LT Debt	40	16,602	16,361	27,404	35,489	1,776	- -	- -	- -	- -	30,812	1,151	1,567
Total Equity	33,969	32,521	29,138	15,787	7,494	19,778	38,178	66,157	75,077	80,134	107,618	167,287	202,418
Return on Invested Capital (%)	9.99	- -	- -	- -	- -	16.83	40.61	52.32	27.94	9.23	54.81	38.89	15.7
Return on Capital (%)	15.48	- -	- -	- -	- -	22.57	36.33	45.37	14.58	13.22	52.87	39.97	19.42
Return on Common Equity (%)	19.18	-4.14	-16.56	-69.48	-38.75	42.04	47.23	46	14.51	13.05	59.23	44.29	19.22

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	38.81%	42.49%	-4.55%
Net Income, GAAP	45.09%	55.72%	-41.16%
Free Cash Flow	17.86%	55.23%	-88.21%
Total Cash Common Dividend	- -	- -	- -
Total Equity	36.28%	26.19%	21%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Ilya Shirokobrod
Full Time Employees: 16,227
Sector: Energy
Industry: Coal
Address: 106, Mira street Mezhdurechensk Russian Federation 652870
IPO Date: Mar 3, 2010
Website: raspadskaya.com
Similar Companies: Feishang Anthracite Resources Limited (1738.HK)
Colonial Coal International Corp. (CAD.V)
KAL Energy, Inc. (KALG)
Intra Energy Corporation Limited (IEC.AX)
China Shenhua Energy Company Limited (CUAEF)
PT Alfa Energi Investama Tbk (FIRE.JK)
Business: Public Joint Stock Company Raspadskaya, together with its subsidiaries, engages in the mining of coking coal. Its flagship asset is the Raspadskaya Mine. The company also holds various coal assets located in the Kemerovo region, Russia, including seven mines, two open pits, three washing plants, and specialized support enterprises. In addition, it is involved in managing, coal processing and trading activities. The company was founded in 1973 and is based in Mezhdurechensk, Russia. Public Joint Stock Company Raspadskaya is a subsidiary of EVRAZ plc.


No results.


No results.

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Revenue per Share	30.51	23.59	26.16	35.92	44.91	44.84	73.02	109.98	91.43	69.18	230.1	292.42	- -
Basic EPS, GAAP	5.69	-1.28	-6.07	-24.81	-13.5	16.52	26.83	45.41	19.09	19.78	95.35	88.37	- -
Free Cash Flow per Basic Share	3.71	1	-1.43	4.14	7.29	11.88	29.36	30.92	26.25	13.75	71.87	75.21	- -
Dividend per Share	5.68	- -	- -	- -	- -	- -	- -	- -	2.48	5.7	28.58	27.98	- -
Book Value per Share	22.87	37.02	35.58	35.84	33.87	44.75	68.89	128.53	132.74	168.54	154.09	244.38	- -
Tangible Book Value per Share	44.62	46.49	42.5	23.03	10.93	28.85	55.69	96.5	111.16	120.37	161.02	251.28	- -
Basic Weighted Avg Shares	761	699	686	686	686	686	686	686	675	666	668	666	- -
Sales/Revenue/Turnover	23,227	16,497	17,936	24,625	30,786	30,738	50,058	75,400	61,748	46,057	153,793	194,677	185,823
Operating Margin (%)	28.42	0.73	-13.25	-7.9	14.56	32.07	46.43	49.68	42.37	20.36	52.87	41.72	21.11
Depreciation Expense	3,997	4,025	3,300	4,336	3,233	2,572	2,941	3,405	3,348	5,134	15,793	13,260	16,467
Net Income, GAAP	4,333	-896	-4,163	-17,009	-9,258	11,328	18,397	31,133	12,895	13,170	63,728	58,833	34,620
Effective Tax Rate (%)	23.45	- -	- -	- -	- -	20.6	20.25	20.85	21.51	20.98	19.74	21.53	22.66
Profit Margin (%)	18.65	-5.43	-23.21	-69.07	-30.07	36.85	36.75	41.29	20.88	28.59	41.44	30.22	18.63
Working Capital	-9,081	7,928	2,395	611	2,351	-18,124	-519	22,863	48,109	-29,167	30,254	57,085	75,647
LT Debt	40	16,602	16,361	27,404	35,489	1,776	- -	- -	- -	- -	30,812	1,151	1,567
Total Equity	33,969	32,521	29,138	15,787	7,494	19,778	38,178	66,157	75,077	80,134	107,618	167,287	202,418
Return on Invested Capital (%)	9.99	- -	- -	- -	- -	16.83	40.61	52.32	27.94	9.23	54.81	38.89	15.7
Return on Capital (%)	15.48	- -	- -	- -	- -	22.57	36.33	45.37	14.58	13.22	52.87	39.97	19.42
Return on Common Equity (%)	19.18	-4.14	-16.56	-69.48	-38.75	42.04	47.23	46	14.51	13.05	59.23	44.29	19.22

Public Joint Stock Company Raspadskaya

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Year	Q1	Q2	Q3	Q4	FY
2021	- -	- -	- -	- -	28.58
2022	- -	- -	- -	- -	27.98
2023	- -	- -	- -	- -	- -