Tsogo Sun Gaming Limited

TSG.JO

TSG.JOTsogo Sun Gaming Limited ZA flag

Johannesburg

834.00

ZAc

-6.00

(-0.71%)

1.31EPS

6.37P/E

8.66BMarket Cap

May 21Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

ZAE000273116

Return %

Stock

S&P500

-24.11

10.92

-25.67

26.22

152.73

120.31

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Revenue per Share	8.23	9.03	9.81	11.19	12.82	13.73	9.81	10.77	10.82	5.35	8.28	10.59	10.81
Basic EPS, GAAP	1.57	1.46	1.71	1.65	1.88	2.62	1.98	1.48	0.2	0.02	1.34	1.67	1.47
Free Cash Flow per Basic Share	0.56	0.74	0.33	-0.07	0.74	0.77	0.69	-0.57	0.06	0.81	1.42	1.34	0.67
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	7.13	7.99	8.9	7.4	8.93	10.34	12.99	5.39	-0.54	-0.53	0.82	1.99	2.62
Tangible Book Value per Share	1.93	2.55	3.69	1.08	2.5	7.2	7.73	6.97	-2.16	-2.66	-1.31	-0.18	0.34
Basic Weighted Avg Shares	1,097	1,097	1,098	1,014	957	957	994	1,058	1,056	1,046	1,046	1,046	1,041
Sales/Revenue/Turnover	9,031	9,910	10,767	11,343	12,267	13,138	9,756	11,392	11,428	5,592	8,666	11,076	11,255
Operating Margin (%)	33.42	28.65	29.56	27.03	28.11	29.25	29.12	26.01	25.43	13.2	24.76	27.79	27.22
Depreciation Expense	623	608	648	733	812	846	643	738	881	844	783	756	712
Net Income, GAAP	1,717	1,627	1,877	1,672	1,802	2,507	1,971	1,562	207	21	1,405	1,744	1,530
Effective Tax Rate (%)	29.18	28.58	28.23	28.5	29.92	17.91	28.5	27.7	- -	- -	25	26.18	29.29
Profit Margin (%)	19.01	16.42	17.43	14.74	14.69	19.08	20.2	13.71	1.81	0.38	16.21	15.75	13.59
Working Capital	-702	-1,384	-255	-1,624	-1,881	-3,682	-793	8,218	-420	-861	-1,941	-173	-122
LT Debt	3,245	3,386	5,062	8,559	8,346	9,439	12,904	10,109	11,432	10,566	7,695	8,647	8,176
Total Equity	8,455	9,122	10,522	7,695	8,972	13,456	14,194	13,545	1,956	1,584	3,272	4,605	4,870
Return on Invested Capital (%)	16.92	14.63	14.44	11.81	11.78	12.82	6.97	7.47	- -	- -	12.04	16.85	16.11
Return on Capital (%)	15.23	12.71	12.93	11.72	11.62	11.92	8.38	8.33	- -	- -	17.72	20.6	18.73
Return on Common Equity (%)	23.07	19.29	20.25	19.36	22.45	27.18	17.28	16.78	- -	- -	- -	118.72	63.6

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	4.53%	6.73%	1.62%
Net Income, GAAP	641.96%	1,285.15%	-12.27%
Free Cash Flow	-23.02%	231.81%	-50.11%
Total Cash Common Dividend	- -	- -	- -
Total Equity	8.91%	9.7%	5.75%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Chris G. du Toit C.A., F.C.M.A.
Full Time Employees: 8,303
Sector: Consumer Cyclical
Industry: Gambling, Resorts & Casinos
Address: Palazzo Towers East Four Ways South Africa 2191
IPO Date: Jan 18, 2000
Website: tsogosungaming.com
Similar Companies: Full House Resorts, Inc. (FLL)
Webis Holdings plc (WEB.L)
PointsBet Holdings Limited (PBH.AX)
Mars Group Holdings Corporation (6419.T)
Hilton Grand Vacations Inc. (HGV)
The Star Entertainment Group Limited (SGR.AX)
Business: Tsogo Sun Gaming Limited, together with its subsidiaries, engages in the gaming, entertainment, and hospitality business in South Africa. It operates casinos and hotels, limited payout machines (LPMs), and electronic bingo terminals. The company's gaming and entertainment options include theatre productions, movies, restaurants, ten-pin bowling, a theme park, a bird and reptile park, and others. It operates 13 Tsogo Sun Gaming casinos, 23 Galaxy bingo sites, and VSlots. The company was formerly known as Tsogo Sun Holdings Limited and changed its name to Tsogo Sun Gaming Limited in July 2019. Tsogo Sun Gaming Limited is based in Fourways, South Africa. Tsogo Sun Gaming Limited operates as a subsidiary of Hosken Consolidated Investments Limited.


No results.


No results.

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Revenue per Share	8.23	9.03	9.81	11.19	12.82	13.73	9.81	10.77	10.82	5.35	8.28	10.59	10.81
Basic EPS, GAAP	1.57	1.46	1.71	1.65	1.88	2.62	1.98	1.48	0.2	0.02	1.34	1.67	1.47
Free Cash Flow per Basic Share	0.56	0.74	0.33	-0.07	0.74	0.77	0.69	-0.57	0.06	0.81	1.42	1.34	0.67
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	7.13	7.99	8.9	7.4	8.93	10.34	12.99	5.39	-0.54	-0.53	0.82	1.99	2.62
Tangible Book Value per Share	1.93	2.55	3.69	1.08	2.5	7.2	7.73	6.97	-2.16	-2.66	-1.31	-0.18	0.34
Basic Weighted Avg Shares	1,097	1,097	1,098	1,014	957	957	994	1,058	1,056	1,046	1,046	1,046	1,041
Sales/Revenue/Turnover	9,031	9,910	10,767	11,343	12,267	13,138	9,756	11,392	11,428	5,592	8,666	11,076	11,255
Operating Margin (%)	33.42	28.65	29.56	27.03	28.11	29.25	29.12	26.01	25.43	13.2	24.76	27.79	27.22
Depreciation Expense	623	608	648	733	812	846	643	738	881	844	783	756	712
Net Income, GAAP	1,717	1,627	1,877	1,672	1,802	2,507	1,971	1,562	207	21	1,405	1,744	1,530
Effective Tax Rate (%)	29.18	28.58	28.23	28.5	29.92	17.91	28.5	27.7	- -	- -	25	26.18	29.29
Profit Margin (%)	19.01	16.42	17.43	14.74	14.69	19.08	20.2	13.71	1.81	0.38	16.21	15.75	13.59
Working Capital	-702	-1,384	-255	-1,624	-1,881	-3,682	-793	8,218	-420	-861	-1,941	-173	-122
LT Debt	3,245	3,386	5,062	8,559	8,346	9,439	12,904	10,109	11,432	10,566	7,695	8,647	8,176
Total Equity	8,455	9,122	10,522	7,695	8,972	13,456	14,194	13,545	1,956	1,584	3,272	4,605	4,870
Return on Invested Capital (%)	16.92	14.63	14.44	11.81	11.78	12.82	6.97	7.47	- -	- -	12.04	16.85	16.11
Return on Capital (%)	15.23	12.71	12.93	11.72	11.62	11.92	8.38	8.33	- -	- -	17.72	20.6	18.73
Return on Common Equity (%)	23.07	19.29	20.25	19.36	22.45	27.18	17.28	16.78	- -	- -	- -	118.72	63.6

Tsogo Sun Gaming Limited

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	8,666
2023	- -	- -	- -	- -	11,076
2024	- -	- -	- -	- -	11,255