Vandana Knitwear Limited

VANDANA.BO

VANDANA.BOVandana Knitwear Limited IN flag

Bombay Stock Exchange

15.09

INR

+0.71

(+4.94%)

0.02EPS

754.50P/E

1.61BMarket Cap

May 17Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

INE219M01021

Return %

Stock

S&P500

285.93

12.11

694.21

52.58

4,930.00

103.52

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	1.42	0.41	0.44	0.39	0.39	0.06	0.06	0.17	0.03	- -	0.32	0.24	0.37	0.42
Basic EPS, GAAP	0.1	0.01	0.01	0.01	0.01	- -	0.03	- -	- -	- -	0.01	0.01	0.01	0.01
Free Cash Flow per Basic Share	-1.51	-0.04	-0.05	0.01	0.08	-0.2	0.34	-0.31	0.09	-0.07	-0.81	0.14	-0.03	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	9.82	0.99	1.01	1.02	1	1.03	1.04	1.04	1.04	1.04	1.32	0.87	1.13	- -
Tangible Book Value per Share	9.82	0.99	1.01	1.02	1.03	1.03	1.04	1.04	1.04	1.04	1.32	0.87	1.13	- -
Basic Weighted Avg Shares	11	107	107	107	107	107	107	107	107	107	85	130	101	110
Sales/Revenue/Turnover	15	44	47	42	42	6	6	18	3	- -	27	32	37	47
Operating Margin (%)	-16.65	3.93	4.55	4.15	4.83	12.21	16.13	-9.31	-66.64	-394.02	-12.68	-16.36	-13.44	-13.91
Depreciation Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income, GAAP	1	1	1	1	1	- -	3	- -	- -	- -	1	1	1	1
Effective Tax Rate (%)	32.44	33.91	32.22	32.31	28.68	43.34	14.13	46.16	25.99	25.99	25.69	25.97	26.02	26.02
Profit Margin (%)	6.88	2.6	3.03	2.76	3.45	6.73	55.54	0.67	1.85	7.29	3.12	4.09	2.72	2.5
Working Capital	78	78	79	81	72	92	87	90	78	83	147	129	121	- -
LT Debt	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	36	16	8	- -
Total Equity	105	106	108	109	110	111	111	111	111	111	112	113	114	- -
Return on Invested Capital (%)	-1.63	1.08	1.34	1.06	1.3	0.39	0.75	-0.83	-1.35	-0.72	-1.98	-2.77	-2.92	- -
Return on Capital (%)	0.99	1.08	1.33	1.06	1.32	0.39	3.01	0.12	0.06	0.02	0.65	0.94	1.09	1.95
Return on Common Equity (%)	0.98	1.08	1.33	1.06	1.33	0.39	3.01	0.11	0.05	0.02	0.76	1.16	0.89	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	974.31%	1,927.22%	16.65%
Net Income, GAAP	456.52%	806.63%	-22.27%
Free Cash Flow	3.75%	54.18%	-116.74%
Total Cash Common Dividend	- -	- -	- -
Total Equity	0.59%	0.54%	0.89%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Ms. Kirti Agarwal
Sector: Consumer Cyclical
Industry: Apparel - Footwear & Accessories
Address: Mumbai India
IPO Date: Mar 20, 2008
Website: vandanaknitwear.com
Similar Companies: China International Development Corporation Limited (0264.HK)
Fox-Wizel Ltd. (FXWZF)
Active Clothing Co. Ltd. (ACTIVE.BO)
Metro Brands Limited (METROBRAND.NS)
Zhejiang Red Dragonfly Footwear Co., Ltd. (603116.SS)
Hugo Boss AG (HUGPF)
Business: Vandana Knitwear Ltd. engages in the manufacture and trade of textile products. It offers socks, shirts, sweaters, hosiery goods, garments, and fabrics. The company was founded on March 22, 1995 and is headquartered in Mumbai, India.

Year	Q1	Q2	Q3	Q4	FY
2023	- -	- -	- -	- -	0.01
2024	- -	- -	- -	- -	0.01
2025	- -	- -	- -	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	4	6	8	14	32
2024	7	7	5	17	37
2025	9	8	12	- -	- -

Year	Q1	Q2	Q3	Q4	FY
2023	- -	- -	- -	- -	- -
2024	- -	- -	- -	- -	- -
2025	- -	- -	- -	- -	- -

	Jun'25	Sep'25	Dec'25
ST Debt	- -	- -	- -
LT Borrowings	- -	2	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	- -	107	- -
Market Capitalization	579	824	1,103

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	TTM
Revenue per Share	1.42	0.41	0.44	0.39	0.39	0.06	0.06	0.17	0.03	- -	0.32	0.24	0.37	0.42
Basic EPS, GAAP	0.1	0.01	0.01	0.01	0.01	- -	0.03	- -	- -	- -	0.01	0.01	0.01	0.01
Free Cash Flow per Basic Share	-1.51	-0.04	-0.05	0.01	0.08	-0.2	0.34	-0.31	0.09	-0.07	-0.81	0.14	-0.03	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	9.82	0.99	1.01	1.02	1	1.03	1.04	1.04	1.04	1.04	1.32	0.87	1.13	- -
Tangible Book Value per Share	9.82	0.99	1.01	1.02	1.03	1.03	1.04	1.04	1.04	1.04	1.32	0.87	1.13	- -
Basic Weighted Avg Shares	11	107	107	107	107	107	107	107	107	107	85	130	101	110
Sales/Revenue/Turnover	15	44	47	42	42	6	6	18	3	- -	27	32	37	47
Operating Margin (%)	-16.65	3.93	4.55	4.15	4.83	12.21	16.13	-9.31	-66.64	-394.02	-12.68	-16.36	-13.44	-13.91
Depreciation Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income, GAAP	1	1	1	1	1	- -	3	- -	- -	- -	1	1	1	1
Effective Tax Rate (%)	32.44	33.91	32.22	32.31	28.68	43.34	14.13	46.16	25.99	25.99	25.69	25.97	26.02	26.02
Profit Margin (%)	6.88	2.6	3.03	2.76	3.45	6.73	55.54	0.67	1.85	7.29	3.12	4.09	2.72	2.5
Working Capital	78	78	79	81	72	92	87	90	78	83	147	129	121	- -
LT Debt	- -	- -	- -	1	- -	- -	- -	- -	- -	- -	36	16	8	- -
Total Equity	105	106	108	109	110	111	111	111	111	111	112	113	114	- -
Return on Invested Capital (%)	-1.63	1.08	1.34	1.06	1.3	0.39	0.75	-0.83	-1.35	-0.72	-1.98	-2.77	-2.92	- -
Return on Capital (%)	0.99	1.08	1.33	1.06	1.32	0.39	3.01	0.12	0.06	0.02	0.65	0.94	1.09	1.95
Return on Common Equity (%)	0.98	1.08	1.33	1.06	1.33	0.39	3.01	0.11	0.05	0.02	0.76	1.16	0.89	- -

	Jun'25	Sep'25	Dec'25
Total Current Assets	- -	118	- -
Accounts Receivable, Net	- -	6	- -
Cash, Cash Equivalents & STI	- -	- -	- -
Inventories	- -	1	- -
Total Current Liabilities	- -	2	- -
Payables & Accruals	- -	- -	- -
ST Debt	- -	- -	- -
Deferred Revenue	- -	- -	- -

Vandana Knitwear Limited

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Quarterly Earnings Per Share

Year

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year

Capital Structure

Working Capital