V. B. Desai Financial Services Limited

VBDESAI.BO

VBDESAI.BOV. B. Desai Financial Services Limited IN flag

Bombay Stock Exchange

26.88

INR

+1.35

(+5.29%)

1.23EPS

21.85P/E

121.71MMarket Cap

Jul 23Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

INE848D01018

Return %

Stock

S&P500

38.56

10.59

218.11

63.55

560.44

94.73

Use logarithmic scale

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	1.47	2.31	2.77	2.67	1.93	2.61	4.08	4.77	4.45	5.87	5.49	6.88	- -	6.25
Basic EPS, GAAP	2.99	0.14	0.82	0.59	0.31	0.17	1	1.31	0.43	0.79	0.68	1.03	- -	1.23
Free Cash Flow per Basic Share	0.58	-5.2	1.36	0.55	-0.29	3.91	5.18	-0.15	-0.04	0.97	-0.29	0.71	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	13.68	13.82	14.64	15.23	15.51	15.62	16.43	17.73	18.16	18.95	19.64	20.63	- -	10.02
Tangible Book Value per Share	18.39	18.53	19.34	19.93	20.21	20.32	21.13	22.44	22.86	23.66	24.34	25.33	- -	26.61
Basic Weighted Avg Shares	5	5	5	5	5	5	5	5	5	5	5	5	- -	5
Sales/Revenue/Turnover	7	10	13	12	9	12	18	22	20	27	25	31	28	28
Operating Margin (%)	-5.31	-0.05	27.89	12.26	-16.22	-4.78	9.3	12.75	9.02	13.86	6.45	14.03	9.56	9.56
Depreciation Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income, GAAP	14	1	4	3	1	1	5	6	2	4	3	5	6	6
Effective Tax Rate (%)	- -	- -	- -	20.95	- -	64.21	12.37	16.93	38.89	26.52	30.26	24.56	27.26	27.26
Profit Margin (%)	202.98	6.1	29.51	21.93	15.81	6.58	24.55	27.37	9.64	13.49	12.46	14.98	19.74	19.74
Working Capital	35	59	6	7	5	1	2	6	6	3	3	6	14	14
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Equity	83	84	88	90	92	92	96	102	104	107	110	115	120	120
Return on Invested Capital (%)	- -	- -	- -	1.31	- -	-0.22	1.64	2.36	1.1	2.61	1.04	2.98	1.69	1.69
Return on Capital (%)	- -	- -	- -	3.92	- -	1.11	6.26	7.64	2.39	4.27	3.54	5.12	8.04	8.04
Return on Common Equity (%)	24.5	1.02	5.74	3.92	1.98	1.1	6.26	7.64	2.39	4.27	3.54	5.12	8.04	8.04

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	11.22%	6.99%	-9.27%
Net Income, GAAP	46.9%	14.87%	19.58%
Free Cash Flow	-756.92%	-1,167.66%	-2,681.23%
Total Cash Common Dividend	- -	- -	- -
Total Equity	3.25%	3.47%	4.86%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Pradip Ratilal Shroff
Full Time Employees: 5
Sector: Industrials
Industry: Specialty Business Services
Address: Cama Building Mumbai India
Website: vbdesai.com
Similar Companies: Treasure & Shipwreck Recovery, Inc. (BLIS)
Count Limited (CUP.AX)
Francotyp-Postalia Holding AG (FPH.DE)
Hyve Group Plc (HYVE.L)
Credit Intelligence Limited (CI1.AX)
Allsec Technologies Limited (ALLSEC.NS)
Business: V.B. Desai Financial Services Ltd. engages in the provision of merchant banking and corporate advisory services. It offers mergers and acquisitions, strategic partnerships, capital raising, and valuation and corporate advisory services. The company was founded by V. B. Desai and Jitendra Shroff on August 21, 1985 and is headquartered in Mumbai, India.

	Sep'25	Dec'25	Mar'25
Total Current Assets	15	- -	17
Accounts Receivable, Net	5	- -	3
Cash, Cash Equivalents & STI	10	- -	13
Inventories	- -	- -	- -
Total Current Liabilities	7	- -	3
Payables & Accruals	- -	- -	- -
ST Debt	- -	- -	- -
Deferred Revenue	- -	- -	- -

	Sep'25	Dec'25	Mar'25
ST Debt	- -	- -	- -
LT Borrowings	- -	- -	- -
LT Finance Leases	- -	- -	- -
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	5	- -	5
Market Capitalization	82	149	155

	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y	TTM
Revenue per Share	1.47	2.31	2.77	2.67	1.93	2.61	4.08	4.77	4.45	5.87	5.49	6.88	- -	6.25
Basic EPS, GAAP	2.99	0.14	0.82	0.59	0.31	0.17	1	1.31	0.43	0.79	0.68	1.03	- -	1.23
Free Cash Flow per Basic Share	0.58	-5.2	1.36	0.55	-0.29	3.91	5.18	-0.15	-0.04	0.97	-0.29	0.71	- -	- -
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	13.68	13.82	14.64	15.23	15.51	15.62	16.43	17.73	18.16	18.95	19.64	20.63	- -	10.02
Tangible Book Value per Share	18.39	18.53	19.34	19.93	20.21	20.32	21.13	22.44	22.86	23.66	24.34	25.33	- -	26.61
Basic Weighted Avg Shares	5	5	5	5	5	5	5	5	5	5	5	5	- -	5
Sales/Revenue/Turnover	7	10	13	12	9	12	18	22	20	27	25	31	28	28
Operating Margin (%)	-5.31	-0.05	27.89	12.26	-16.22	-4.78	9.3	12.75	9.02	13.86	6.45	14.03	9.56	9.56
Depreciation Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Income, GAAP	14	1	4	3	1	1	5	6	2	4	3	5	6	6
Effective Tax Rate (%)	- -	- -	- -	20.95	- -	64.21	12.37	16.93	38.89	26.52	30.26	24.56	27.26	27.26
Profit Margin (%)	202.98	6.1	29.51	21.93	15.81	6.58	24.55	27.37	9.64	13.49	12.46	14.98	19.74	19.74
Working Capital	35	59	6	7	5	1	2	6	6	3	3	6	14	14
LT Debt	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Total Equity	83	84	88	90	92	92	96	102	104	107	110	115	120	120
Return on Invested Capital (%)	- -	- -	- -	1.31	- -	-0.22	1.64	2.36	1.1	2.61	1.04	2.98	1.69	1.69
Return on Capital (%)	- -	- -	- -	3.92	- -	1.11	6.26	7.64	2.39	4.27	3.54	5.12	8.04	8.04
Return on Common Equity (%)	24.5	1.02	5.74	3.92	1.98	1.1	6.26	7.64	2.39	4.27	3.54	5.12	8.04	8.04

V. B. Desai Financial Services Limited

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Working Capital

Capital Structure

Quarterly Earnings Per Share

Year

Quarterly Dividends Per Share

Year

Quarterly Revenue

Year

Year	Q1	Q2	Q3	Q4	FY
2023	0.19	0.25	0.1	- -	0.68
2024	0.29	0.12	0.19	- -	1.03
2025	0.27	0.21	0.32	- -	- -