The Colonial Motor Company Limited

The Colonial Motor Company Limited

CMO.NZ
The Colonial Motor Company LimitedNZ flagNew Zealand Exchange
6.73
NZD
- -
- -
220.03MMarket Cap
The Colonial Motor Company Limited
CMO.NZ
(New Zealand Exchange)

Recent

price

6.73

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
FRC
14.46
14.86
16.55
18.73
21.35
24.09
26.47
26.09
27.59
27.74
22.83
27.5
30.56
25.68
30.98
- -
Revenue per Share
-0.04
0.25
0.46
0.43
0.59
0.54
0.66
0.68
0.76
0.67
0.67
0.76
1.02
0.85
0.14
- -
Basic EPS, GAAP
-0.16
-0.19
-0.26
-0.28
-0.2
-0.42
-0.23
- -
-0.46
-0.5
-0.43
-0.74
-0.74
-0.72
-0.53
- -
Free Cash Flow per Basic Share
0.15
0.16
0.21
0.25
0.34
0.38
0.37
- -
0.5
0.54
0.33
0.52
0.59
0.61
0.62
- -
Dividend per Share
2.65
2.53
2.78
2.95
3.2
3.39
3.89
4.18
10.02
4.66
11.45
12.83
5.75
13.77
14.15
- -
Book Value per Share
3.84
3.54
3.75
4.06
8.63
9.2
10.03
11.09
11.61
6.46
13.5
15.65
9.38
17.12
17.81
- -
Tangible Book Value per Share
30
33
33
33
33
33
33
33
33
33
33
33
33
36
33
33
Basic Weighted Avg Shares
434
486
541
612
698
788
866
853
902
907
746
899
999
914
1,011
- -
Sales/Revenue/Turnover
2.49
3.18
3.3
3.63
4.23
3.64
3.62
3.99
4.48
4.04
2.98
4.57
5
-3.12
4.07
- -
Operating Margin (%)
3
3
3
4
3
4
4
4
4
4
6
7
8
8
10
- -
Depreciation Expense
-1
8
15
14
19
18
21
22
25
22
22
25
33
30
5
- -
Net Income, GAAP
118.68
33.6
23.98
27.53
27.71
31.45
26.84
26.84
28.54
29.4
5.84
29.39
28.33
28.03
55.64
- -
Effective Tax Rate (%)
-0.29
1.68
2.79
2.27
2.74
2.23
2.48
2.61
2.77
2.41
2.93
2.76
3.34
3.32
0.45
- -
Profit Margin (%)
28
37
47
49
140
59
64
156
192
173
136
149
207
255
314
- -
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
13
16
26
45
40
- -
LT Debt
117
118
124
134
283
302
330
364
381
212
442
512
308
611
582
- -
Total Equity
-1.37
7.44
9.76
10.85
9.19
6.11
6.29
6.05
6.3
6.48
4.93
5.06
7.51
-3.98
2.66
- -
Return on Invested Capital (%)
-1.48
9.66
16.01
13.62
16.66
14.79
14.12
12.16
8.24
6.95
6.88
5.17
9.35
8.8
1.69
- -
Return on Capital (%)
-1.52
10.09
17.43
14.83
19.03
16.34
18.04
16.84
10.76
9.13
8.29
6.26
10.99
8.95
0.95
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Working Capital

FRC

in mil. unless spec.
No data availableFinancial data will appear here once available

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
914
2024
- -
- -
- -
- -
1,011
2025
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.85
2024
- -
- -
- -
- -
0.14
2025
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
0.61
2024
- -
- -
- -
- -
0.62
2025
- -
- -
- -
- -
- -
Business
The Colonial Motor Company Limited (CMO.NZ), founded in 1911 and headquartered at 89 Courtenay Place in Wellington, New Zealand, operates as a leading NZX-listed automotive dealership group with 19 outlets nationwide serving retail and commercial customers across passenger cars, light commercials, heavy trucks, agricultural equipment, and motorcycles; its core offerings include 12 Ford-franchised dealerships--seven of which also hold Mazda franchises--selling new and used vehicles alongside parts and servicing, distribution and retailing of Kenworth and DAF heavy-duty trucks through Southpac Trucks Ltd, New Holland, Kubota, and Case IH tractors and equipment via Agricentre South Ltd in Southland, multi-brand light vehicle dealerships encompassing Suzuki, Nissan, Kia, Hyundai, Isuzu Utes, Peugeot, Citroen, Mahindra, and the recently expanded JAC Motors range, plus motorcycle franchises for Suzuki, Kawasaki, Yamaha, and BMW via Avon City Motorcycles Ltd. Subsidiaries such as Avon City Motors Ltd, Capital City Motors Ltd, Dunedin City Motors Ltd, Energy City Motors Ltd, Fagan Motors Ltd, Hutchinson Motors Ltd, Ruahine Motors Ltd, and South Auckland Motors Ltd support its nationwide presence in the competitive New Zealand automotive sector, where it targets metropolitan, rural, and agribusiness markets amid a shift toward hybrid and Chinese-sourced products. Recent developments include securing the Mitsubishi franchise in Manukau, South Auckland, under the new Manukau Autos dealership in May 2025 with Southern Autos relocating its hub to Botany Road, ongoing strategic investment in JAC Motors despite market competition, completion of the Fagan Motors rebuild in Masterton, opening of a new Avon City Ford facility in Rangiora, property acquisition in Queenstown for expansion, and reporting a stable trading profit after tax of NZ$17.83 million for the year ended June 30, 2025, matching the prior year amid patchy new vehicle demand offset by strong used car sales.