Thai Nondestructive Testing Public Company Limited

TNDT.BK

TNDT.BKThai Nondestructive Testing Public Company Limited TH flag

Stock Exchange of Thailand

0.16

THB

-0.01

(-5.88%)

-0.25EPS

-0.64P/E

277.05MMarket Cap

Apr 25Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

TH0953010Z00

Return %

Stock

S&P500

-5.88

9.99

-65.22

59.68

-65.22

94.43

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	0.45	0.49	0.64	0.56	0.45	0.42	0.41	0.45	0.4	0.32	0.26	0.38	0.27	0.24
Basic EPS, GAAP	0.1	0.12	0.12	0.08	0.03	0.03	-0.12	0.03	0.03	-0.03	-0.06	-0.45	-0.25	-0.23
Free Cash Flow per Basic Share	0.13	0.05	0.05	-0.06	-0.05	-0.06	0.07	0.08	-0.01	- -	-0.08	0.08	-0.03	-0.04
Dividend per Share	0.04	0.04	0.05	0.05	0.02	0.02	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	0.43	0.5	0.57	0.61	0.62	0.63	0.51	0.54	0.56	0.2	0.45	0.05	0.21	0.17
Tangible Book Value per Share	0.51	0.59	0.66	0.69	0.69	0.7	0.57	0.59	0.62	0.59	0.55	0.14	0.15	0.12
Basic Weighted Avg Shares	748	748	748	748	748	748	748	748	748	791	892	808	1,102	1,262
Sales/Revenue/Turnover	334	369	477	420	339	314	309	339	297	254	235	306	292	299
Operating Margin (%)	22.9	23.27	18.19	11.83	10.19	12.44	-19.9	18.8	17.67	1.97	-1.86	13.28	-15.84	-19.54
Depreciation Expense	21	18	19	25	29	32	34	35	32	28	32	27	24	23
Net Income, GAAP	76	86	88	61	24	21	-88	22	19	-27	-56	-360	-274	-287
Effective Tax Rate (%)	- -	- -	0.71	1.26	1.65	17.91	- -	28.35	6.88	- -	- -	- -	- -	- -
Profit Margin (%)	22.91	23.37	18.47	14.57	7.21	6.79	-28.35	6.43	6.5	-10.59	-23.9	-117.89	-93.88	-96.03
Working Capital	184	197	248	117	-23	-292	-356	-335	-296	-247	-151	-236	-94	-92
LT Debt	2	5	8	16	28	22	43	55	123	159	217	211	161	172
Total Equity	384	446	495	514	517	521	428	445	465	465	494	113	172	159
Return on Invested Capital (%)	- -	- -	18.04	8.37	4.62	3.72	- -	5.56	5.59	- -	- -	- -	- -	- -
Return on Capital (%)	- -	- -	21.61	13	5.92	4.49	- -	5.89	7.82	- -	- -	- -	- -	- -
Return on Common Equity (%)	25.61	24.7	21.85	13.87	5.33	4.58	-20.56	5.54	4.69	-9.34	-20.31	-164.38	-205.87	-253.84

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	-3.92%	-1.72%	-4.42%
Net Income, GAAP	-36.4%	75.08%	-23.89%
Free Cash Flow	208.19%	497.97%	-155.33%
Total Cash Common Dividend	- -	- -	- -
Total Equity	-2.26%	-2.79%	52.54%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Ms. Chomduen Satavuthi
Sector: Industrials
Industry: Engineering & Construction
Address: 19 Soi Ramkhamheang60 yak8 Bangkok Thailand 10240
IPO Date: Sep 28, 2007
Website: tndt.co.th
Similar Companies: Huarchi Global Group Holdings Limited (2296.HK)
Mcdermott International Ltd. (MCDIF)
Tech-Top Engineering CO., LTD (6750.TWO)
K W Nelson Interior Design and Contracting Group Limited (8411.HK)
Jayant Infratech Ltd. (JAYANT.BO)
Shinnihon Corporation (1879.T)
Business: Thai Nondestructive Testing Public Company Limited, a technical service company, provides nondestructive engineering services in Thailand. It operates through three segments: Nondestructive Testing Services, Inspection Services for Pressure Vessel; and Solar PV Rooftop. The company offers a range of conventional nondestructive testing (NDT) services, including eddy current, magnetic particle, liquid penetrant, radiography, visual inspection, ultrasonic, leak, alternative current field measurement, and thermography image testing services, as well as coating holiday detectors. It also provides advance NDT and inspection services, such as column scanning, neutron backscattering, acoustic emission testing, advanced ultrasonic testing, computerized radiography, eddy current array, phased array ultrasonic corrosion mapping, pipeline radiography, pipeline ultrasonic testing, tank floor scan, tube inspection, and intelligent pigging services. In addition, the company engages in the rendering excavation and transportation services of coal for the coal mine concessionaire; generation and sale of electricity from coal-fired thermal power; and procurement and servicing of public utility systems and other related businesses, as well as offers advisory services for engineering. The company was incorporated in 1982 and is headquartered in Bangkok, Thailand.

