Various Eateries PLC

VARE.L

VARE.LVarious Eateries PLC GB flag

London Stock Exchange

13.15

GBp

-0.28

(-2.13%)

-0.01EPS

-13.15P/E

23.02MMarket Cap

Feb 19Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

GB00BM9BZK23

Return %

Stock

S&P500

-26.94

12.04

-70.11

62.27

-81.08

98.03

Use logarithmic scale

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Revenue per Share	0.4	0.32	0.29	1.33	0.27	0.5	0.55	0.29
Basic EPS, GAAP	-0.26	-0.19	-0.13	-1.16	-0.05	-0.09	-0.08	-0.02
Free Cash Flow per Basic Share	-0.03	-0.07	-0.01	-0.37	-0.02	-0.09	-0.06	-0.01
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-0.48	-0.66	-0.8	-6.83	-1.07	-1.15	-1.23	-0.61
Tangible Book Value per Share	-0.62	-0.76	-0.15	1.15	0.14	0.08	- -	0.11
Basic Weighted Avg Shares	89	89	89	12	82	82	82	168
Sales/Revenue/Turnover	36	28	26	16	22	41	45	49
Operating Margin (%)	-18.43	-13.15	-3.78	-22.13	-7.1	-0.04	-4.22	-0.61
Depreciation Expense	6	4	3	3	4	5	6	6
Net Income, GAAP	-24	-17	-12	-14	-4	-7	-7	-3
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	-65.42	-58.41	-46.77	-87.69	-16.74	-17.74	-14.68	-6.78
Working Capital	-34	-48	-4	13	-2	-11	-22	-6
LT Debt	14	13	34	31	22	29	28	27
Total Equity	-43	-59	-6	27	24	18	11	29
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	20.53%	8.77%
Net Income, GAAP	- -	-3.55%	-49.72%
Free Cash Flow	- -	95.92%	-57.88%
Total Cash Common Dividend	- -	- -	- -
Total Equity	- -	-88.09%	160.05%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Mark Julian Loughborough
Full Time Employees: 951
Sector: Consumer Cyclical
Industry: Restaurants
Address: 20 St. Thomas Street London United Kingdom SE1 9RS
IPO Date: Sep 25, 2020
Website: variouseateries.co.uk
Similar Companies: Hostmore plc (MORRF)
Kimly Limited (1D0.SI)
Top Standard Corporation (8510.HK)
Loungers plc (LGRS.L)
Just Kitchen Holdings Corp. (JKHCF)
Skylark Holdings Co., Ltd. (SKLYF)
Business: Various Eateries PLC, together with its subsidiaries, owns, develops, and operates restaurant and hotel sites in the United Kingdom. It operates in two segments, Restaurant and Hotel. The company operates two brands across 13 locations, which include Coppa Club, a multi-use, all-day concept that combines restaurant, terrace, café, lounge, bar, and workspaces; and Tavolino, a restaurant for Italian food. It is also involved in buying and selling of real estate properties. The company was founded in 2014 and is based in London, the United Kingdom.

	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y
Revenue per Share	0.4	0.32	0.29	1.33	0.27	0.5	0.55	0.29
Basic EPS, GAAP	-0.26	-0.19	-0.13	-1.16	-0.05	-0.09	-0.08	-0.02
Free Cash Flow per Basic Share	-0.03	-0.07	-0.01	-0.37	-0.02	-0.09	-0.06	-0.01
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-0.48	-0.66	-0.8	-6.83	-1.07	-1.15	-1.23	-0.61
Tangible Book Value per Share	-0.62	-0.76	-0.15	1.15	0.14	0.08	- -	0.11
Basic Weighted Avg Shares	89	89	89	12	82	82	82	168
Sales/Revenue/Turnover	36	28	26	16	22	41	45	49
Operating Margin (%)	-18.43	-13.15	-3.78	-22.13	-7.1	-0.04	-4.22	-0.61
Depreciation Expense	6	4	3	3	4	5	6	6
Net Income, GAAP	-24	-17	-12	-14	-4	-7	-7	-3
Effective Tax Rate (%)	- -	- -	- -	- -	- -	- -	- -	- -
Profit Margin (%)	-65.42	-58.41	-46.77	-87.69	-16.74	-17.74	-14.68	-6.78
Working Capital	-34	-48	-4	13	-2	-11	-22	-6
LT Debt	14	13	34	31	22	29	28	27
Total Equity	-43	-59	-6	27	24	18	11	29
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -
Return on Common Equity (%)	- -	- -	- -	- -	- -	- -	- -	- -

Various Eateries PLC

Growth Rates

(avg. rate of change)

Company Description

Capital Structure

Working Capital

Growth Rates

(avg. rate of change)

Quarterly Revenue

Year

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Year	Q1	Q2	Q3	Q4	FY
2022	- -	- -	- -	- -	-0.09
2023	- -	- -	- -	- -	-0.08
2024	- -	- -	- -	- -	-0.02