Tsogo Sun Gaming Limited

TSG.JO

TSG.JOTsogo Sun Gaming Limited ZA flag

Johannesburg

809.00

ZAc

-5.00

(-0.61%)

1.31EPS

6.18P/E

8.41BMarket Cap

May 21Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

Tsogo Sun Gaming Limited

TSG.JO

(Johannesburg)

Recent

price

809.00

P/E

ratio

6.18

div

yld

8.77%

ROIC.AI

Legends:

Stock price

Beta (1.0 Market)

% total return 04/24

Stock

S&P500

-24.60

6.57

-28.15

22.75

113.46

93.55

2010	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
19.9	8	7.16	8.23	9.03	9.81	11.19	12.82	13.73	9.81	10.77	10.82	5.35	8.28	10.59	10.81	Revenue per Share
3.52	1.06	0.81	1.57	1.46	1.71	1.65	1.88	2.62	1.98	1.48	0.2	0.02	1.34	1.67	1.47	Basic EPS, GAAP
0.77	0.64	1.25	0.56	0.74	0.33	-0.07	0.74	0.77	0.69	-0.57	0.06	0.81	1.42	1.34	0.67	Free Cash Flow per Basic Share
- -	0.04	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Dividend per Share
9.51	3.93	7.8	7.13	7.99	8.9	7.4	8.93	10.34	12.99	5.39	-0.54	-0.53	0.82	1.99	2.62	Book Value per Share
5.93	5.84	2.05	1.93	2.55	3.69	1.08	2.5	7.2	7.73	6.97	-2.16	-2.66	-1.31	-0.18	0.34	Tangible Book Value per Share
292	276	905	1,097	1,097	1,098	1,014	957	957	994	1,058	1,056	1,046	1,046	1,046	1,041	Basic Weighted Avg Shares
5,810	2,211	6,487	9,031	9,910	10,767	11,343	12,267	13,138	9,756	11,392	11,428	5,592	8,666	11,076	11,255	Sales/Revenue/Turnover
29.4	26.09	22.9	33.42	28.65	29.56	27.03	28.11	29.25	29.12	26.01	25.43	13.2	24.76	27.79	27.22	Operating Margin (%)
423	206	447	623	608	648	733	812	846	643	738	881	844	783	756	712	Depreciation Expense
1,028	293	733	1,717	1,627	1,877	1,672	1,802	2,507	1,971	1,562	207	21	1,405	1,744	1,530	Net Income, GAAP
28.03	36.15	37.53	29.18	28.58	28.23	28.5	29.92	17.91	28.5	27.7	- -	- -	25	26.18	29.29	Effective Tax Rate (%)
17.7	13.24	11.29	19.01	16.42	17.43	14.74	14.69	19.08	20.2	13.71	1.81	0.38	16.21	15.75	13.59	Profit Margin (%)
-1,538	68	-810	-702	-1,384	-255	-1,624	-1,881	-3,682	-793	8,218	-420	-861	-1,941	-173	-122	Working Capital
2,357	1,131	2,866	3,245	3,386	5,062	8,559	8,346	9,439	12,904	10,109	11,432	10,566	7,695	8,647	8,176	LT Debt
3,407	2,798	7,937	8,455	9,122	10,522	7,695	8,972	13,456	14,194	13,545	1,956	1,584	3,272	4,605	4,870	Total Equity
21.16	6.37	11.42	16.92	14.63	14.44	11.81	11.78	12.82	6.97	7.47	- -	- -	12.04	16.85	16.11	Return on Invested Capital (%)
30.08	7.58	15.45	15.23	12.71	12.93	11.72	11.62	11.92	8.38	8.33	- -	- -	17.72	20.6	18.73	Return on Capital (%)
54.68	15.16	17.99	23.07	19.29	20.25	19.36	22.45	27.18	17.28	16.78	- -	- -	- -	118.72	63.6	Return on Common Equity (%)

