World Corp PCL

WORLD.BK

WORLD.BKWorld Corp PCL TH flag

Thailand

0.02

THB

-0.01

(-33.33%)

0.01EPS

2.00P/E

145.94MMarket Cap

Mar 31Next Earn

Upgrade to Unlock Non-US CompaniesTo view real-time data and analysis of companies outside of the United States, upgrade your account to our premium subscription.

Upgrade

ISIN

TH0430A10Z03

Return %

Stock

S&P500

-52.81

18.57

-52.81

40.07

-52.81

86.07

Use logarithmic scale

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	0.49	- -	0.09	0.11	0.17	0.04	0.15	0.02	- -	0.03	0.17	0.02	0.04	0.06
Basic EPS, GAAP	-0.08	- -	0.03	0.05	0.06	0.06	-0.04	0.01	- -	- -	0.01	- -	0.01	0.01
Free Cash Flow per Basic Share	0.01	- -	0.03	0.04	-0.01	- -	0.03	-0.03	- -	-0.01	0.08	0.01	-0.05	-0.07
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-0.41	- -	0.58	0.62	0.68	0.74	0.7	0.7	- -	0.51	0.53	0.54	0.55	0.55
Tangible Book Value per Share	-0.3	- -	0.12	0.14	0.2	0.26	0.25	0.25	- -	0.25	0.29	0.3	0.28	0.28
Basic Weighted Avg Shares	826	6,600	6,921	6,934	6,934	6,935	7,249	7,297	- -	7,297	7,297	7,297	7,297	7,297
Sales/Revenue/Turnover	401	- -	598	739	1,172	245	1,094	147	- -	197	1,241	175	313	422
Operating Margin (%)	-13.65	- -	34.77	46	36.1	11.39	-3.98	18.49	- -	21.08	11.65	18.44	19.18	20.01
Depreciation Expense	16	- -	68	55	53	62	15	1	- -	1	1	1	7	9
Net Income, GAAP	-63	- -	223	318	398	431	-262	45	- -	34	100	25	78	94
Effective Tax Rate (%)	- -	- -	1.77	- -	2.9	11.87	- -	- -	- -	24.51	49.08	24.91	26.25	26.64
Profit Margin (%)	-15.76	- -	37.25	43.09	33.91	175.99	-23.98	30.56	- -	17.14	8.05	14.3	24.83	22.34
Working Capital	50	- -	-16	15	342	-34	1,761	1,621	1,164	1,098	1,139	1,078	1,367	1,507
LT Debt	412	- -	367	603	612	336	- -	- -	- -	- -	- -	4	424	557
Total Equity	-247	- -	829	965	1,396	1,812	1,778	1,811	1,817	1,842	2,141	2,166	2,045	2,057
Return on Invested Capital (%)	- -	- -	30.28	23.33	22.52	0.87	- -	- -	- -	1.39	3.32	1.11	1.9	2.55
Return on Capital (%)	- -	- -	15.64	7.49	7.83	7.14	- -	- -	- -	0.78	2.48	0.61	1.88	2.27
Return on Common Equity (%)	- -	- -	11.19	7.69	8.85	8.79	-5.14	0.88	- -	0.86	2.62	0.64	1.97	2.38

Capital Structure

•

in mil. unless spec.

Working Capital

•

in mil. unless spec.

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)	10 years	5 years	1 year
Sales/Revenue/Turnover	- -	- -	79.45%
Net Income, GAAP	- -	- -	211.6%
Free Cash Flow	- -	- -	-530.42%
Total Cash Common Dividend	- -	- -	- -
Total Equity	10.43%	2.7%	-5.59%

Growth Rates

•

in mil. unless spec.

Quarterly Revenue

•

in mil. unless spec.

Quarterly Earnings Per Share

•

in mil. unless spec.

Quarterly Dividends Per Share

•

in mil. unless spec.

