Steelcast Limited

STEELCAS.NS

STEELCAS.NSSteelcast Limited IN flag

National Stock Exchange of India

912.70

INR

+14.80

(+1.65%)

30.81EPS

29.62P/E

18.47BMarket Cap

Jan 29Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

INE124E01020

Return %

Stock

S&P500

48.78

30.89

193.61

28.45

203.93

92.86

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	156.74	172.52	78.06	43.46	72.17	64.12	111.08	152.3	94.6	75.59	146.58	229.43	198	164.68
Basic EPS, GAAP	9.32	11.8	0.23	-10.16	0.07	1.47	10.31	12.34	3.94	5.94	16.44	34.84	37.06	30.82
Free Cash Flow per Basic Share	-8.22	-12.4	-1.54	-0.33	10.04	6.73	-0.83	22.29	13.92	11.62	-16.49	25.27	5.12	- -
Dividend per Share	0.52	1.49	1.76	0.06	0.03	0.01	0.72	1.63	2.41	0.6	2.7	5.85	9.9	- -
Book Value per Share	4.1	6.76	6.53	-3.53	-3.23	-1.55	7.98	18.66	20.11	25.49	39.21	68.19	95.07	5
Tangible Book Value per Share	39.37	46.25	42.59	32.79	36.88	35.66	44.69	55.64	57.41	63.06	77.02	106.15	133.09	141.52
Basic Weighted Avg Shares	15	17	19	18	19	20	20	20	20	20	20	20	20	20
Sales/Revenue/Turnover	2,373	2,874	1,445	791	1,370	1,298	2,248	3,082	1,915	1,530	2,967	4,644	4,008	3,332
Operating Margin (%)	13.25	12.87	7.8	-15.92	10.39	10.07	12.26	12.79	9.64	11.5	14.88	19.21	24.02	23.28
Depreciation Expense	78	102	148	116	123	121	148	157	160	138	177	181	179	151
Net Income, GAAP	141	197	4	-185	1	30	209	250	80	120	333	705	750	624
Effective Tax Rate (%)	- -	32.15	26.29	- -	67.95	29.45	- -	28.76	53.17	23.16	25.62	25.39	25.69	25.71
Profit Margin (%)	5.95	6.84	0.29	-23.38	0.1	2.29	9.28	8.1	4.17	7.86	11.21	15.19	18.72	18.71
Working Capital	205	344	76	-256	-124	-93	-39	288	272	397	389	662	1,213	1,232
LT Debt	340	714	696	497	324	256	141	276	125	88	- -	- -	- -	- -
Total Equity	596	770	791	599	711	740	933	1,150	1,179	1,288	1,566	2,152	2,696	2,866
Return on Invested Capital (%)	- -	15.63	4.36	- -	2.52	5.38	- -	15.38	5.06	8.6	17.68	29.02	28.11	21.78
Return on Capital (%)	- -	19.47	5.52	- -	3.51	10.15	- -	29.64	10.87	18.48	31.75	47.96	42.78	622.61
Return on Common Equity (%)	276.36	225.09	3.65	- -	- -	- -	- -	92.64	20.33	26.05	50.81	64.88	45.39	616.14

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	21.17%	15.75%	-13.7%
Net Income, GAAP	-151.09%	55.54%	6.35%
Free Cash Flow	-693.42%	-125.78%	-79.73%
Total Cash Common Dividend	573.03%	101.78%	69.23%
Total Equity	14.39%	19.22%	25.28%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Chetankumar Manmohanbhai Tamboli
Full Time Employees: 418
Sector: Basic Materials
Industry: Steel
Address: Ruvapari Road Bhavnagar India 364005
IPO Date: Nov 23, 2021
Website: steelcast.net
Similar Companies: China Chengtong Development Group Limited (0217.HK)
Ta Chen Stainless Pipe Co., Ltd. (2027.TW)
POSCO Holdings Inc. (005490.KS)
Luyin Investment Group Co.,Ltd. (600784.SS)
Beijing Shougang Co., Ltd. (000959.SZ)
Chelyabinsk Metallurgical Plant PAO (CHMK.ME)
Business: Steelcast Limited engages in the manufacture and sale of steel castings in India. The company offers carbon, low and high alloy, manganese, and other grades of wear and abrasion resistant steel casting products. Its products are used in earthmoving equipment, mining and mineral processing, railway, steel plant, cement, energy, valve and pump, electro locomotive, aerobridge, oil field, shipping, general engineering, and thermal and hydro power industries. The company also exports its products in the United States, Germany, Thailand, Singapore, Denmark, Mexico, Brazil, China, South Korea, Australia, and Japan. Steelcast Limited was founded in 1960 and is headquartered in Bhavnagar, India.