Year	Q1	Q2	Q3	Q4	FY
2023	69	67	99	83	306
2024	70	70	77	76	292
2025	76	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	- -	-0.01	0.02	- -	-0.45
2024	- -	-0.01	-0.06	- -	-0.25
2025	-0.01	- -	- -	- -	- -

	Sep'24	Dec'24	Mar'25
Total Current Assets	384	295	257
Accounts Receivable, Net	69	56	43
Cash, Cash Equivalents & STI	148	70	48
Inventories	28	19	25
Total Current Liabilities	367	389	348
Payables & Accruals	113	112	103
ST Debt	192	218	188
Deferred Revenue	6	6	6

Year	Q1	Q2	Q3	Q4	FY
2023	- -	- -	- -	- -	- -
2024	- -	- -	- -	- -	- -
2025	- -	- -	- -	- -	- -

	Sep'24	Dec'24	Mar'25
ST Debt	192	218	188
LT Borrowings	160	150	165
LT Finance Leases	11	11	7
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	1,732	1,732	1,732
Market Capitalization	267	219	240

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	0.45	0.49	0.64	0.56	0.45	0.42	0.41	0.45	0.4	0.32	0.26	0.38	0.27	0.24
Basic EPS, GAAP	0.1	0.12	0.12	0.08	0.03	0.03	-0.12	0.03	0.03	-0.03	-0.06	-0.45	-0.25	-0.23
Free Cash Flow per Basic Share	0.13	0.05	0.05	-0.06	-0.05	-0.06	0.07	0.08	-0.01	- -	-0.08	0.08	-0.03	-0.04
Dividend per Share	0.04	0.04	0.05	0.05	0.02	0.02	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	0.43	0.5	0.57	0.61	0.62	0.63	0.51	0.54	0.56	0.2	0.45	0.05	0.21	0.17
Tangible Book Value per Share	0.51	0.59	0.66	0.69	0.69	0.7	0.57	0.59	0.62	0.59	0.55	0.14	0.15	0.12
Basic Weighted Avg Shares	748	748	748	748	748	748	748	748	748	791	892	808	1,102	1,262
Sales/Revenue/Turnover	334	369	477	420	339	314	309	339	297	254	235	306	292	299
Operating Margin (%)	22.9	23.27	18.19	11.83	10.19	12.44	-19.9	18.8	17.67	1.97	-1.86	13.28	-15.84	-19.54
Depreciation Expense	21	18	19	25	29	32	34	35	32	28	32	27	24	23
Net Income, GAAP	76	86	88	61	24	21	-88	22	19	-27	-56	-360	-274	-287
Effective Tax Rate (%)	- -	- -	0.71	1.26	1.65	17.91	- -	28.35	6.88	- -	- -	- -	- -	- -
Profit Margin (%)	22.91	23.37	18.47	14.57	7.21	6.79	-28.35	6.43	6.5	-10.59	-23.9	-117.89	-93.88	-96.03
Working Capital	184	197	248	117	-23	-292	-356	-335	-296	-247	-151	-236	-94	-92
LT Debt	2	5	8	16	28	22	43	55	123	159	217	211	161	172
Total Equity	384	446	495	514	517	521	428	445	465	465	494	113	172	159
Return on Invested Capital (%)	- -	- -	18.04	8.37	4.62	3.72	- -	5.56	5.59	- -	- -	- -	- -	- -
Return on Capital (%)	- -	- -	21.61	13	5.92	4.49	- -	5.89	7.82	- -	- -	- -	- -	- -
Return on Common Equity (%)	25.61	24.7	21.85	13.87	5.33	4.58	-20.56	5.54	4.69	-9.34	-20.31	-164.38	-205.87	-253.84

Thai Nondestructive Testing Public Company Limited

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Working Capital

Quarterly Dividends Per Share

Year

Capital Structure