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	4.53%	6.73%	1.62%
Net Income, GAAP	641.96%	1,285.15%	-12.27%
Free Cash Flow	-23.02%	231.81%	-50.11%
Total Cash Common Dividend	- -	- -	- -
Total Equity	8.91%	9.7%	5.75%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Similar Companies: Pathfinder Ventures Inc. (RV.V)
Kambi Group plc (KMBIF)
Minoan Group Plc (MIN.L)
Genting Malaysia Berhad (GMALF)
PENN Entertainment, Inc. (PENN)
Jumbo Interactive Limited (JIN.AX)
Business: Tsogo Sun Gaming Limited, together with its subsidiaries, engages in the gaming, entertainment, and hospitality business in South Africa. It operates casinos and hotels, limited payout machines (LPMs), and electronic bingo terminals. The company's gaming and entertainment options include theatre productions, movies, restaurants, ten-pin bowling, a theme park, a bird and reptile park, and others. It operates 13 Tsogo Sun Gaming casinos, 23 Galaxy bingo sites, and VSlots. The company was formerly known as Tsogo Sun Holdings Limited and changed its name to Tsogo Sun Gaming Limited in July 2019. Tsogo Sun Gaming Limited is based in Fourways, South Africa. Tsogo Sun Gaming Limited operates as a subsidiary of Hosken Consolidated Investments Limited.

2010	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
19.9	8	7.16	8.23	9.03	9.81	11.19	12.82	13.73	9.81	10.77	10.82	5.35	8.28	10.59	10.81	Revenue per Share
3.52	1.06	0.81	1.57	1.46	1.71	1.65	1.88	2.62	1.98	1.48	0.2	0.02	1.34	1.67	1.47	Basic EPS, GAAP
0.77	0.64	1.25	0.56	0.74	0.33	-0.07	0.74	0.77	0.69	-0.57	0.06	0.81	1.42	1.34	0.67	Free Cash Flow per Basic Share
- -	0.04	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	Dividend per Share
9.51	3.93	7.8	7.13	7.99	8.9	7.4	8.93	10.34	12.99	5.39	-0.54	-0.53	0.82	1.99	2.62	Book Value per Share
5.93	5.84	2.05	1.93	2.55	3.69	1.08	2.5	7.2	7.73	6.97	-2.16	-2.66	-1.31	-0.18	0.34	Tangible Book Value per Share
292	276	905	1,097	1,097	1,098	1,014	957	957	994	1,058	1,056	1,046	1,046	1,046	1,041	Basic Weighted Avg Shares
5,810	2,211	6,487	9,031	9,910	10,767	11,343	12,267	13,138	9,756	11,392	11,428	5,592	8,666	11,076	11,255	Sales/Revenue/Turnover
29.4	26.09	22.9	33.42	28.65	29.56	27.03	28.11	29.25	29.12	26.01	25.43	13.2	24.76	27.79	27.22	Operating Margin (%)
423	206	447	623	608	648	733	812	846	643	738	881	844	783	756	712	Depreciation Expense
1,028	293	733	1,717	1,627	1,877	1,672	1,802	2,507	1,971	1,562	207	21	1,405	1,744	1,530	Net Income, GAAP
28.03	36.15	37.53	29.18	28.58	28.23	28.5	29.92	17.91	28.5	27.7	- -	- -	25	26.18	29.29	Effective Tax Rate (%)
17.7	13.24	11.29	19.01	16.42	17.43	14.74	14.69	19.08	20.2	13.71	1.81	0.38	16.21	15.75	13.59	Profit Margin (%)
-1,538	68	-810	-702	-1,384	-255	-1,624	-1,881	-3,682	-793	8,218	-420	-861	-1,941	-173	-122	Working Capital
2,357	1,131	2,866	3,245	3,386	5,062	8,559	8,346	9,439	12,904	10,109	11,432	10,566	7,695	8,647	8,176	LT Debt
3,407	2,798	7,937	8,455	9,122	10,522	7,695	8,972	13,456	14,194	13,545	1,956	1,584	3,272	4,605	4,870	Total Equity
21.16	6.37	11.42	16.92	14.63	14.44	11.81	11.78	12.82	6.97	7.47	- -	- -	12.04	16.85	16.11	Return on Invested Capital (%)
30.08	7.58	15.45	15.23	12.71	12.93	11.72	11.62	11.92	8.38	8.33	- -	- -	17.72	20.6	18.73	Return on Capital (%)
54.68	15.16	17.99	23.07	19.29	20.25	19.36	22.45	27.18	17.28	16.78	- -	- -	- -	118.72	63.6	Return on Common Equity (%)

Tsogo Sun Gaming Limited

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Quarterly Earnings Per Share

Year