	Mar'24	Jun'25	Sep'25
ST Debt	1	- -	- -
LT Borrowings	- -	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	20	- -	20
Market Capitalization	13,158	13,051	16,364

	Mar'24	Jun'25	Sep'25
Total Current Assets	1,657	- -	1,598
Accounts Receivable, Net	933	- -	526
Cash, Cash Equivalents & STI	287	- -	576
Inventories	323	- -	341
Total Current Liabilities	444	- -	367
Payables & Accruals	- -	- -	- -
ST Debt	1	- -	- -
Deferred Revenue	- -	- -	- -

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	156.74	172.52	78.06	43.46	72.17	64.12	111.08	152.3	94.6	75.59	146.58	229.43	198	164.68
Basic EPS, GAAP	9.32	11.8	0.23	-10.16	0.07	1.47	10.31	12.34	3.94	5.94	16.44	34.84	37.06	30.82
Free Cash Flow per Basic Share	-8.22	-12.4	-1.54	-0.33	10.04	6.73	-0.83	22.29	13.92	11.62	-16.49	25.27	5.12	- -
Dividend per Share	0.52	1.49	1.76	0.06	0.03	0.01	0.72	1.63	2.41	0.6	2.7	5.85	9.9	- -
Book Value per Share	4.1	6.76	6.53	-3.53	-3.23	-1.55	7.98	18.66	20.11	25.49	39.21	68.19	95.07	5
Tangible Book Value per Share	39.37	46.25	42.59	32.79	36.88	35.66	44.69	55.64	57.41	63.06	77.02	106.15	133.09	141.52
Basic Weighted Avg Shares	15	17	19	18	19	20	20	20	20	20	20	20	20	20
Sales/Revenue/Turnover	2,373	2,874	1,445	791	1,370	1,298	2,248	3,082	1,915	1,530	2,967	4,644	4,008	3,332
Operating Margin (%)	13.25	12.87	7.8	-15.92	10.39	10.07	12.26	12.79	9.64	11.5	14.88	19.21	24.02	23.28
Depreciation Expense	78	102	148	116	123	121	148	157	160	138	177	181	179	151
Net Income, GAAP	141	197	4	-185	1	30	209	250	80	120	333	705	750	624
Effective Tax Rate (%)	- -	32.15	26.29	- -	67.95	29.45	- -	28.76	53.17	23.16	25.62	25.39	25.69	25.71
Profit Margin (%)	5.95	6.84	0.29	-23.38	0.1	2.29	9.28	8.1	4.17	7.86	11.21	15.19	18.72	18.71
Working Capital	205	344	76	-256	-124	-93	-39	288	272	397	389	662	1,213	1,232
LT Debt	340	714	696	497	324	256	141	276	125	88	- -	- -	- -	- -
Total Equity	596	770	791	599	711	740	933	1,150	1,179	1,288	1,566	2,152	2,696	2,866
Return on Invested Capital (%)	- -	15.63	4.36	- -	2.52	5.38	- -	15.38	5.06	8.6	17.68	29.02	28.11	21.78
Return on Capital (%)	- -	19.47	5.52	- -	3.51	10.15	- -	29.64	10.87	18.48	31.75	47.96	42.78	622.61
Return on Common Equity (%)	276.36	225.09	3.65	- -	- -	- -	- -	92.64	20.33	26.05	50.81	64.88	45.39	616.14

Year	Q1	Q2	Q3	Q4	FY
2023	1,156	1,212	1,197	1,079	4,644
2024	1,195	1,016	903	893	4,008
2025	777	759	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	6.99	8.68	9.53	- -	34.84
2024	10.02	9.1	8.61	- -	37.06
2025	6.39	6.57	- -	- -	- -

Steelcast Limited

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year