Techindia Nirman Limited

TECHIN.BO

TECHIN.BOTechindia Nirman Limited IN flag

Bombay Stock Exchange

24.61

INR

-1.29

(-4.98%)

-0.47EPS

-52.36P/E

352.56MMarket Cap

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

INE778A01021

Return %

Stock

S&P500

-43.23

22.70

175.59

38.09

821.72

79.86

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	16.48	8.66	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	-1.51	-1.63	-2.21	-0.32	-2.12	-2.31	-2.38	-2.45	-2.8	-0.33	-0.37	-0.25	-0.28	-0.45
Free Cash Flow per Basic Share	2.4	4.7	-4.24	0.68	-0.92	-0.6	-26.57	-1.51	-1.12	-0.86	-0.38	-10.15	-8.53	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-23.08	-23.02	-23.44	-21.88	-7.19	-7.42	-7.62	-7.8	-8.22	-8.76	-9.13	-9.38	-9.65	- -
Tangible Book Value per Share	12.63	12.69	12.27	13.83	10.64	10.41	10.21	10.04	9.61	9.07	8.7	8.48	8.2	- -
Basic Weighted Avg Shares	14	14	14	14	14	14	14	14	14	14	14	14	14	15
Sales/Revenue/Turnover	236	124	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	4.08	1.92	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Depreciation Expense	- -	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income, GAAP	1	1	-6	22	-2	-3	-3	-2	-6	-5	-5	-4	-4	-7
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	0.48	0.65	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Working Capital	-82	-91	-98	-76	-77	-80	-116	-106	-125	-142	-573	-566	-742	- -
LT Debt	7	- -	- -	- -	8	8	8	- -	- -	- -	- -	- -	- -	- -
Total Equity	181	182	176	198	152	149	146	144	138	130	125	121	117	- -
Return on Invested Capital (%)	2.85	0.86	- -	-0.71	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	-0.56	-0.32	- -	-9.81	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	- -	- -
Net Income, GAAP	-42.99%	22.43%	13.08%
Free Cash Flow	631.75%	489.49%	-15.92%
Total Cash Common Dividend	- -	- -	- -
Total Equity	-3.59%	-3.95%	-3.28%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Satish Kagliwal
Full Time Employees: 2
Sector: Real Estate
Industry: Real Estate - Development
Address: Chateau Windsor Mumbai India 400020
IPO Date: Sep 15, 2011
Website: techindianirman.com
Similar Companies: Kolte-Patil Developers Limited (KOLTEPATIL.BO)
U City Public Company Limited (U.BK)
Vas Infrastructure Limited (VASINFRA.BO)
PT Aksara Global Development Tbk (GAMA.JK)
Yanlord Land Group Limited (YLDGF)
PT Intiland Development Tbk (DILD.JK)
Business: Techindia Nirman Limited engages in the real estate and infrastructure development businesses in India. The company was formerly known as Nath Seeds Limited. The company was incorporated in 1980 and is based in Mumbai, India.

	Jun'25	Sep'25	Dec'25
Total Current Assets	- -	64	- -
Accounts Receivable, Net	- -	- -	- -
Cash, Cash Equivalents & STI	- -	2	- -
Inventories	- -	59	- -
Total Current Liabilities	- -	938	- -
Payables & Accruals	- -	- -	- -
ST Debt	- -	937	- -
Deferred Revenue	- -	- -	- -

	Jun'25	Sep'25	Dec'25
ST Debt	- -	937	- -
LT Borrowings	- -	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	- -	14	- -
Market Capitalization	427	753	459

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	16.48	8.66	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	-1.51	-1.63	-2.21	-0.32	-2.12	-2.31	-2.38	-2.45	-2.8	-0.33	-0.37	-0.25	-0.28	-0.45
Free Cash Flow per Basic Share	2.4	4.7	-4.24	0.68	-0.92	-0.6	-26.57	-1.51	-1.12	-0.86	-0.38	-10.15	-8.53	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-23.08	-23.02	-23.44	-21.88	-7.19	-7.42	-7.62	-7.8	-8.22	-8.76	-9.13	-9.38	-9.65	- -
Tangible Book Value per Share	12.63	12.69	12.27	13.83	10.64	10.41	10.21	10.04	9.61	9.07	8.7	8.48	8.2	- -
Basic Weighted Avg Shares	14	14	14	14	14	14	14	14	14	14	14	14	14	15
Sales/Revenue/Turnover	236	124	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Operating Margin (%)	4.08	1.92	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Depreciation Expense	- -	1	1	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income, GAAP	1	1	-6	22	-2	-3	-3	-2	-6	-5	-5	-4	-4	-7
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	0.48	0.65	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Working Capital	-82	-91	-98	-76	-77	-80	-116	-106	-125	-142	-573	-566	-742	- -
LT Debt	7	- -	- -	- -	8	8	8	- -	- -	- -	- -	- -	- -	- -
Total Equity	181	182	176	198	152	149	146	144	138	130	125	121	117	- -
Return on Invested Capital (%)	2.85	0.86	- -	-0.71	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	-0.56	-0.32	- -	-9.81	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	-0.1	-0.05	-1.92	- -	-0.25
2024	-0.08	-0.06	-0.04	- -	-0.28
2025	-0.28	-0.04	-0.04	- -	- -

Techindia Nirman Limited

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year