Company Description

CEO: Dr. Chirasak Chiyachantana Ph.D.
Sector: Real Estate
Industry: Real Estate - Development
Address
IPO Date: Jan 4, 2000
Similar Companies: Wikana S.A. (WIK.WA)
IITL Projects Limited (IITLPROJ.BO)
BBI Development S.A. (BBD.WA)
PT Lancartama Sejati Tbk (TAMA.JK)
Deson Development International Holdings Limited (0262.HK)
Assetwise Public Company Limited (ASW.BK)
Business: World Corp PCL is engaged in investing in real estate development business. The company's products are divided into 4 categories: 1) Residential development projects for vacant land, houses, villas, condominiums, hotels for sale and rent, including providing management services for juristic persons or related to the development of residential projects. 2) Industrial estate development projects for vacant land, warehouses, factories, office buildings, commercial buildings for sale and rent, including trading and providing energy utilities related to industrial estates. 3) Construction business. 4) Hospital business and health care services, including the sale of equipment.

	Dec'23	Mar'24	Jun'24
ST Debt	- -	100	207
LT Borrowings	421	432	553
LT Finance Leases	4	4	4
Preferred Equity and Hybrid Capital	- -	- -	- -
Shares Outstanding	7,297	7,297	7,297
Market Capitalization	- -	- -	309

	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	TTM
Revenue per Share	0.49	- -	0.09	0.11	0.17	0.04	0.15	0.02	- -	0.03	0.17	0.02	0.04	0.06
Basic EPS, GAAP	-0.08	- -	0.03	0.05	0.06	0.06	-0.04	0.01	- -	- -	0.01	- -	0.01	0.01
Free Cash Flow per Basic Share	0.01	- -	0.03	0.04	-0.01	- -	0.03	-0.03	- -	-0.01	0.08	0.01	-0.05	-0.07
Dividend per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Book Value per Share	-0.41	- -	0.58	0.62	0.68	0.74	0.7	0.7	- -	0.51	0.53	0.54	0.55	0.55
Tangible Book Value per Share	-0.3	- -	0.12	0.14	0.2	0.26	0.25	0.25	- -	0.25	0.29	0.3	0.28	0.28
Basic Weighted Avg Shares	826	6,600	6,921	6,934	6,934	6,935	7,249	7,297	- -	7,297	7,297	7,297	7,297	7,297
Sales/Revenue/Turnover	401	- -	598	739	1,172	245	1,094	147	- -	197	1,241	175	313	422
Operating Margin (%)	-13.65	- -	34.77	46	36.1	11.39	-3.98	18.49	- -	21.08	11.65	18.44	19.18	20.01
Depreciation Expense	16	- -	68	55	53	62	15	1	- -	1	1	1	7	9
Net Income, GAAP	-63	- -	223	318	398	431	-262	45	- -	34	100	25	78	94
Effective Tax Rate (%)	- -	- -	1.77	- -	2.9	11.87	- -	- -	- -	24.51	49.08	24.91	26.25	26.64
Profit Margin (%)	-15.76	- -	37.25	43.09	33.91	175.99	-23.98	30.56	- -	17.14	8.05	14.3	24.83	22.34
Working Capital	50	- -	-16	15	342	-34	1,761	1,621	1,164	1,098	1,139	1,078	1,367	1,507
LT Debt	412	- -	367	603	612	336	- -	- -	- -	- -	- -	4	424	557
Total Equity	-247	- -	829	965	1,396	1,812	1,778	1,811	1,817	1,842	2,141	2,166	2,045	2,057
Return on Invested Capital (%)	- -	- -	30.28	23.33	22.52	0.87	- -	- -	- -	1.39	3.32	1.11	1.9	2.55
Return on Capital (%)	- -	- -	15.64	7.49	7.83	7.14	- -	- -	- -	0.78	2.48	0.61	1.88	2.27
Return on Common Equity (%)	- -	- -	11.19	7.69	8.85	8.79	-5.14	0.88	- -	0.86	2.62	0.64	1.97	2.38

	Dec'23	Mar'24	Jun'24
Total Current Assets	1,788	2,211	2,436
Accounts Receivable, Net	31	65	105
Cash, Cash Equivalents & STI	25	21	13
Inventories	1,594	1,961	2,089
Total Current Liabilities	421	820	929
Payables & Accruals	109	304	266
ST Debt	- -	100	207
Deferred Revenue	224	296	346

World Corp PCL

Growth Rates

(avg. rate of change)

Company Description

Growth Rates

(avg. rate of change)

Capital Structure

Quarterly Earnings Per Share

Year

Working Capital

Quarterly Revenue

Year

Quarterly Dividends Per Share

Year