Construtora Tenda S.A.

TEND3.SA

TEND3.SAConstrutora Tenda S.A. BR flag

São Paulo

14.19

BRL

+0.33

(+2.38%)

0.83EPS

17.10P/E

1.74BMarket Cap

May 06Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

BRTENDACNOR4

Return %

Stock

S&P500

17.76

10.92

59.62

26.22

-39.02

120.31

Use logarithmic scale

	2010 Y	2011 Y	2012 Y	2013 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	1.61	0.69	0.83	0.63	0.66	9.54	12.31	16.04	19.76	22.92	25.83	24.88	26.36	25.9
Basic EPS, GAAP	0.1	-0.58	-0.1	-0.07	0.02	0.51	0.97	1.91	2.67	2.01	-1.95	-5.64	-0.87	0.53
Free Cash Flow per Basic Share	-0.77	-0.53	-0.03	0.15	-0.08	1.04	1.39	2.46	0.24	0.39	-3.12	-4.4	2.26	4.63
Dividend per Share	- -	0.03	- -	- -	- -	- -	- -	0.24	0.59	0.49	0.17	- -	- -	- -
Book Value per Share	1.08	0.47	0.83	0.85	0.77	-1.32	9.57	10.45	11.1	11	10.89	11.3	8.18	7.66
Tangible Book Value per Share	2.24	1.83	1.44	0.88	0.86	9.59	10.35	11.23	13.47	15.03	12.01	6.96	7.53	7.36
Basic Weighted Avg Shares	835	1,138	1,293	1,293	1,293	110	110	105	99	100	98	97	110	123
Sales/Revenue/Turnover	1,348	788	1,069	817	851	1,053	1,358	1,681	1,950	2,282	2,540	2,413	2,903	3,189
Operating Margin (%)	7.73	-73.36	-12.88	-17.86	3.37	11.93	10.71	12.62	12.58	14.59	-0.61	-8.78	5.22	8.89
Depreciation Expense	14	20	16	12	15	15	18	24	32	30	45	60	62	67
Net Income, GAAP	82	-660	-124	-91	30	57	107	200	264	200	-191	-547	-96	65
Effective Tax Rate (%)	- -	- -	- -	- -	18.01	30.73	14.67	11.64	11.72	17.33	- -	- -	- -	29.48
Profit Margin (%)	6.12	-83.76	-11.56	-11.12	3.56	5.38	7.86	11.91	13.51	8.78	-7.54	-22.69	-3.3	2.05
Working Capital	1,948	1,403	2,172	1,044	866	864	1,007	1,334	1,927	1,543	1,535	528	986	336
LT Debt	609	40	597	309	38	94	239	532	874	594	1,086	915	830	539
Total Equity	1,879	2,098	1,877	1,153	1,127	1,076	1,164	1,204	1,352	1,518	1,213	718	864	957
Return on Invested Capital (%)	- -	- -	- -	- -	1.42	6.55	9.18	11.59	10.7	10.98	- -	- -	- -	9.11
Return on Capital (%)	- -	- -	- -	- -	3.49	12.26	17.48	14.85	16.44	10.86	- -	- -	- -	10.63
Return on Common Equity (%)	9.99	-92.19	-15.41	-8.37	2.89	- -	- -	18.63	24.06	18.29	-17.68	-50.53	-9.6	7.2

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	11.67%	11.93%	20.33%
Net Income, GAAP	1.85%	-16.93%	-82.49%
Free Cash Flow	-187.02%	-205.35%	-158.45%
Total Cash Common Dividend	- -	- -	- -
Total Equity	-4.96%	-3.18%	20.46%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Rodrigo Osmo
Full Time Employees: 4,070
Sector: Real Estate
Industry: Real Estate - Development
Address: Rua Boa Vista, 280 São Paulo SP Brazil 01010-001
IPO Date: Oct 15, 2007
Website: tenda.com
Similar Companies: American Realty Investors, Inc. (ARL)
Deutsche Wohnen SE (DWNI.DE)
Castellum AB (publ) (CAST.ST)
Xiwang Property Holdings Company Limited (2088.HK)
Northeast Development Corp., Inc. (NHVP)
Assetwise Public Company Limited (ASW.BK)
Business: Construtora Tenda S.A. operates as a construction company that focuses on affordable apartments in Brazil. The company engages in the general construction works, real estate development, real estate purchase and sale, the provision of general construction management services, and the intermediation of the sale of consortium shares. It also holds interests in other companies. The company operates in nine metropolitan regions. Construtora Tenda S.A. was founded in 1969 is headquartered in São Paulo, Brazil.

