Unibap AB (publ)

UNIBAP.ST

UNIBAP.STUnibap AB (publ) SE flag

Stockholm Stock Exchange

5.96

SEK

-0.30

(-4.79%)

-6.97EPS

-0.86P/E

371.34MMarket Cap

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

SE0009606809

Return %

Stock

S&P500

198.00

9.60

-85.57

27.19

-70.20

135.00

Use logarithmic scale

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	TTM
Revenue per Share	0.83	7.67	0.98	1.77	1.82	1.14	1.57	2.33
Basic EPS, GAAP	0.08	-0.14	-1.88	-3.14	-2.67	-3.13	-3.16	-3.86
Free Cash Flow per Basic Share	0.63	-2.31	-2.46	-3.45	-4.09	-2.27	-3.35	-2.14
Dividend per Share	- -	0.07	- -	- -	- -	- -	- -	- -
Book Value per Share	0.09	0.44	-2.21	-5.53	-8.14	-8.91	-11.99	-14.02
Tangible Book Value per Share	0.09	0.36	9.04	2.95	6.8	4.37	4.97	1.59
Basic Weighted Avg Shares	4	1	4	5	6	8	8	9
Sales/Revenue/Turnover	3	8	4	9	11	9	13	21
Operating Margin (%)	16.41	-2.54	-188.73	-177.09	-145.08	-268.26	-209.06	-164.59
Depreciation Expense	- -	- -	- -	- -	2	4	5	5
Net Income, GAAP	- -	- -	-7	-16	-16	-24	-26	-35
Effective Tax Rate (%)	22.31	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	9.56	-1.86	-191.84	-178.03	-146.29	-274.82	-201.4	-165.41
Working Capital	- -	3	35	14	38	33	39	13
LT Debt	- -	2	2	2	1	1	1	1
Total Equity	- -	- -	36	20	49	42	51	29
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	- -	-36.21	- -	- -	- -	- -	- -	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	26.74%	43.37%
Net Income, GAAP	- -	970.61%	5.07%
Free Cash Flow	- -	87.73%	54.05%
Total Cash Common Dividend	- -	- -	- -
Total Equity	- -	1,593.98%	20.48%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mr. Johan Aman
Full Time Employees: 29
Sector: Technology
Industry: Hardware, Equipment & Parts
Address: Kungsängsgatan 12 Uppsala Sweden 753 22
IPO Date: Mar 27, 2017
Website: unibap.com
Similar Companies: Jiangsu Allfavor Intelligent Circuits Technology CO.,Ltd (300964.SZ)
INPAQ Technology Co., Ltd. (6284.TWO)
Chialin Precision Industrial Co., Ltd. (3310.TWO)
Jiangsu Leike Defense Technology Co., Ltd. (002413.SZ)
Avary Holding(Shenzhen)Co., Limited (002938.SZ)
Korea Circuit Co., Ltd. (007810.KS)
Business: Unibap AB (publ) provides automation solutions to small and large industry companies, as well as space enterprises using artificial intelligence and robotics in Sweden. It offers intelligent vision platform that provides a variety of functions adapted for industrial application; Unibap Visionbox; and intelligent vision system for simpler vision problems. The company was founded in 2013 and is based in Uppsala, Sweden.

	Sep'22	Dec'22	Mar'22
ST Debt	- -	- -	- -
LT Borrowings	1	1	1
LT Finance Leases	1	1	1
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	9	9	9
Market Capitalization	416	511	381

	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	TTM
Revenue per Share	0.83	7.67	0.98	1.77	1.82	1.14	1.57	2.33
Basic EPS, GAAP	0.08	-0.14	-1.88	-3.14	-2.67	-3.13	-3.16	-3.86
Free Cash Flow per Basic Share	0.63	-2.31	-2.46	-3.45	-4.09	-2.27	-3.35	-2.14
Dividend per Share	- -	0.07	- -	- -	- -	- -	- -	- -
Book Value per Share	0.09	0.44	-2.21	-5.53	-8.14	-8.91	-11.99	-14.02
Tangible Book Value per Share	0.09	0.36	9.04	2.95	6.8	4.37	4.97	1.59
Basic Weighted Avg Shares	4	1	4	5	6	8	8	9
Sales/Revenue/Turnover	3	8	4	9	11	9	13	21
Operating Margin (%)	16.41	-2.54	-188.73	-177.09	-145.08	-268.26	-209.06	-164.59
Depreciation Expense	- -	- -	- -	- -	2	4	5	5
Net Income, GAAP	- -	- -	-7	-16	-16	-24	-26	-35
Effective Tax Rate (%)	22.31	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	9.56	-1.86	-191.84	-178.03	-146.29	-274.82	-201.4	-165.41
Working Capital	- -	3	35	14	38	33	39	13
LT Debt	- -	2	2	2	1	1	1	1
Total Equity	- -	- -	36	20	49	42	51	29
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	- -	-36.21	- -	- -	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2020	2	2	2	3	9
2021	2	4	2	4	13
2022	4	7	6	6	- -

Year	Q1	Q2	Q3	Q4	FY
2020	-0.53	-0.93	-0.97	- -	-3.13
2021	-0.68	-0.57	-0.86	- -	-3.16
2022	-0.68	-1	-1.24	-1.1	- -

	Sep'22	Dec'22	Mar'22
Total Current Assets	49	43	31
Accounts Receivable, Net	6	10	5
Cash, Cash Equivalents & STI	41	30	21
Inventories	2	2	3
Total Current Liabilities	12	16	18
Payables & Accruals	- -	- -	- -
ST Debt	- -	- -	- -
Deferred Revenue	- -	- -	- -

Unibap AB (publ)

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Working Capital

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year