NetLink NBN Trust

NetLink NBN Trust

CJLU.SI
NetLink NBN TrustSG flagStock Exchange of Singapore
- -
SGD
- -
- -

Total Valuation

Its enterprise value stands at 518.54M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market CapN/A
Enterprise Value518.54M

Share Statistics

NetLink NBN Trust currently has 3.90B shares outstanding.

Shares Outstanding3.90B
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Enterprise Valuation

On an enterprise value basis, NetLink NBN Trust trades at an EV/EBITDA multiple of 5.99 and an EV/FCF ratio of 1.45. The EV/Sales ratio of 1.40 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 5.99 provides insight into valuation relative to core operating earnings.

EV / Sales1.40
EV / EBITDA5.99
EV / EBIT5.99
EV / FCF1.45

Financial Position

NetLink NBN Trust maintains a current ratio of 0.42, meaning it holds 0.4x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 23.35, indicating elevated leverage, while an interest coverage ratio of 4.85 demonstrates adequate ability to service its debt obligations.

Current Ratio0.42
Quick Ratio0.27
Debt / Equity23.35
Debt / EBITDA7.85
Interest Coverage4.85

Financial Efficiency

Return on Equity (ROE)2.63
Return on Assets (ROA)1.84
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)N/A
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover3.75

Taxes

Income Tax-6.24M
Effective Tax RateN/A

Income Statement

Over the trailing twelve months, NetLink NBN Trust generated 370.19M in revenue and converted that into 78.11M in net income, yielding earnings per share of 0.02. EBITDA reached 86.50M, while operating income came in at 86.50M.

Revenue370.19M
Gross Profit353.24M
Operating Income86.50M
Pretax Income71.87M
Net Income78.11M
EBITDA86.50M
EBIT86.50M
Earnings Per Share (EPS)0.02

Balance Sheet

NetLink NBN Trust holds 160.35M in cash and equivalents against 678.89M in total debt, resulting in a net debt position of 504.44M. Total book value stands at 2.91B, with working capital of -351.45M providing operational flexibility.

Cash & Cash Equivalents160.35M
Total Debt678.89M
Net Debt504.44M
Equity (Book Value)2.91B
Book Value Per Share0.75
Working Capital-351.45M

Cash Flow

NetLink NBN Trust produced 262.52M in operating cash flow over the past twelve months. After subtracting -75.53M in capital expenditures, free cash flow totaled 186.98M - equivalent to 0.05 per share.

Operating Cash Flow262.52M
Capital Expenditures-75.53M
Free Cash Flow186.98M
FCF Per Share0.05

Margins

NetLink NBN Trust operates with a gross margin of 95.42, reflecting its pricing power and cost economics. The operating margin of 23.37 and net profit margin of 21.10 provide insight into operational efficiency.

Gross Margin95.42
Operating Margin23.37
Pretax Margin19.41
Profit Margin21.10
EBITDA Margin23.37

Dividends & Yields

The company's payout ratio of 247.45 indicates the proportion of earnings distributed to shareholders.

Dividend Per Share0.05
Dividend YieldN/A
Payout Ratio247.45
Shareholder YieldN/A
FCF YieldN/A

Scores

NetLink NBN Trust posts an Altman Z-Score of -0.02, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-0.02