Tiangong International Company Limited

Tiangong International Company Limited

0826.HK
Tiangong International Company LimitedHK flagHong Kong Stock Exchange
3.36
HKD
-0.07
- -
9.16BMarket Cap
Tiangong International Company Limited
0826.HK
(Hong Kong Stock Exchange)

Recent

price

3.39

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
1.4
1.85
1.71
1.76
2.25
1.54
1.52
1.76
2.06
2.11
2.03
2.11
1.82
1.86
1.76
1.73
Revenue per Share
0.14
0.22
0.24
0.24
0.23
0.03
0.05
0.08
0.11
0.16
0.21
0.24
0.18
0.13
0.13
0.15
Basic EPS, GAAP
-0.05
0.18
-0.05
-0.19
-0.07
0.09
0.05
-0.04
0.2
-0.05
0.32
0.03
-0.08
-0.09
0.08
-0.01
Free Cash Flow per Basic Share
0.01
0.03
0.05
0.05
0.05
0.04
0.01
0.01
0.04
0.04
0.05
0.08
0.06
0.04
0.06
0.05
Dividend per Share
- -
-0.05
0.61
0.71
0.82
0.73
0.77
0.82
0.79
0.02
0.02
1.02
1.09
1.17
1.26
1.34
Book Value per Share
1.05
1.22
1.48
1.6
1.9
1.7
1.83
1.9
1.94
2
2.12
2.46
2.4
2.5
2.56
2.76
Tangible Book Value per Share
1,678
1,678
1,822
1,931
2,014
2,220
2,220
2,221
2,432
2,539
2,567
2,723
2,788
2,779
2,743
2,725
Basic Weighted Avg Shares
2,349
3,112
3,118
3,397
4,536
3,429
3,376
3,898
5,022
5,370
5,221
5,745
5,067
5,163
4,832
4,719
Sales/Revenue/Turnover
14.03
18.68
21.05
21.27
16.24
6.27
5.89
8.35
8
10.75
14.08
14.69
9.95
10.91
8.71
9.57
Operating Margin (%)
90
115
123
140
175
192
214
222
228
242
269
300
333
386
401
402
Depreciation Expense
236
365
445
470
463
73
111
169
259
395
537
664
504
370
359
400
Net Income, GAAP
15.4
16.04
17.14
22.77
14.96
15.34
11.4
19.9
4.85
10.29
13.11
10.65
- -
9.78
1.95
6.66
Effective Tax Rate (%)
10.04
11.74
14.27
13.83
10.22
2.12
3.28
4.34
5.15
7.36
10.29
11.56
9.94
7.17
7.42
8.48
Profit Margin (%)
718
641
713
948
1,451
1,022
727
1,419
1,911
1,706
1,802
3,277
2,839
2,817
3,639
3,597
Working Capital
634
427
202
367
633
486
210
823
899
639
592
1,038
1,028
686
1,457
944
LT Debt
1,781
2,139
2,787
3,178
3,930
3,876
4,155
4,303
4,823
5,203
5,640
6,893
7,141
7,385
7,453
7,967
Total Equity
8.21
12.56
12.04
10.24
9.68
2.62
2.52
3.63
4.99
6.28
7.28
8.09
- -
5.06
3.97
3.85
Return on Invested Capital (%)
16.76
23.94
21.49
15.64
13.56
4.28
4.35
5.32
7.54
12.07
18.89
17.24
- -
7.87
7.16
6.96
Return on Capital (%)
1,249.09
- -
- -
37.87
30.54
4.43
6.64
9.56
13.76
39.99
1,168.05
46.89
17.24
11.74
10.69
11.25
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.62%
7.41%
6.9%
Free Cash Flow
-256.75%
-164.96%
-116.13%
Net Income, GAAP
22.83%
-3.7%
11.56%
Sales/Revenue/Turnover
3.83%
-1.72%
-2.34%
Total Cash Common Dividend
40.05%
9.11%
-12.86%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
5,163
2024
- -
- -
- -
- -
4,832
2025
- -
- -
- -
- -
4,719

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.13
2024
- -
- -
- -
- -
0.13
2025
- -
- -
- -
- -
0.15

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.04
2024
- -
- -
- -
- -
0.06
2025
- -
- -
- -
- -
0.05
Business
Tiangong International Company Limited (0826.HK) manufactures and sells alloy steel products, including die steel, high-speed steel, cutting tools, and titanium alloys; it also engages in trading special steel and goods, providing investment management services, and assembling power tool kits. The company operates through segments focused on die steel for die set manufacturing, high-speed steel and cutting tools such as drills and milling tools, titanium alloys for aerospace and consumer electronics applications, and a trading division; its products serve industries including aviation, automotive, high-speed rail, electronics, machinery, chemicals, nuclear power, and ocean engineering. Founded in 1981 and headquartered in Danyang, Jiangsu Province, People's Republic of China, Tiangong International conducts operations primarily in China, North America, Europe, and other Asian countries, with exports accounting for a substantial portion of sales and partnerships with over 50 distributors in key international markets. Recent developments include ongoing share repurchase programs initiated in 2024, with mandates to buy back up to 10% of issued share capital authorized in June 2024 and multiple executions such as repurchases totaling millions of Hong Kong dollars in April and May 2024; in 2025, the company expanded titanium alloy capacity by 3,000 tons through fundraising to exceed 10,000 tons annually amid demand from Apple's iPhone series and folding screen products, alongside technological breakthroughs, a RMB1.415 billion investment deal for 16.65% equity in subsidiary TG Tools by investors including China Tiangong Hong Kong and third parties from Q1 2024 to 2025, and TGE23 series certification from the North American Die Casting Association.