Science in Sport plc

SIS.L

SIS.LScience in Sport plc GB flag

London Stock Exchange

28.50

GBp

+0.49

(+1.72%)

-0.06EPS

-4.75P/E

65.61MMarket Cap

Mar 19Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

GB00BBPV5329

CUSIP

G78632109

Return %

Stock

S&P500

68.12

18.57

-50.43

40.07

-40.82

86.07

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Revenue per Share	- -	0.28	0.38	- -	0.34	0.29	0.33	0.3	0.41	0.39	0.46	0.46	0.37
Basic EPS, GAAP	- -	-0.01	-0.05	- -	-0.06	-0.06	-0.08	-0.08	-0.05	-0.01	-0.04	-0.08	-0.07
Free Cash Flow per Basic Share	- -	-0.02	-0.1	- -	-0.05	-0.06	-0.08	-0.11	-0.02	0.01	-0.05	-0.12	0.01
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	0.11	0.08	- -	0.1	0.04	0.04	0.04	-0.02	-0.02	-0.03	-0.08	-0.13
Tangible Book Value per Share	- -	0.03	0.13	- -	0.42	0.23	0.46	0.23	0.1	0.12	0.11	0.07	0.01
Basic Weighted Avg Shares	- -	19	18	- -	27	43	47	71	123	129	135	139	170
Sales/Revenue/Turnover	- -	6	7	- -	9	12	16	21	51	50	63	64	63
Operating Margin (%)	- -	-3.31	-9.61	- -	-17.02	-22.79	-24.67	-25.31	-8.72	-4.44	-8.35	-15.4	-15.53
Depreciation Expense	- -	- -	- -	- -	- -	- -	1	1	3	3	4	5	6
Net Income, GAAP	- -	- -	-1	- -	-2	-3	-4	-6	-6	-2	-6	-11	-11
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	-1.76	-14.01	- -	-15.98	-21.6	-23.09	-27.56	-11.11	-3.43	-8.88	-17.11	-18
Working Capital	- -	- -	1	3	10	8	19	16	12	15	11	2	-5
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	1	1	12	13	12
Total Equity	- -	1	2	- -	12	11	23	50	45	48	46	40	29
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	- -	-6.91	-54.09	- -	-66	-119.75	-211.81	-262.63	- -	- -	- -	- -	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	32.25%	-1.73%
Net Income, GAAP	- -	49.52%	3.38%
Free Cash Flow	- -	-184.1%	-106.85%
Total Cash Common Dividend	- -	- -	- -
Total Equity	- -	-9.49%	-27.86%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Daniel Patrick Wright
Full Time Employees: 330
Sector: Consumer Defensive
Industry: Packaged Foods
Address: 16-18 Hatton Garden London United Kingdom EC1N 8AT
IPO Date: Aug 9, 2013
Website: scienceinsport.com
Similar Companies: Sub Sri Thai Public Company Limited (SST.BK)
Gokul Agro Resources Limited (GOKULAGRO.NS)
Happy Valley Nutrition Limited (HVM.AX)
Global Bio-chem Technology Group Company Limited (GBCMY)
Thai Union Group Public Company Limited (TUFBY)
AAK AB (publ.) (ARHUF)
Business: Science in Sport plc, together with its subsidiaries, develops, manufactures, and markets sports nutrition products for professional athletes, sports and fitness enthusiasts, and the active lifestyle community. The company offers energy bars, gels, powders, and shots; hydration products, such as gels, tablets, and powders; recovery products; supplements; and vitamins. It sells its products under the PhD Nutrition and Science in Sport brand names through retail distribution, including supermarkets and high street chains; specialist sports retailers; grocers; convenience and discount retailers; and international wholesalers, retailers, and distributors, as well as phd.com and scienceinsport.com digital platforms, third-party online sites in the United Kingdom, rest of Europe, the United States, and internationally. Science in Sport plc was founded in 1992 and is headquartered in London, the United Kingdom.

	2012 Y	2013 Y	2014 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y
Revenue per Share	- -	0.28	0.38	- -	0.34	0.29	0.33	0.3	0.41	0.39	0.46	0.46	0.37
Basic EPS, GAAP	- -	-0.01	-0.05	- -	-0.06	-0.06	-0.08	-0.08	-0.05	-0.01	-0.04	-0.08	-0.07
Free Cash Flow per Basic Share	- -	-0.02	-0.1	- -	-0.05	-0.06	-0.08	-0.11	-0.02	0.01	-0.05	-0.12	0.01
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	- -	0.11	0.08	- -	0.1	0.04	0.04	0.04	-0.02	-0.02	-0.03	-0.08	-0.13
Tangible Book Value per Share	- -	0.03	0.13	- -	0.42	0.23	0.46	0.23	0.1	0.12	0.11	0.07	0.01
Basic Weighted Avg Shares	- -	19	18	- -	27	43	47	71	123	129	135	139	170
Sales/Revenue/Turnover	- -	6	7	- -	9	12	16	21	51	50	63	64	63
Operating Margin (%)	- -	-3.31	-9.61	- -	-17.02	-22.79	-24.67	-25.31	-8.72	-4.44	-8.35	-15.4	-15.53
Depreciation Expense	- -	- -	- -	- -	- -	- -	1	1	3	3	4	5	6
Net Income, GAAP	- -	- -	-1	- -	-2	-3	-4	-6	-6	-2	-6	-11	-11
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	- -	-1.76	-14.01	- -	-15.98	-21.6	-23.09	-27.56	-11.11	-3.43	-8.88	-17.11	-18
Working Capital	- -	- -	1	3	10	8	19	16	12	15	11	2	-5
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	1	1	12	13	12
Total Equity	- -	1	2	- -	12	11	23	50	45	48	46	40	29
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	- -	-6.91	-54.09	- -	-66	-119.75	-211.81	-262.63	- -	- -	- -	- -	- -

Science in Sport plc

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Year	Q1	Q2	Q3	Q4	FY
2021	- -	- -	- -	- -	-0.04
2022	- -	- -	- -	- -	-0.08
2023	- -	- -	- -	- -	-0.07