ContextVision AB (publ)

ContextVision AB (publ)

CONTX.OL
ContextVision AB (publ)NO flagOslo Stock Exchange
3.49
NOK
+0.17
- -
260.04MMarket Cap

Total Valuation

ContextVision AB (publ) carries a market capitalization of 260.04M, placing it among publicly traded companies globally. Its enterprise value stands at 198.35M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap260.04M
Enterprise Value198.35M

Share Statistics

ContextVision AB (publ) currently has 74.76M shares outstanding.

Shares Outstanding74.76M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

ContextVision AB (publ) trades at a trailing price-to-earnings ratio of 54.48.

PE Ratio54.48
PS Ratio2.27
PB RatioN/A
P/TBV Ratio2.86
P/FCF Ratio22.00
P/OCF Ratio30.25

Enterprise Valuation

On an enterprise value basis, ContextVision AB (publ) trades at an EV/EBITDA multiple of 66.81 and an EV/FCF ratio of 16.49. The EV/Sales ratio of 1.76 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 66.81 provides insight into valuation relative to core operating earnings.

EV / Sales1.76
EV / EBITDA66.81
EV / EBIT66.81
EV / FCF16.49

Financial Position

ContextVision AB (publ) maintains a current ratio of 3.79, meaning it holds 3.8x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 12.87, indicating elevated leverage, while an interest coverage ratio of 6.51 demonstrates adequate ability to service its debt obligations.

Current Ratio3.79
Quick Ratio2.57
Debt / Equity12.87
Debt / EBITDA3.95
Interest Coverage6.51

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)3.71
Return on Invested Capital (ROIC)2.62
Return on Capital Employed (ROCE)47.73
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover1.79

Taxes

Over the trailing twelve months, ContextVision AB (publ) has paid 534,000.00 in income taxes, reflecting an effective tax rate of 10.22.

Income Tax534,000.00
Effective Tax Rate10.22

Stock Price Statistics

ContextVision AB (publ)'s stock has declined approximately -28.62986% over the past 52 weeks. The 50-day moving average sits at 3.50, while the 200-day moving average is 3.86.

Beta (5Y)N/A
52-Week Price Change-28.62986%
50-Day Moving Average3.50
200-Day Moving Average3.86
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, ContextVision AB (publ) generated 112.51M in revenue and converted that into 4.69M in net income, yielding earnings per share of 0.06. EBITDA reached 2.97M, while operating income came in at 2.97M.

Revenue112.51M
Gross Profit109.55M
Operating Income2.97M
Pretax Income5.23M
Net Income4.69M
EBITDA2.97M
EBIT2.97M
Earnings Per Share (EPS)0.06

Balance Sheet

ContextVision AB (publ) holds 69.01M in cash and equivalents against 11.74M in total debt, resulting in a net debt position of -69.01M.

Cash & Cash Equivalents69.01M
Total Debt11.74M
Net Debt-69.01M
Equity (Book Value)N/A
Book Value Per ShareN/A
Working Capital74.96M

Cash Flow

ContextVision AB (publ) produced 8.45M in operating cash flow over the past twelve months. After subtracting -3.17M in capital expenditures, free cash flow totaled 5.28M - equivalent to 0.07 per share.

Operating Cash Flow8.45M
Capital Expenditures-3.17M
Free Cash Flow5.28M
FCF Per Share0.07

Margins

ContextVision AB (publ) operates with a gross margin of 97.37, reflecting its pricing power and cost economics. The operating margin of 2.64 and net profit margin of 4.17 provide insight into operational efficiency.

Gross Margin97.37
Operating Margin2.64
Pretax Margin4.64
Profit Margin4.17
EBITDA Margin2.64

Dividends & Yields

Dividend Per ShareN/A
Dividend YieldN/A
Payout RatioN/A
Shareholder Yield2.93
FCF Yield4.55

Stock Splits

ContextVision AB (publ)'s most recent stock split took place on August 19, 2020 with a 1:10 split ratio.

Last Split Date8/19/2020
Split Ratio1:10

Scores

ContextVision AB (publ) posts an Altman Z-Score of 6.07, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score6.07