	2010 Y	2011 Y	2012 Y	2013 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	1.61	0.69	0.83	0.63	0.66	9.54	12.31	16.04	19.76	22.92	25.83	24.88	26.36	25.9
Basic EPS, GAAP	0.1	-0.58	-0.1	-0.07	0.02	0.51	0.97	1.91	2.67	2.01	-1.95	-5.64	-0.87	0.53
Free Cash Flow per Basic Share	-0.77	-0.53	-0.03	0.15	-0.08	1.04	1.39	2.46	0.24	0.39	-3.12	-4.4	2.26	4.63
Dividend per Share	- -	0.03	- -	- -	- -	- -	- -	0.24	0.59	0.49	0.17	- -	- -	- -
Book Value per Share	1.08	0.47	0.83	0.85	0.77	-1.32	9.57	10.45	11.1	11	10.89	11.3	8.18	7.66
Tangible Book Value per Share	2.24	1.83	1.44	0.88	0.86	9.59	10.35	11.23	13.47	15.03	12.01	6.96	7.53	7.36
Basic Weighted Avg Shares	835	1,138	1,293	1,293	1,293	110	110	105	99	100	98	97	110	123
Sales/Revenue/Turnover	1,348	788	1,069	817	851	1,053	1,358	1,681	1,950	2,282	2,540	2,413	2,903	3,189
Operating Margin (%)	7.73	-73.36	-12.88	-17.86	3.37	11.93	10.71	12.62	12.58	14.59	-0.61	-8.78	5.22	8.89
Depreciation Expense	14	20	16	12	15	15	18	24	32	30	45	60	62	67
Net Income, GAAP	82	-660	-124	-91	30	57	107	200	264	200	-191	-547	-96	65
Effective Tax Rate (%)	- -	- -	- -	- -	18.01	30.73	14.67	11.64	11.72	17.33	- -	- -	- -	29.48
Profit Margin (%)	6.12	-83.76	-11.56	-11.12	3.56	5.38	7.86	11.91	13.51	8.78	-7.54	-22.69	-3.3	2.05
Working Capital	1,948	1,403	2,172	1,044	866	864	1,007	1,334	1,927	1,543	1,535	528	986	336
LT Debt	609	40	597	309	38	94	239	532	874	594	1,086	915	830	539
Total Equity	1,879	2,098	1,877	1,153	1,127	1,076	1,164	1,204	1,352	1,518	1,213	718	864	957
Return on Invested Capital (%)	- -	- -	- -	- -	1.42	6.55	9.18	11.59	10.7	10.98	- -	- -	- -	9.11
Return on Capital (%)	- -	- -	- -	- -	3.49	12.26	17.48	14.85	16.44	10.86	- -	- -	- -	10.63
Return on Common Equity (%)	9.99	-92.19	-15.41	-8.37	2.89	- -	- -	18.63	24.06	18.29	-17.68	-50.53	-9.6	7.2

	Mar'24	Jun'24	Sep'24
ST Debt	350	390	670
LT Borrowings	758	722	507
LT Finance Leases	34	33	32
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	123	123	123
Market Capitalization	1,435	1,258	1,510

	Mar'24	Jun'24	Sep'24
Total Current Assets	2,643	2,540	2,280
Accounts Receivable, Net	547	556	613
Cash, Cash Equivalents & STI	747	722	547
Inventories	1,053	998	618
Total Current Liabilities	1,456	1,607	1,944
Payables & Accruals	- -	- -	- -
ST Debt	350	390	670
Deferred Revenue	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	-0.68	-1.16	-2.18	- -	-5.64
2023	-0.41	-0.1	-0.23	-0.16	-0.87
2024	0.04	0.04	0.62	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2022	581	627	573	631	2,413
2023	651	710	786	755	2,903
2024	745	777	912	- -	- -

Construtora Tenda S.A.

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year