Public Joint Stock Company Gazprom Gazoraspredelenie Rostov-na-Donu

RTGZ.ME

RTGZ.MEPublic Joint Stock Company Gazprom Gazoraspredelenie Rostov-na-Donu RU flag

Moscow Stock Exchange

49,000.00

RUB

+200.00

(+0.41%)

7,820.43EPS

6.27P/E

5.89BMarket Cap

Dec 31Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

RU000A0JPG04

CUSIP

X7398D100

Return %

Stock

S&P500

53.61

23.41

68.38

38.88

99.59

80.90

Use logarithmic scale

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	41,785.19	34,465	37,986.85	48,756.08	49,228.04	59,552.75	59,150.05	63,413.96	62,405.5	63,517.64	72,705.54	83,026.38	105,534.02	42,968.08
Basic EPS, GAAP	10,777.64	7,257.35	6,789.11	5,314.51	5,205.99	10,989.77	8,798.79	7,969.6	8,760.62	6,559.91	6,097.99	8,842.2	18,824.25	4,954.97
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	106.93	220.77	0.94	0.14	0.04	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	21,324.04	22,387.81	26,283.96	62,096.88	71,125.32	53,401.11	62,200.7	70,055.92	78,960.9	110,093.62	116,867.17	124,786.32	143,558.49	134,347.83
Tangible Book Value per Share	53,181.38	51,752.85	58,540.43	78,894.06	87,860.64	99,218.28	112,253.38	124,307.34	136,738.83	156,304.7	165,713.37	175,825.32	196,083.97	183,503.29
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sales/Revenue/Turnover	5,025	4,894	5,394	5,851	5,907	7,146	7,098	7,610	7,489	7,622	8,725	9,963	12,664	5,510
Operating Margin (%)	36.74	30.77	27.59	29.3	26.25	34.61	29.4	26.48	23.36	19.66	21.96	22.02	28.34	25.62
Depreciation Expense	28	33	43	51	56	48	47	54	62	67	71	84	- -	- -
Net Income, GAAP	1,296	1,031	964	1,154	625	1,319	1,056	956	1,051	787	732	1,061	2,259	635
Effective Tax Rate (%)	22.63	22.59	23.61	22.02	22.06	21.88	46.91	49.25	36.7	43.91	54.97	50.79	35.22	53.2
Profit Margin (%)	25.79	21.06	17.87	19.73	10.58	18.45	14.88	12.57	14.04	10.33	8.39	10.65	17.84	11.53
Working Capital	564	259	182	243	104	899	1,502	553	-17	-1,098	-303	-4,225	4	4
LT Debt	1,556	1,968	2,266	2,269	1,601	1,033	1,011	1,107	528	- -	438	272	5,761	5,761
Total Equity	6,396	7,394	8,358	9,512	10,588	11,907	13,471	14,917	16,409	18,777	19,906	21,120	23,536	23,536
Return on Invested Capital (%)	18.38	12.41	10.49	11.02	9.26	13.93	7.5	6.41	6.38	4.3	4	4.64	8.53	2.42
Return on Capital (%)	35.73	22.14	17.91	15.45	7.39	15.09	13.17	10.7	10.85	6.43	4.98	6.29	10.98	3.09
Return on Common Equity (%)	60.22	35.89	27.9	11.4	7.82	17.65	15.22	12.05	11.76	6.94	5.37	7.32	14.03	3.95

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	9.29%	11.19%	27.11%
Net Income, GAAP	19.13%	27.13%	112.89%
Free Cash Flow	- -	- -	- -
Total Cash Common Dividend	- -	- -	- -
Total Equity	10.94%	9.6%	11.44%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Dmitriy Viktorovich Borodaev
Full Time Employees: 6,828
Sector: Utilities
Industry: Regulated Gas
Address: 14 Sholokhov Avenue Rostov-on-Don Russian Federation 344019
IPO Date: Nov 7, 2012
Website: rostovoblgaz.ru
Similar Companies: Shanghai Dazhong Public Utilities(Group) Co.,Ltd. (1635.HK)
K&O Energy Group Inc. (1663.T)
EverGen Infrastructure Corp. (EVGN.V)
Chongqing Gas Group Corporation Ltd. (600917.SS)
China Gas Holdings Limited (CGHLY)
The Hong Kong and China Gas Company Limited (HOKCY)
Business: Public Joint Stock Company Gazprom Gazoraspredelenie Rostov-na-Donu engages in the transportation of natural gas in Russia. The company is involved in the construction, operation, and maintenance of gas pipelines in the Rostov region and the Republic of Kalmykia. It operates 45,960 kilometers of external gas pipelines; and 19,370 gas control points. The company was founded in 1982 and is based in Rostov-on-Don, Russia.

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	41,785.19	34,465	37,986.85	48,756.08	49,228.04	59,552.75	59,150.05	63,413.96	62,405.5	63,517.64	72,705.54	83,026.38	105,534.02	42,968.08
Basic EPS, GAAP	10,777.64	7,257.35	6,789.11	5,314.51	5,205.99	10,989.77	8,798.79	7,969.6	8,760.62	6,559.91	6,097.99	8,842.2	18,824.25	4,954.97
Free Cash Flow per Basic Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Dividend per Share	106.93	220.77	0.94	0.14	0.04	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	21,324.04	22,387.81	26,283.96	62,096.88	71,125.32	53,401.11	62,200.7	70,055.92	78,960.9	110,093.62	116,867.17	124,786.32	143,558.49	134,347.83
Tangible Book Value per Share	53,181.38	51,752.85	58,540.43	78,894.06	87,860.64	99,218.28	112,253.38	124,307.34	136,738.83	156,304.7	165,713.37	175,825.32	196,083.97	183,503.29
Basic Weighted Avg Shares	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Sales/Revenue/Turnover	5,025	4,894	5,394	5,851	5,907	7,146	7,098	7,610	7,489	7,622	8,725	9,963	12,664	5,510
Operating Margin (%)	36.74	30.77	27.59	29.3	26.25	34.61	29.4	26.48	23.36	19.66	21.96	22.02	28.34	25.62
Depreciation Expense	28	33	43	51	56	48	47	54	62	67	71	84	- -	- -
Net Income, GAAP	1,296	1,031	964	1,154	625	1,319	1,056	956	1,051	787	732	1,061	2,259	635
Effective Tax Rate (%)	22.63	22.59	23.61	22.02	22.06	21.88	46.91	49.25	36.7	43.91	54.97	50.79	35.22	53.2
Profit Margin (%)	25.79	21.06	17.87	19.73	10.58	18.45	14.88	12.57	14.04	10.33	8.39	10.65	17.84	11.53
Working Capital	564	259	182	243	104	899	1,502	553	-17	-1,098	-303	-4,225	4	4
LT Debt	1,556	1,968	2,266	2,269	1,601	1,033	1,011	1,107	528	- -	438	272	5,761	5,761
Total Equity	6,396	7,394	8,358	9,512	10,588	11,907	13,471	14,917	16,409	18,777	19,906	21,120	23,536	23,536
Return on Invested Capital (%)	18.38	12.41	10.49	11.02	9.26	13.93	7.5	6.41	6.38	4.3	4	4.64	8.53	2.42
Return on Capital (%)	35.73	22.14	17.91	15.45	7.39	15.09	13.17	10.7	10.85	6.43	4.98	6.29	10.98	3.09
Return on Common Equity (%)	60.22	35.89	27.9	11.4	7.82	17.65	15.22	12.05	11.76	6.94	5.37	7.32	14.03	3.95

	Jun'23	Sep'23	Dec'23
Total Current Assets	3,594	2,719	3,473
Accounts Receivable, Net	1,791	680	2,036
Cash, Cash Equivalents & STI	76	9	239
Inventories	844	813	735
Total Current Liabilities	4,122	4,377	3,469
Payables & Accruals	- -	- -	- -
ST Debt	1	1	1
Deferred Revenue	- -	- -	- -

	Jun'23	Sep'23	Dec'23
ST Debt	1	1	1
LT Borrowings	3,564	4,853	5,752
LT Finance Leases	10	9	9
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	- -	- -	- -
Market Capitalization	3,693	4,462	4,039

Year	Q1	Q2	Q3	Q4	FY
2021	3,060	1,410	1,172	3,082	8,725
2022	3,446	1,639	1,374	3,504	9,963
2023	3,741	1,769	- -	- -	12,664

Year	Q1	Q2	Q3	Q4	FY
2021	8,000.03	- -	- -	- -	6,097.99
2022	8,999.98	- -	- -	- -	8,842.2
2023	7,999.98	- -	- -	- -	18,824.25

Public Joint Stock Company Gazprom Gazoraspredelenie Rostov-na-Donu

Growth Rates

(avg. rate of change)

Company Description

Working Capital

Capital Structure

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year